HK Stock MarketDetailed Quotes

EPI (HOLDINGS) (00689)

Watchlist
  • 0.193
  • +0.003+1.58%
Market Closed Jan 23 15:57 CST
119.51MMarket Cap12.06P/E (TTM)

EPI (HOLDINGS) (00689) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-86.87%2.93M
----
147.56%22.33M
----
-48.48%-46.96M
----
-468.69%-31.63M
----
106.25%8.58M
Profit adjustment
Interest (income) - adjustment
----
7.11%-8.49M
----
-3.55%-9.14M
----
60.13%-8.83M
----
23.01%-22.14M
----
20.31%-28.75M
Interest expense - adjustment
----
-35.08%124K
----
60.50%191K
----
17.82%119K
----
-39.16%101K
----
-30.54%166K
Dividend (income)- adjustment
----
-1,060.47%-499K
----
71.71%-43K
----
43.28%-152K
----
21.18%-268K
----
63.64%-340K
Impairment and provisions:
----
168.76%1.7M
----
-122.27%-2.47M
----
-75.32%11.08M
----
881.44%44.89M
----
-90.33%4.57M
-Other impairments and provisions
----
168.76%1.7M
----
-122.27%-2.47M
----
-75.32%11.08M
----
881.44%44.89M
----
--4.57M
Revaluation surplus:
----
-36.52%1.26M
----
-2.12%1.99M
----
125.81%2.03M
----
-185.70%-7.87M
----
-71.90%9.18M
-Other fair value changes
----
-36.52%1.26M
----
-2.12%1.99M
----
125.81%2.03M
----
-185.70%-7.87M
----
-71.90%9.18M
Asset sale loss (gain):
----
----
----
86.16%-22K
----
-140.05%-159K
----
-27.82%397K
----
--550K
-Loss (gain) from sale of subsidiary company
----
----
----
99.37%-1K
----
-140.05%-159K
----
-22.91%397K
----
--515K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---21K
----
----
----
----
----
--35K
Depreciation and amortization:
----
15.97%30.3M
----
99.00%26.13M
----
688.12%13.13M
----
17.57%1.67M
----
-83.44%1.42M
Special items
----
-44.34%865K
----
-92.81%1.55M
----
1,186.19%21.61M
----
113.61%1.68M
----
-120.11%-12.34M
Operating profit before the change of operating capital
----
-30.43%28.2M
----
598.83%40.53M
----
38.29%-8.12M
----
22.41%-13.17M
----
29.85%-16.97M
Change of operating capital
Inventory (increase) decrease
----
-76.88%37K
----
149.08%160K
----
---326K
----
----
----
----
Accounts receivable (increase)decrease
----
329.35%3.06M
----
85.42%-1.33M
----
-173.14%-9.13M
----
298.11%12.49M
----
-284.98%-6.3M
Accounts payable increase (decrease)
----
111.03%1.8M
----
-237.71%-16.33M
----
560.36%11.86M
----
68.58%-2.58M
----
-274.85%-8.2M
prepayments (increase)decrease
----
152.76%334K
----
92.66%-633K
----
---8.63M
----
----
----
----
Financial assets at fair value (increase)decrease
----
---477K
----
----
----
----
----
844.33%26.24M
----
37.51%2.78M
Special items for working capital changes
----
-102.17%-1.19M
----
139.20%54.73M
----
43.41%22.88M
----
-45.29%15.96M
----
267.32%29.17M
Cash  from business operations
----
-60.09%31.12M
----
767.65%77.96M
----
-76.86%8.99M
----
5,104.16%38.82M
----
106.04%746K
Other taxs
----
-204.60%-1.93M
----
518.06%1.85M
----
-62.25%299K
----
149.38%792K
----
11.67%-1.6M
Dividend received - operating
----
1,060.47%499K
----
-71.71%43K
----
-43.28%152K
----
-21.18%268K
----
-63.64%340K
Interest received - operating
----
-79.60%846K
----
-64.32%4.15M
----
-55.14%11.62M
----
29.61%25.91M
----
-33.69%19.99M
Special items of business
54.26%8.8M
176.70%642K
-81.70%5.7M
-83.15%-837K
853.81%31.16M
-471.54%-457K
90.06%-4.13M
145.22%123K
-230.81%-41.6M
59.04%-272K
Net cash from operations
54.26%8.8M
-62.52%31.17M
-81.70%5.7M
303.65%83.16M
853.81%31.16M
-68.74%20.6M
90.06%-4.13M
243.33%65.91M
-230.81%-41.6M
18.11%19.2M
Cash flow from investment activities
Interest received - investment
-10.47%3.23M
30.50%7.64M
69.01%3.61M
336.04%5.86M
2,125.00%2.14M
1,518.07%1.34M
71.43%96K
-88.80%83K
-89.17%56K
18.18%741K
Sale of fixed assets
----
----
----
--712K
----
----
----
----
----
----
Purchase of fixed assets
-1,476.47%-1.88M
56.73%-12.89M
99.25%-119K
-0.12%-29.8M
-205.32%-15.97M
-12.33%-29.76M
-5,291.75%-5.23M
-2,444.96%-26.49M
-288.00%-97K
-789.74%-1.04M
Sale of subsidiaries
----
----
----
-99.99%1K
----
-69.75%8.75M
----
45.82%28.93M
--14.21M
--19.84M
Recovery of cash from investments
----
----
----
-24.82%24.34M
--23.95M
--32.37M
----
----
----
33.33%15.6M
Cash on investment
----
----
----
----
----
75.15%-2.45M
---141.21M
-24.94%-9.87M
----
42.90%-7.9M
Other items in the investment business
----
----
----
----
----
---135.26M
--31.2M
----
----
----
Net cash from investment operations
-61.16%1.36M
-572.88%-5.25M
-65.48%3.49M
100.89%1.11M
108.78%10.11M
-1,600.64%-125.01M
-912.73%-115.15M
-126.99%-7.35M
291.18%14.17M
1,029.62%27.24M
Net cash before financing
10.43%10.15M
-69.24%25.92M
-77.72%9.19M
180.71%84.27M
134.60%41.27M
-278.29%-104.41M
-334.90%-119.28M
26.11%58.56M
-212.47%-27.43M
248.49%46.44M
Cash flow from financing activities
Issuing shares
--15.75M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-12.50%-81K
35.08%-124K
26.53%-72K
-60.50%-191K
-46.27%-98K
-17.82%-119K
-59.52%-67K
39.16%-101K
60.38%-42K
30.54%-166K
Net cash from financing operations
1,838.68%15.06M
0.52%-1.73M
1.03%-866K
-7.61%-1.74M
-6.45%-875K
-12.14%-1.62M
-14.33%-822K
69.73%-1.44M
70.68%-719K
-14.56%-4.76M
Effect of rate
-9,918.52%-2.65M
2,246.15%837K
-65.38%27K
---39K
750.00%78K
----
-105.02%-12K
-86.23%76K
130.45%239K
252.49%552K
Net Cash
202.74%25.21M
-70.69%24.19M
-79.39%8.33M
177.84%82.53M
133.63%40.39M
-285.62%-106.03M
-326.71%-120.1M
37.06%57.12M
-228.32%-28.15M
354.52%41.68M
Begining period cash
14.87%193.32M
96.15%168.29M
96.15%168.29M
-55.27%85.8M
-55.27%85.8M
42.49%191.82M
42.48%191.82M
45.70%134.63M
45.70%134.63M
10.54%92.4M
Cash at the end
22.21%215.87M
14.87%193.32M
39.89%176.64M
96.15%168.29M
76.10%126.27M
-55.27%85.8M
-32.81%71.7M
42.49%191.82M
-6.01%106.72M
45.70%134.63M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--134.63M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--134.63M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----86.87%2.93M----147.56%22.33M-----48.48%-46.96M-----468.69%-31.63M----106.25%8.58M
Profit adjustment
Interest (income) - adjustment ----7.11%-8.49M-----3.55%-9.14M----60.13%-8.83M----23.01%-22.14M----20.31%-28.75M
Interest expense - adjustment -----35.08%124K----60.50%191K----17.82%119K-----39.16%101K-----30.54%166K
Dividend (income)- adjustment -----1,060.47%-499K----71.71%-43K----43.28%-152K----21.18%-268K----63.64%-340K
Impairment and provisions: ----168.76%1.7M-----122.27%-2.47M-----75.32%11.08M----881.44%44.89M-----90.33%4.57M
-Other impairments and provisions ----168.76%1.7M-----122.27%-2.47M-----75.32%11.08M----881.44%44.89M------4.57M
Revaluation surplus: -----36.52%1.26M-----2.12%1.99M----125.81%2.03M-----185.70%-7.87M-----71.90%9.18M
-Other fair value changes -----36.52%1.26M-----2.12%1.99M----125.81%2.03M-----185.70%-7.87M-----71.90%9.18M
Asset sale loss (gain): ------------86.16%-22K-----140.05%-159K-----27.82%397K------550K
-Loss (gain) from sale of subsidiary company ------------99.37%-1K-----140.05%-159K-----22.91%397K------515K
-Loss (gain) on sale of property, machinery and equipment ---------------21K----------------------35K
Depreciation and amortization: ----15.97%30.3M----99.00%26.13M----688.12%13.13M----17.57%1.67M-----83.44%1.42M
Special items -----44.34%865K-----92.81%1.55M----1,186.19%21.61M----113.61%1.68M-----120.11%-12.34M
Operating profit before the change of operating capital -----30.43%28.2M----598.83%40.53M----38.29%-8.12M----22.41%-13.17M----29.85%-16.97M
Change of operating capital
Inventory (increase) decrease -----76.88%37K----149.08%160K-------326K----------------
Accounts receivable (increase)decrease ----329.35%3.06M----85.42%-1.33M-----173.14%-9.13M----298.11%12.49M-----284.98%-6.3M
Accounts payable increase (decrease) ----111.03%1.8M-----237.71%-16.33M----560.36%11.86M----68.58%-2.58M-----274.85%-8.2M
prepayments (increase)decrease ----152.76%334K----92.66%-633K-------8.63M----------------
Financial assets at fair value (increase)decrease -------477K--------------------844.33%26.24M----37.51%2.78M
Special items for working capital changes -----102.17%-1.19M----139.20%54.73M----43.41%22.88M-----45.29%15.96M----267.32%29.17M
Cash  from business operations -----60.09%31.12M----767.65%77.96M-----76.86%8.99M----5,104.16%38.82M----106.04%746K
Other taxs -----204.60%-1.93M----518.06%1.85M-----62.25%299K----149.38%792K----11.67%-1.6M
Dividend received - operating ----1,060.47%499K-----71.71%43K-----43.28%152K-----21.18%268K-----63.64%340K
Interest received - operating -----79.60%846K-----64.32%4.15M-----55.14%11.62M----29.61%25.91M-----33.69%19.99M
Special items of business 54.26%8.8M176.70%642K-81.70%5.7M-83.15%-837K853.81%31.16M-471.54%-457K90.06%-4.13M145.22%123K-230.81%-41.6M59.04%-272K
Net cash from operations 54.26%8.8M-62.52%31.17M-81.70%5.7M303.65%83.16M853.81%31.16M-68.74%20.6M90.06%-4.13M243.33%65.91M-230.81%-41.6M18.11%19.2M
Cash flow from investment activities
Interest received - investment -10.47%3.23M30.50%7.64M69.01%3.61M336.04%5.86M2,125.00%2.14M1,518.07%1.34M71.43%96K-88.80%83K-89.17%56K18.18%741K
Sale of fixed assets --------------712K------------------------
Purchase of fixed assets -1,476.47%-1.88M56.73%-12.89M99.25%-119K-0.12%-29.8M-205.32%-15.97M-12.33%-29.76M-5,291.75%-5.23M-2,444.96%-26.49M-288.00%-97K-789.74%-1.04M
Sale of subsidiaries -------------99.99%1K-----69.75%8.75M----45.82%28.93M--14.21M--19.84M
Recovery of cash from investments -------------24.82%24.34M--23.95M--32.37M------------33.33%15.6M
Cash on investment --------------------75.15%-2.45M---141.21M-24.94%-9.87M----42.90%-7.9M
Other items in the investment business -----------------------135.26M--31.2M------------
Net cash from investment operations -61.16%1.36M-572.88%-5.25M-65.48%3.49M100.89%1.11M108.78%10.11M-1,600.64%-125.01M-912.73%-115.15M-126.99%-7.35M291.18%14.17M1,029.62%27.24M
Net cash before financing 10.43%10.15M-69.24%25.92M-77.72%9.19M180.71%84.27M134.60%41.27M-278.29%-104.41M-334.90%-119.28M26.11%58.56M-212.47%-27.43M248.49%46.44M
Cash flow from financing activities
Issuing shares --15.75M------------------------------------
Interest paid - financing -12.50%-81K35.08%-124K26.53%-72K-60.50%-191K-46.27%-98K-17.82%-119K-59.52%-67K39.16%-101K60.38%-42K30.54%-166K
Net cash from financing operations 1,838.68%15.06M0.52%-1.73M1.03%-866K-7.61%-1.74M-6.45%-875K-12.14%-1.62M-14.33%-822K69.73%-1.44M70.68%-719K-14.56%-4.76M
Effect of rate -9,918.52%-2.65M2,246.15%837K-65.38%27K---39K750.00%78K-----105.02%-12K-86.23%76K130.45%239K252.49%552K
Net Cash 202.74%25.21M-70.69%24.19M-79.39%8.33M177.84%82.53M133.63%40.39M-285.62%-106.03M-326.71%-120.1M37.06%57.12M-228.32%-28.15M354.52%41.68M
Begining period cash 14.87%193.32M96.15%168.29M96.15%168.29M-55.27%85.8M-55.27%85.8M42.49%191.82M42.48%191.82M45.70%134.63M45.70%134.63M10.54%92.4M
Cash at the end 22.21%215.87M14.87%193.32M39.89%176.64M96.15%168.29M76.10%126.27M-55.27%85.8M-32.81%71.7M42.49%191.82M-6.01%106.72M45.70%134.63M
Cash balance analysis
Cash and bank balance --------------------------------------134.63M
Cash and cash equivalent balance --------------------------------------134.63M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More