HK Stock MarketDetailed Quotes

SHIN HWA WORLD (00582)

Watchlist
  • 0.071
  • -0.005-6.58%
Noon Break May 6 11:30 CST
259.26MMarket Cap-0.76P/E (TTM)

SHIN HWA WORLD (00582) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
30.83%-341.78M
----
5.48%-494.09M
----
-122.40%-522.75M
----
77.41%-235.05M
----
50.46%-1.04B
----
Profit adjustment
Interest (income) - adjustment
64.29%-1.24M
----
53.97%-3.48M
----
-256.91%-7.56M
----
70.87%-2.12M
----
65.82%-7.27M
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
117.42%1.77M
----
Dividend (income)- adjustment
8.86%-72K
----
2.47%-79K
----
4.71%-81K
----
-11.84%-85K
----
84.30%-76K
----
Impairment and provisions:
-136.67%-3.92M
----
-51.42%10.7M
----
139.24%22.03M
----
-112.54%-56.14M
----
-16.94%447.69M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-72.60%50.66M
----
-Impairmen of inventory (reversal)
62.65%-127K
----
55.67%-340K
----
54.67%-767K
----
23.20%-1.69M
----
-257.58%-2.2M
----
-Impairment of trade receivables (reversal)
-134.54%-3.81M
----
9.30%11.02M
----
72,135.71%10.09M
----
-100.20%-14K
----
193.64%7.16M
----
-Other impairments and provisions
-44.44%10K
----
-99.86%18K
----
123.35%12.71M
----
-113.88%-54.43M
----
548.47%392.07M
----
Revaluation surplus:
-161.43%-24.02M
----
161.36%39.1M
----
16.28%-63.73M
----
32.52%-76.12M
----
-132.84%-112.81M
----
-Fair value of investment properties (increase)
-161.43%-24.02M
----
161.36%39.1M
----
16.28%-63.73M
----
32.52%-76.12M
----
-132.84%-112.81M
----
Asset sale loss (gain):
92.54%-159K
----
-250.64%-2.13M
----
1,706.82%1.41M
----
-103.36%-88K
----
-83.52%2.62M
----
-Loss (gain) on sale of property, machinery and equipment
92.54%-159K
----
-251.49%-2.13M
----
1,697.73%1.41M
----
-103.36%-88K
----
147.93%2.62M
----
-Loss (gain) from selling other assets
----
----
----
----
--8K
----
----
----
----
----
Depreciation and amortization:
-16.69%187.46M
----
-24.09%225M
----
-39.72%296.42M
----
-16.60%491.74M
----
-4.98%589.63M
----
-Amortization of intangible assets
-13.97%505K
----
-9.41%587K
----
92.28%648K
----
-2.60%337K
----
4.53%346K
----
-Other depreciation and amortization
242.35%1.72M
----
-59.07%503K
----
-12.90%1.23M
----
--1.41M
----
----
----
Financial expense
-5.75%92.28M
----
-11.50%97.92M
----
9.80%110.64M
----
-28.89%100.77M
----
-3.14%141.72M
----
Special items
----
----
----
----
----
----
----
----
-80.01%3.59M
----
Operating profit before the change of operating capital
28.01%-91.46M
----
22.35%-127.05M
----
-173.40%-163.61M
----
746.15%222.91M
----
106.01%26.34M
----
Change of operating capital
Inventory (increase) decrease
-85.49%481K
----
637.44%3.32M
----
-114.16%-617K
----
83.57%4.36M
----
-72.91%2.37M
----
Accounts payable increase (decrease)
2.19%-23.2M
----
-239.75%-23.72M
----
95.50%-6.98M
----
-403.52%-154.99M
----
185.45%51.07M
----
prepayments (increase)decrease
-1,656.17%-14.63M
----
-98.95%940K
----
457.68%89.39M
----
-92.82%16.03M
----
-59.71%223.29M
----
Special items for working capital changes
-35.74%26.31M
----
-42.08%40.94M
----
-58.89%70.68M
----
57.10%171.95M
----
61.43%109.45M
----
Cash  from business operations
2.91%-102.5M
-124.94%-101.66M
-847.44%-105.57M
50.03%-45.19M
-104.28%-11.14M
-159.92%-90.45M
-36.91%260.25M
148.74%150.94M
211.11%412.52M
124.43%60.68M
Other taxs
-15,325.00%-617K
-678.13%-185K
-100.64%-4K
-95.45%32K
108.80%624K
109.56%703K
-261.50%-7.09M
-227.18%-7.36M
82.24%-1.96M
153.66%5.78M
Interest received - operating
-64.29%1.24M
76.25%846K
-53.97%3.48M
-87.23%480K
256.91%7.56M
874.09%3.76M
-70.87%2.12M
-93.13%386K
-65.82%7.27M
-53.56%5.62M
Interest paid - operating
5.83%-91.93M
18.90%-41.67M
11.62%-97.61M
13.28%-51.38M
-9.69%-110.45M
-116,060.78%-59.24M
28.95%-100.69M
77.53%-51K
-12.99%-141.72M
77.77%-227K
Net cash from operations
2.96%-193.8M
-48.52%-142.66M
-76.10%-199.71M
33.86%-96.06M
-173.36%-113.41M
-200.91%-145.23M
-44.01%154.59M
100.27%143.92M
1,485.84%276.11M
128.97%71.86M
Cash flow from investment activities
Dividend received - investment
-8.86%72K
-10.29%61K
-2.47%79K
--68K
-4.71%81K
----
11.84%85K
12.12%74K
-84.30%76K
29.41%66K
Sale of fixed assets
-85.31%314K
-89.24%220K
6.00%2.14M
3,306.67%2.04M
112.66%2.02M
-59.46%60K
-64.81%948K
-87.16%148K
-98.21%2.69M
-48.25%1.15M
Purchase of fixed assets
13.24%-16.63M
6.63%-12.54M
17.33%-19.16M
29.81%-13.43M
-113.74%-23.18M
-339.39%-19.13M
66.06%-10.84M
79.63%-4.35M
-360.38%-31.95M
-530.79%-21.37M
Purchase of intangible assets
72.46%-57K
26.92%-57K
-89.91%-207K
---78K
93.48%-109K
----
---1.67M
----
----
----
Cash on investment
47.72%-595K
---474K
---1.14M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
---15K
----
Net cash from investment operations
7.65%-16.89M
-12.23%-12.79M
13.68%-18.29M
40.25%-11.39M
-84.53%-21.19M
-361.54%-19.07M
60.66%-11.48M
79.50%-4.13M
-111.02%-29.19M
-104.85%-20.15M
Net cash before financing
3.35%-210.69M
-44.67%-155.45M
-61.97%-218M
34.60%-107.45M
-194.05%-134.6M
-217.53%-164.3M
-42.04%143.1M
170.33%139.79M
-12.56%246.92M
-69.15%51.71M
Cash flow from financing activities
New borrowing
1,362.93%1.23B
2,022.56%1.23B
--84.18M
--57.86M
----
----
--1.6B
--1.66B
----
----
Refund
-1,383.87%-1.41B
-4,713.27%-1.27B
3.97%-95.27M
-73.89%-26.44M
95.12%-99.21M
99.26%-15.21M
-786.24%-2.03B
-7,304.50%-2.06B
-22.71%-229.23M
16.45%-27.78M
Issuing shares
-25.30%218.48M
----
--292.46M
--28.74M
----
----
----
----
1.07%138.61M
1.07%138.61M
Interest paid - financing
-17.38%-358K
-41.18%-192K
-58.85%-305K
-94.29%-136K
-137.04%-192K
99.85%-70K
---81K
23.23%-47.53M
----
0.23%-61.91M
Issuance expenses and redemption of securities expenses
54.18%-1.37M
----
---2.99M
---33K
----
----
----
----
----
----
Net cash from financing operations
-88.29%32.36M
-177.43%-45.71M
374.04%276.24M
471.67%59.03M
76.73%-100.8M
96.41%-15.88M
-340.88%-433.23M
-1,095.70%-442.62M
-47.83%-98.27M
51.26%44.45M
Effect of rate
163.10%8.43M
170.18%7.75M
-575.05%-13.37M
-17.98%-11.04M
92.77%-1.98M
-127.85%-9.36M
-210.18%-27.37M
-125.55%-4.11M
-25.78%24.84M
268.62%16.07M
Net Cash
-406.21%-178.33M
-315.39%-201.16M
124.74%58.24M
73.12%-48.43M
18.86%-235.4M
40.50%-180.18M
-295.17%-290.12M
-414.91%-302.83M
-31.15%148.66M
-51.19%96.16M
Begining period cash
16.87%310.92M
16.87%310.92M
-47.15%266.04M
-47.15%266.04M
-38.68%503.42M
-38.68%503.42M
26.80%820.92M
26.80%820.92M
62.65%647.42M
62.65%647.42M
Cash at the end
-54.64%141.02M
-43.12%117.51M
16.87%310.92M
-34.19%206.58M
-47.15%266.04M
-38.93%313.89M
-38.68%503.42M
-32.34%513.98M
26.80%820.92M
29.75%759.66M
Cash balance analysis
Cash and bank balance
----
----
----
----
--235.83M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Chengfeng Certified Public Accountants Co., Ltd.
--
Chengfeng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 30.83%-341.78M----5.48%-494.09M-----122.40%-522.75M----77.41%-235.05M----50.46%-1.04B----
Profit adjustment
Interest (income) - adjustment 64.29%-1.24M----53.97%-3.48M-----256.91%-7.56M----70.87%-2.12M----65.82%-7.27M----
Interest expense - adjustment --------------------------------117.42%1.77M----
Dividend (income)- adjustment 8.86%-72K----2.47%-79K----4.71%-81K-----11.84%-85K----84.30%-76K----
Impairment and provisions: -136.67%-3.92M-----51.42%10.7M----139.24%22.03M-----112.54%-56.14M-----16.94%447.69M----
-Impairment of property, plant and equipment (reversal) ---------------------------------72.60%50.66M----
-Impairmen of inventory (reversal) 62.65%-127K----55.67%-340K----54.67%-767K----23.20%-1.69M-----257.58%-2.2M----
-Impairment of trade receivables (reversal) -134.54%-3.81M----9.30%11.02M----72,135.71%10.09M-----100.20%-14K----193.64%7.16M----
-Other impairments and provisions -44.44%10K-----99.86%18K----123.35%12.71M-----113.88%-54.43M----548.47%392.07M----
Revaluation surplus: -161.43%-24.02M----161.36%39.1M----16.28%-63.73M----32.52%-76.12M-----132.84%-112.81M----
-Fair value of investment properties (increase) -161.43%-24.02M----161.36%39.1M----16.28%-63.73M----32.52%-76.12M-----132.84%-112.81M----
Asset sale loss (gain): 92.54%-159K-----250.64%-2.13M----1,706.82%1.41M-----103.36%-88K-----83.52%2.62M----
-Loss (gain) on sale of property, machinery and equipment 92.54%-159K-----251.49%-2.13M----1,697.73%1.41M-----103.36%-88K----147.93%2.62M----
-Loss (gain) from selling other assets ------------------8K--------------------
Depreciation and amortization: -16.69%187.46M-----24.09%225M-----39.72%296.42M-----16.60%491.74M-----4.98%589.63M----
-Amortization of intangible assets -13.97%505K-----9.41%587K----92.28%648K-----2.60%337K----4.53%346K----
-Other depreciation and amortization 242.35%1.72M-----59.07%503K-----12.90%1.23M------1.41M------------
Financial expense -5.75%92.28M-----11.50%97.92M----9.80%110.64M-----28.89%100.77M-----3.14%141.72M----
Special items ---------------------------------80.01%3.59M----
Operating profit before the change of operating capital 28.01%-91.46M----22.35%-127.05M-----173.40%-163.61M----746.15%222.91M----106.01%26.34M----
Change of operating capital
Inventory (increase) decrease -85.49%481K----637.44%3.32M-----114.16%-617K----83.57%4.36M-----72.91%2.37M----
Accounts payable increase (decrease) 2.19%-23.2M-----239.75%-23.72M----95.50%-6.98M-----403.52%-154.99M----185.45%51.07M----
prepayments (increase)decrease -1,656.17%-14.63M-----98.95%940K----457.68%89.39M-----92.82%16.03M-----59.71%223.29M----
Special items for working capital changes -35.74%26.31M-----42.08%40.94M-----58.89%70.68M----57.10%171.95M----61.43%109.45M----
Cash  from business operations 2.91%-102.5M-124.94%-101.66M-847.44%-105.57M50.03%-45.19M-104.28%-11.14M-159.92%-90.45M-36.91%260.25M148.74%150.94M211.11%412.52M124.43%60.68M
Other taxs -15,325.00%-617K-678.13%-185K-100.64%-4K-95.45%32K108.80%624K109.56%703K-261.50%-7.09M-227.18%-7.36M82.24%-1.96M153.66%5.78M
Interest received - operating -64.29%1.24M76.25%846K-53.97%3.48M-87.23%480K256.91%7.56M874.09%3.76M-70.87%2.12M-93.13%386K-65.82%7.27M-53.56%5.62M
Interest paid - operating 5.83%-91.93M18.90%-41.67M11.62%-97.61M13.28%-51.38M-9.69%-110.45M-116,060.78%-59.24M28.95%-100.69M77.53%-51K-12.99%-141.72M77.77%-227K
Net cash from operations 2.96%-193.8M-48.52%-142.66M-76.10%-199.71M33.86%-96.06M-173.36%-113.41M-200.91%-145.23M-44.01%154.59M100.27%143.92M1,485.84%276.11M128.97%71.86M
Cash flow from investment activities
Dividend received - investment -8.86%72K-10.29%61K-2.47%79K--68K-4.71%81K----11.84%85K12.12%74K-84.30%76K29.41%66K
Sale of fixed assets -85.31%314K-89.24%220K6.00%2.14M3,306.67%2.04M112.66%2.02M-59.46%60K-64.81%948K-87.16%148K-98.21%2.69M-48.25%1.15M
Purchase of fixed assets 13.24%-16.63M6.63%-12.54M17.33%-19.16M29.81%-13.43M-113.74%-23.18M-339.39%-19.13M66.06%-10.84M79.63%-4.35M-360.38%-31.95M-530.79%-21.37M
Purchase of intangible assets 72.46%-57K26.92%-57K-89.91%-207K---78K93.48%-109K-------1.67M------------
Cash on investment 47.72%-595K---474K---1.14M----------------------------
Other items in the investment business -----------------------------------15K----
Net cash from investment operations 7.65%-16.89M-12.23%-12.79M13.68%-18.29M40.25%-11.39M-84.53%-21.19M-361.54%-19.07M60.66%-11.48M79.50%-4.13M-111.02%-29.19M-104.85%-20.15M
Net cash before financing 3.35%-210.69M-44.67%-155.45M-61.97%-218M34.60%-107.45M-194.05%-134.6M-217.53%-164.3M-42.04%143.1M170.33%139.79M-12.56%246.92M-69.15%51.71M
Cash flow from financing activities
New borrowing 1,362.93%1.23B2,022.56%1.23B--84.18M--57.86M----------1.6B--1.66B--------
Refund -1,383.87%-1.41B-4,713.27%-1.27B3.97%-95.27M-73.89%-26.44M95.12%-99.21M99.26%-15.21M-786.24%-2.03B-7,304.50%-2.06B-22.71%-229.23M16.45%-27.78M
Issuing shares -25.30%218.48M------292.46M--28.74M----------------1.07%138.61M1.07%138.61M
Interest paid - financing -17.38%-358K-41.18%-192K-58.85%-305K-94.29%-136K-137.04%-192K99.85%-70K---81K23.23%-47.53M----0.23%-61.91M
Issuance expenses and redemption of securities expenses 54.18%-1.37M-------2.99M---33K------------------------
Net cash from financing operations -88.29%32.36M-177.43%-45.71M374.04%276.24M471.67%59.03M76.73%-100.8M96.41%-15.88M-340.88%-433.23M-1,095.70%-442.62M-47.83%-98.27M51.26%44.45M
Effect of rate 163.10%8.43M170.18%7.75M-575.05%-13.37M-17.98%-11.04M92.77%-1.98M-127.85%-9.36M-210.18%-27.37M-125.55%-4.11M-25.78%24.84M268.62%16.07M
Net Cash -406.21%-178.33M-315.39%-201.16M124.74%58.24M73.12%-48.43M18.86%-235.4M40.50%-180.18M-295.17%-290.12M-414.91%-302.83M-31.15%148.66M-51.19%96.16M
Begining period cash 16.87%310.92M16.87%310.92M-47.15%266.04M-47.15%266.04M-38.68%503.42M-38.68%503.42M26.80%820.92M26.80%820.92M62.65%647.42M62.65%647.42M
Cash at the end -54.64%141.02M-43.12%117.51M16.87%310.92M-34.19%206.58M-47.15%266.04M-38.93%313.89M-38.68%503.42M-32.34%513.98M26.80%820.92M29.75%759.66M
Cash balance analysis
Cash and bank balance ------------------235.83M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ----Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Chengfeng Certified Public Accountants Co., Ltd.--Chengfeng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More