(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.88%106.59M | 22.18%129.1M | -49.64%105.66M | -49.64%105.66M | 250.23%209.81M | 250.23%209.81M | -21.32%59.91M | -21.32%59.91M | -65.71%76.14M | -65.71%76.14M |
Accounts receivable | -11.25%71.12M | -9.75%72.33M | 1.33%80.14M | 1.33%80.14M | 14.94%79.08M | 26.28%79.08M | 106.30%68.8M | 87.78%62.62M | -82.55%33.35M | -82.55%33.35M |
Related party payments receivable | -51.30%691K | -29.32%1M | --1.42M | --1.42M | ---- | ---- | ---- | -26.64%6.18M | -94.74%8.42M | -94.74%8.42M |
Advance deposits and other receivables | 23.47%30.03M | 51.23%36.79M | -41.84%24.32M | -41.84%24.32M | -53.34%41.82M | -53.34%41.82M | 134.93%89.63M | 134.93%89.63M | -70.57%38.15M | -70.57%38.15M |
Withholding and tax receivable | -42.03%160K | -15.58%233K | -21.81%276K | -21.81%276K | -56.09%353K | -56.09%353K | 12.13%804K | 12.13%804K | 3.31%717K | 3.31%717K |
Cash and equivalents | -61.24%127.83M | -35.15%213.84M | -24.74%329.77M | -24.74%329.77M | 798.13%438.17M | 798.13%438.17M | -59.01%48.79M | -59.01%48.79M | -0.71%119.03M | -0.71%119.03M |
Fixed time deposit-current assets | 332.83%173.13M | 190.71%116.29M | --40M | --40M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | 85.32%202K | 85.32%202K | 165.85%109K | 165.85%109K | --41K | --41K |
Total current assets | -12.38%509.56M | -2.07%569.57M | -24.41%581.59M | -24.41%581.59M | 187.06%769.44M | 187.06%769.44M | -2.83%268.04M | -2.83%268.04M | -66.50%275.85M | -66.50%275.85M |
Non-current assets | ||||||||||
Property, plant and equipment | 12.24%97.64M | 1.46%88.26M | 13.86%86.99M | 13.86%86.99M | -9.25%76.4M | -9.25%76.4M | -0.02%84.19M | -0.02%84.19M | -76.79%84.2M | -76.79%84.2M |
Investment property | -8.35%32.38M | -1.99%34.63M | -6.81%35.33M | -6.81%35.33M | 100.96%37.91M | 100.96%37.91M | 1.96%18.87M | 1.96%18.87M | 2.41%18.5M | 2.41%18.5M |
Advance payment | -98.54%72K | -2.51%4.81M | -69.70%4.94M | -69.70%4.94M | -49.05%16.29M | -49.05%16.29M | 7.07%31.98M | 7.07%31.98M | -72.22%29.87M | -72.22%29.87M |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | --120.12M | ---- | ---- | ---- |
Associated company interest | -1.26%15.57M | -4.50%15.06M | -12.95%15.77M | -12.95%15.77M | -59.58%18.11M | -59.58%18.11M | 2.35%44.81M | 2.35%44.81M | -1.63%43.78M | -1.63%43.78M |
Subsidiary interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.37%28.28M | --32.27M | --32.27M |
Interests in Joint Venture | 0.81%6.35M | -2.54%6.14M | -10.37%6.3M | -10.37%6.3M | -8.46%7.03M | -8.46%7.03M | 4.43%7.68M | 4.43%7.68M | -66.06%7.36M | -66.06%7.36M |
Financial assets at fair value-non-current assets | 0.26%3.05M | -3.61%2.93M | -6.22%3.04M | -6.22%3.04M | 7.23%3.25M | 7.23%3.25M | --3.03M | --3.03M | ---- | ---- |
Special items of non-current assets | 17.30%91.84M | -7.88%72.13M | 19.41%78.3M | 19.41%78.3M | -16.62%65.57M | -61.54%65.57M | -56.69%78.64M | -6.11%170.49M | 938.71%181.59M | 938.71%181.59M |
Total non-current assets | 7.04%246.9M | -2.91%223.96M | 2.72%230.67M | 2.72%230.67M | -42.32%224.56M | -42.32%224.56M | -2.08%389.31M | -2.08%389.31M | -31.05%397.56M | -31.05%397.56M |
Total assets | -6.87%756.47M | -2.30%793.53M | -18.28%812.25M | -18.28%812.25M | 51.21%994M | 51.21%994M | -2.39%657.35M | -2.39%657.35M | -51.90%673.41M | -51.90%673.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -13.03%34.99M | -6.98%37.42M | -62.12%40.23M | -62.12%40.23M | 108.34%106.21M | 108.34%106.21M | 105.17%50.98M | 105.17%50.98M | -79.68%24.85M | -79.68%24.85M |
Tax payable | -60.11%1.26M | -4.81%3.01M | -86.40%3.16M | -86.40%3.16M | 545.98%23.25M | 545.98%23.25M | -67.61%3.6M | -67.61%3.6M | 116.31%11.11M | 116.31%11.11M |
Dividend payable | ---- | --6.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -16.42%453K | 76.57%957K | 304.48%542K | 304.48%542K | -57.19%134K | -72.93%134K | -31.66%313K | 8.08%495K | 536.11%458K | 536.11%458K |
Other payables and accrued expenses | -8.73%45.97M | -19.58%40.51M | -21.74%50.37M | -21.74%50.37M | 232.37%64.36M | 232.37%64.36M | -13.90%19.36M | -13.90%19.36M | -62.63%22.49M | -62.63%22.49M |
Advance payment | -3.13%36.53M | -31.54%25.81M | -18.34%37.7M | -18.34%37.7M | 306.72%46.17M | 313.35%46.17M | -37.83%11.35M | -38.82%11.17M | -57.65%18.26M | -57.65%18.26M |
Bank loans and overdrafts | --1.25M | ---- | ---- | ---- | ---- | ---- | 16.96%27.58M | 16.96%27.58M | -86.11%23.58M | -86.11%23.58M |
Derivative financial instrument-current liabilities | ---- | ---- | --461K | --461K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -21.21%2.1M | -2.10%2.61M | 11.51%2.66M | 11.51%2.66M | 77.62%2.39M | 77.62%2.39M | -40.75%1.35M | -40.75%1.35M | --2.27M | --2.27M |
Total current liabilities | -9.31%122.54M | -13.87%116.39M | -44.28%135.13M | -44.28%135.13M | 111.74%242.52M | 111.74%242.52M | 11.18%114.54M | 11.18%114.54M | -78.57%103.02M | -78.57%103.02M |
Net current assets | -13.31%387.02M | 1.51%453.18M | -15.27%446.46M | -15.27%446.46M | 243.27%526.93M | 243.27%526.93M | -11.18%153.5M | -11.18%153.5M | -49.56%172.83M | -49.56%172.83M |
Total assets less current liabilities | -6.38%633.93M | 0.00%677.14M | -9.90%677.12M | -9.90%677.12M | 38.44%751.49M | 38.44%751.49M | -4.84%542.81M | -4.84%542.81M | -37.95%570.39M | -37.95%570.39M |
Non-current liabilities | ||||||||||
Long-term bank loan | --5.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -48.55%1.79M | -29.77%2.44M | 26.75%3.47M | 26.75%3.47M | 92.82%2.74M | 92.82%2.74M | 18.81%1.42M | 18.81%1.42M | --1.2M | --1.2M |
Deferred tax liability | -19.36%11.91M | -0.52%14.7M | -4.70%14.77M | -4.70%14.77M | 101.19%15.5M | 101.19%15.5M | 18.76%7.71M | 18.76%7.71M | -49.26%6.49M | -49.26%6.49M |
Total non-current liabilities | 5.72%19.29M | -6.09%17.14M | 0.03%18.25M | 0.03%18.25M | 99.89%18.24M | 99.89%18.24M | 18.77%9.13M | 18.77%9.13M | -96.56%7.68M | -96.56%7.68M |
Total liabilities | -7.53%141.83M | -12.94%133.53M | -41.18%153.38M | -41.18%153.38M | 110.86%260.76M | 110.86%260.76M | 11.70%123.66M | 11.70%123.66M | -84.28%110.71M | -84.28%110.71M |
Total assets less total liabilities | -6.71%614.64M | 0.17%660.01M | -10.14%658.88M | -10.14%658.88M | 37.39%733.25M | 37.39%733.25M | -5.16%533.69M | -5.16%533.69M | -19.13%562.71M | -19.13%562.71M |
Total equity and non-current liabilities | -6.38%633.93M | 0.00%677.14M | -9.90%677.12M | -9.90%677.12M | 38.44%751.49M | 38.44%751.49M | -4.84%542.81M | -4.84%542.81M | -37.95%570.39M | -37.95%570.39M |
Equity | ||||||||||
Share capital | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M | 0.00%268.15M |
Other reserves | 3.62%81.96M | -3.99%75.94M | 17.68%79.09M | 17.68%79.09M | 47.25%67.21M | 47.25%67.21M | 11.31%45.64M | 11.31%45.64M | -33.08%41.01M | -33.08%41.01M |
Retained profit | -18.87%201.67M | 1.37%251.99M | -27.08%248.58M | -27.08%248.58M | 85.48%340.91M | 85.48%340.91M | -15.16%183.8M | -15.16%183.8M | -33.80%216.66M | -33.80%216.66M |
Shareholders' Equity | -7.39%551.78M | 0.04%596.07M | -11.90%595.83M | -11.90%595.83M | 35.91%676.27M | 35.91%676.27M | -5.37%497.59M | -5.37%497.59M | -19.93%525.81M | -19.93%525.81M |
Non-controlling interest | -0.31%62.86M | 1.40%63.93M | 10.67%63.05M | 10.67%63.05M | 57.85%56.97M | 57.85%56.97M | -2.18%36.09M | -2.18%36.09M | -5.59%36.9M | -5.59%36.9M |
Total equity | -6.71%614.64M | 0.17%660.01M | -10.14%658.88M | -10.14%658.88M | 37.39%733.25M | 37.39%733.25M | -5.16%533.69M | -5.16%533.69M | -19.13%562.71M | -19.13%562.71M |
Total equity and total liabilities | -6.87%756.47M | -2.30%793.53M | -18.28%812.25M | -18.28%812.25M | 51.21%994M | 51.21%994M | -2.39%657.35M | -2.39%657.35M | -51.90%673.41M | -51.90%673.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data