HK Stock MarketDetailed Quotes

HANS GP HLDGS (00554)

Watchlist
  • 0.212
  • 0.0000.00%
Trading May 22 09:00 CST
930.11MMarket Cap-5.73P/E (TTM)

HANS GP HLDGS (00554) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
17.91%-144.91M
----
-503.56%-176.53M
----
-951.72%-29.25M
----
142.11%3.43M
----
78.73%-8.15M
----
Profit adjustment
Interest (income) - adjustment
42.13%-8.34M
----
-187.23%-14.42M
----
40.11%-5.02M
----
-454.30%-8.38M
----
74.18%-1.51M
----
Dividend (income)- adjustment
----
----
----
----
-25.00%-38.9M
----
---31.12M
----
----
----
Impairment and provisions:
----
----
----
----
75.00%-1M
----
-129.15%-4M
----
22,771.67%13.72M
----
-Impairment of trade receivables (reversal)
----
----
----
----
75.00%-1M
----
---4M
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
--13.72M
----
Revaluation surplus:
-627.47%-47.51M
----
--9.01M
----
----
----
111.52%8.07M
----
-2,187.98%-70.03M
----
-Other fair value changes
-627.47%-47.51M
----
--9.01M
----
----
----
111.52%8.07M
----
-2,187.98%-70.03M
----
Asset sale loss (gain):
160.92%11.89M
----
-88.43%4.56M
----
30,675.00%39.39M
----
12,700.00%128K
----
-98.15%1K
----
-Loss (gain) on sale of property, machinery and equipment
160.92%11.89M
----
--4.56M
----
----
----
12,700.00%128K
----
-98.15%1K
----
-Loss (gain) from selling other assets
----
----
----
----
--39.39M
----
----
----
----
----
Depreciation and amortization:
121.15%638.15M
----
422.52%288.56M
----
-3.00%55.22M
----
-25.32%56.93M
----
2.59%76.23M
----
-Depreciation
119.69%585.85M
----
384.37%266.67M
----
-3.01%55.05M
----
-25.37%56.76M
----
2.59%76.06M
----
-Amortization of intangible assets
138.90%52.3M
----
12,777.06%21.89M
----
0.00%170K
----
-0.58%170K
----
1.18%171K
----
Financial expense
77.73%339.28M
----
502.21%190.9M
----
-38.95%31.7M
----
-5.48%51.92M
----
10.10%54.93M
----
Exchange Loss (gain)
255.49%3.99M
----
-215.83%-2.57M
----
111.99%2.22M
----
-1,139.34%-18.49M
----
90.53%-1.49M
----
Special items
-204.54%-10.91M
----
--10.43M
----
----
----
-71.95%15.87M
----
9,392.45%56.58M
----
Operating profit before the change of operating capital
152.19%781.64M
----
470.08%309.94M
----
-26.89%54.37M
----
-38.17%74.36M
----
76.08%120.27M
----
Change of operating capital
Inventory (increase) decrease
-128.31%-7.49M
----
140.09%26.47M
----
-663.65%-66.02M
----
-66.48%11.71M
----
332.08%34.94M
----
Accounts receivable (increase)decrease
-505.46%-247.4M
----
-122.42%-40.86M
----
8.79%182.25M
----
152.82%167.52M
----
119.21%66.26M
----
Accounts payable increase (decrease)
181.41%401.53M
----
762.19%142.69M
----
-151.22%-21.55M
----
157.31%42.07M
----
-95.15%-73.4M
----
Derivative financial instruments (increase) decrease
----
----
---7.23M
----
----
----
----
----
----
----
Cash  from business operations
115.37%928.28M
1,822.77%602.21M
189.16%431.01M
-59.28%31.32M
-49.59%149.05M
-64.43%76.92M
99.68%295.66M
316.57%216.26M
144.96%148.07M
--51.91M
Hong Kong profits tax paid
70.87%-5.76M
----
-2,592.23%-19.76M
----
---734K
---679K
----
----
----
----
China income tax paid
85.72%-314K
104.25%91K
34.04%-2.2M
-62.00%-2.14M
-107.08%-3.33M
-1,454.12%-1.32M
61.58%-1.61M
---85K
-88.02%-4.19M
----
Other taxs
----
----
----
----
----
----
----
----
----
---918K
Net cash from operations
125.45%922.21M
1,964.10%602.3M
182.13%409.05M
-61.05%29.18M
-50.69%144.99M
-65.34%74.92M
104.38%294.05M
323.90%216.17M
143.39%143.88M
231.88%51M
Cash flow from investment activities
Interest received - investment
-43.60%7.85M
-50.79%4.76M
177.41%13.92M
244.67%9.68M
-40.11%5.02M
-61.19%2.81M
454.30%8.38M
775.54%7.23M
-74.18%1.51M
-83.85%826K
Dividend received - investment
----
----
----
----
25.00%38.9M
----
--31.12M
----
----
----
Restricted cash (increase) decrease
----
----
----
----
----
----
272.84%52.45M
1,440.78%54.38M
120.89%14.07M
---4.06M
Sale of fixed assets
429.32%704K
--19K
--133K
----
----
----
17.57%87K
136.84%90K
3,600.00%74K
3,700.00%38K
Purchase of fixed assets
-59.87%-73.94M
-1,246.81%-39.3M
-511.85%-46.25M
65.95%-2.92M
-39.77%-7.56M
-39.25%-8.57M
-13.35%-5.41M
18.04%-6.16M
33.06%-4.77M
-233.78%-7.51M
Purchase of intangible assets
----
----
---128K
---129K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
---142.08M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
896.06%129.6M
----
--13.01M
--8.82M
----
----
Cash on investment
----
----
----
-5,480.36%-175M
56.48%-45.92M
97.03%-3.14M
61.28%-105.5M
-4,001.87%-105.5M
-52.13%-272.49M
88.38%-2.57M
Net cash from investment operations
62.51%-65.38M
79.50%-34.52M
-245.29%-174.4M
-1,791.82%-168.37M
2,147.40%120.04M
78.36%-8.9M
97.76%-5.86M
-209.86%-41.13M
-5.60%-261.61M
52.11%-13.27M
Net cash before financing
265.16%856.83M
507.91%567.78M
-11.46%234.64M
-310.85%-139.19M
-8.04%265.02M
-62.29%66.02M
344.79%288.19M
364.03%175.04M
79.68%-117.73M
156.82%37.72M
Cash flow from financing activities
New borrowing
280.37%4.07B
2,341.24%3.52B
55.47%1.07B
-76.45%144.17M
369.00%687.99M
439.63%612.11M
21.79%146.7M
373.02%113.43M
34.06%120.45M
--23.98M
Refund
-179.74%-2.38B
-4,239.09%-1.93B
-21.39%-852.5M
92.88%-44.52M
-159.88%-702.3M
-876.81%-625.66M
-63.77%-270.24M
-97.85%-64.05M
24.65%-165.01M
-39.57%-32.37M
Interest paid - financing
-104.13%-226.08M
-1,178.93%-163.47M
-241.40%-110.75M
13.87%-12.78M
36.95%-32.44M
46.85%-14.84M
6.36%-51.45M
-0.70%-27.92M
-10.16%-54.95M
-12.80%-27.73M
Dividends paid - financing
---20.3M
----
----
----
----
----
----
----
----
----
Other items of the financing business
-1,382.04%-2.35B
---1.94B
---158.31M
----
----
----
---3.24M
---3.24M
----
----
Net cash from financing operations
-776.74%-1.05B
-789.05%-581.76M
-132.53%-120.26M
374.78%84.43M
71.94%-51.72M
-303.58%-30.73M
-73.86%-184.32M
138.37%15.09M
9.69%-106.01M
22.60%-39.34M
Effect of rate
161.93%789K
698.14%7.06M
-71.93%-1.27M
72.25%-1.18M
84.22%-741K
25.74%-4.25M
-573.01%-4.7M
-388.75%-5.73M
-87.65%993K
142.70%1.98M
Net Cash
-272.71%-197.55M
74.47%-13.98M
-46.38%114.38M
-255.18%-54.76M
105.35%213.31M
-81.44%35.29M
146.42%103.87M
11,865.66%190.13M
67.88%-223.74M
98.62%-1.62M
Begining period cash
30.17%487.97M
30.17%487.97M
130.97%374.86M
130.97%374.86M
157.12%162.3M
157.12%162.3M
-77.92%63.12M
-77.92%63.12M
-70.67%285.87M
-70.67%285.87M
Cash at the end
-40.32%291.21M
50.84%481.05M
30.17%487.97M
64.96%318.92M
130.97%374.86M
-21.89%193.34M
157.12%162.3M
-13.52%247.53M
-77.92%63.12M
-66.43%286.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 17.91%-144.91M-----503.56%-176.53M-----951.72%-29.25M----142.11%3.43M----78.73%-8.15M----
Profit adjustment
Interest (income) - adjustment 42.13%-8.34M-----187.23%-14.42M----40.11%-5.02M-----454.30%-8.38M----74.18%-1.51M----
Dividend (income)- adjustment -----------------25.00%-38.9M-------31.12M------------
Impairment and provisions: ----------------75.00%-1M-----129.15%-4M----22,771.67%13.72M----
-Impairment of trade receivables (reversal) ----------------75.00%-1M-------4M------------
-Other impairments and provisions ----------------------------------13.72M----
Revaluation surplus: -627.47%-47.51M------9.01M------------111.52%8.07M-----2,187.98%-70.03M----
-Other fair value changes -627.47%-47.51M------9.01M------------111.52%8.07M-----2,187.98%-70.03M----
Asset sale loss (gain): 160.92%11.89M-----88.43%4.56M----30,675.00%39.39M----12,700.00%128K-----98.15%1K----
-Loss (gain) on sale of property, machinery and equipment 160.92%11.89M------4.56M------------12,700.00%128K-----98.15%1K----
-Loss (gain) from selling other assets ------------------39.39M--------------------
Depreciation and amortization: 121.15%638.15M----422.52%288.56M-----3.00%55.22M-----25.32%56.93M----2.59%76.23M----
-Depreciation 119.69%585.85M----384.37%266.67M-----3.01%55.05M-----25.37%56.76M----2.59%76.06M----
-Amortization of intangible assets 138.90%52.3M----12,777.06%21.89M----0.00%170K-----0.58%170K----1.18%171K----
Financial expense 77.73%339.28M----502.21%190.9M-----38.95%31.7M-----5.48%51.92M----10.10%54.93M----
Exchange Loss (gain) 255.49%3.99M-----215.83%-2.57M----111.99%2.22M-----1,139.34%-18.49M----90.53%-1.49M----
Special items -204.54%-10.91M------10.43M-------------71.95%15.87M----9,392.45%56.58M----
Operating profit before the change of operating capital 152.19%781.64M----470.08%309.94M-----26.89%54.37M-----38.17%74.36M----76.08%120.27M----
Change of operating capital
Inventory (increase) decrease -128.31%-7.49M----140.09%26.47M-----663.65%-66.02M-----66.48%11.71M----332.08%34.94M----
Accounts receivable (increase)decrease -505.46%-247.4M-----122.42%-40.86M----8.79%182.25M----152.82%167.52M----119.21%66.26M----
Accounts payable increase (decrease) 181.41%401.53M----762.19%142.69M-----151.22%-21.55M----157.31%42.07M-----95.15%-73.4M----
Derivative financial instruments (increase) decrease -----------7.23M----------------------------
Cash  from business operations 115.37%928.28M1,822.77%602.21M189.16%431.01M-59.28%31.32M-49.59%149.05M-64.43%76.92M99.68%295.66M316.57%216.26M144.96%148.07M--51.91M
Hong Kong profits tax paid 70.87%-5.76M-----2,592.23%-19.76M-------734K---679K----------------
China income tax paid 85.72%-314K104.25%91K34.04%-2.2M-62.00%-2.14M-107.08%-3.33M-1,454.12%-1.32M61.58%-1.61M---85K-88.02%-4.19M----
Other taxs ---------------------------------------918K
Net cash from operations 125.45%922.21M1,964.10%602.3M182.13%409.05M-61.05%29.18M-50.69%144.99M-65.34%74.92M104.38%294.05M323.90%216.17M143.39%143.88M231.88%51M
Cash flow from investment activities
Interest received - investment -43.60%7.85M-50.79%4.76M177.41%13.92M244.67%9.68M-40.11%5.02M-61.19%2.81M454.30%8.38M775.54%7.23M-74.18%1.51M-83.85%826K
Dividend received - investment ----------------25.00%38.9M------31.12M------------
Restricted cash (increase) decrease ------------------------272.84%52.45M1,440.78%54.38M120.89%14.07M---4.06M
Sale of fixed assets 429.32%704K--19K--133K------------17.57%87K136.84%90K3,600.00%74K3,700.00%38K
Purchase of fixed assets -59.87%-73.94M-1,246.81%-39.3M-511.85%-46.25M65.95%-2.92M-39.77%-7.56M-39.25%-8.57M-13.35%-5.41M18.04%-6.16M33.06%-4.77M-233.78%-7.51M
Purchase of intangible assets -----------128K---129K------------------------
Acquisition of subsidiaries -----------142.08M----------------------------
Recovery of cash from investments ----------------896.06%129.6M------13.01M--8.82M--------
Cash on investment -------------5,480.36%-175M56.48%-45.92M97.03%-3.14M61.28%-105.5M-4,001.87%-105.5M-52.13%-272.49M88.38%-2.57M
Net cash from investment operations 62.51%-65.38M79.50%-34.52M-245.29%-174.4M-1,791.82%-168.37M2,147.40%120.04M78.36%-8.9M97.76%-5.86M-209.86%-41.13M-5.60%-261.61M52.11%-13.27M
Net cash before financing 265.16%856.83M507.91%567.78M-11.46%234.64M-310.85%-139.19M-8.04%265.02M-62.29%66.02M344.79%288.19M364.03%175.04M79.68%-117.73M156.82%37.72M
Cash flow from financing activities
New borrowing 280.37%4.07B2,341.24%3.52B55.47%1.07B-76.45%144.17M369.00%687.99M439.63%612.11M21.79%146.7M373.02%113.43M34.06%120.45M--23.98M
Refund -179.74%-2.38B-4,239.09%-1.93B-21.39%-852.5M92.88%-44.52M-159.88%-702.3M-876.81%-625.66M-63.77%-270.24M-97.85%-64.05M24.65%-165.01M-39.57%-32.37M
Interest paid - financing -104.13%-226.08M-1,178.93%-163.47M-241.40%-110.75M13.87%-12.78M36.95%-32.44M46.85%-14.84M6.36%-51.45M-0.70%-27.92M-10.16%-54.95M-12.80%-27.73M
Dividends paid - financing ---20.3M------------------------------------
Other items of the financing business -1,382.04%-2.35B---1.94B---158.31M---------------3.24M---3.24M--------
Net cash from financing operations -776.74%-1.05B-789.05%-581.76M-132.53%-120.26M374.78%84.43M71.94%-51.72M-303.58%-30.73M-73.86%-184.32M138.37%15.09M9.69%-106.01M22.60%-39.34M
Effect of rate 161.93%789K698.14%7.06M-71.93%-1.27M72.25%-1.18M84.22%-741K25.74%-4.25M-573.01%-4.7M-388.75%-5.73M-87.65%993K142.70%1.98M
Net Cash -272.71%-197.55M74.47%-13.98M-46.38%114.38M-255.18%-54.76M105.35%213.31M-81.44%35.29M146.42%103.87M11,865.66%190.13M67.88%-223.74M98.62%-1.62M
Begining period cash 30.17%487.97M30.17%487.97M130.97%374.86M130.97%374.86M157.12%162.3M157.12%162.3M-77.92%63.12M-77.92%63.12M-70.67%285.87M-70.67%285.87M
Cash at the end -40.32%291.21M50.84%481.05M30.17%487.97M64.96%318.92M130.97%374.86M-21.89%193.34M157.12%162.3M-13.52%247.53M-77.92%63.12M-66.43%286.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More