HK Stock MarketDetailed Quotes

L & M CHEMICAL (00746)

Watchlist
  • 4.600
  • +0.050+1.10%
Not Open May 20 15:45 CST
3.80BMarket Cap6.79P/E (TTM)

L & M CHEMICAL (00746) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
18.47%706.31M
----
20.71%596.2M
----
-64.67%493.9M
----
-13.22%1.4B
----
156.50%1.61B
----
Profit adjustment
Interest (income) - adjustment
-39.72%-6.41M
----
-1.08%-4.59M
----
23.13%-4.54M
----
-23.22%-5.9M
----
19.93%-4.79M
----
Attributable subsidiary (profit) loss
-42.68%-5.26M
----
-579.19%-3.69M
----
-74.04%-543K
----
-125.06%-312K
----
-85.68%1.25M
----
Impairment and provisions:
-122.28%-1.71M
----
6.82%7.69M
----
-95.43%7.2M
----
--157.68M
----
----
----
-Impairmen of inventory (reversal)
-126.61%-1.71M
----
-10.57%6.44M
----
--7.2M
----
----
----
----
----
-Other impairments and provisions
----
----
--1.25M
----
----
----
--157.68M
----
----
----
Revaluation surplus:
638.84%5.87M
----
-109.94%-1.09M
----
311.76%10.95M
----
-267.32%-5.17M
----
401.27%3.09M
----
-Fair value of investment properties (increase)
--5.5M
----
----
----
--8.84M
----
----
----
----
----
-Derivative financial instruments fair value (increase)
134.25%373K
----
-151.64%-1.09M
----
--2.11M
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
-267.32%-5.17M
----
401.27%3.09M
----
Asset sale loss (gain):
-44.42%1.36M
----
-8.59%2.44M
----
-4.31%2.67M
----
63.84%2.79M
----
115.59%1.7M
----
-Loss (gain) on sale of property, machinery and equipment
-44.42%1.36M
----
-8.59%2.44M
----
-4.31%2.67M
----
63.84%2.79M
----
115.59%1.7M
----
Depreciation and amortization:
14.07%90.22M
----
22.85%79.09M
----
-16.28%64.38M
----
34.86%76.9M
----
11.42%57.02M
----
-Amortization of intangible assets
-0.66%2.56M
----
-2.23%2.58M
----
-5.85%2.64M
----
-0.53%2.8M
----
7.68%2.82M
----
Financial expense
-21.00%17.3M
----
-44.25%21.9M
----
1.62%39.28M
----
-18.83%38.66M
----
-14.73%47.62M
----
Special items
----
----
----
----
----
----
-75.34%8.06M
----
-0.27%32.69M
----
Operating profit before the change of operating capital
15.72%807.68M
----
13.80%697.96M
----
-63.29%613.3M
----
-4.51%1.67B
----
127.12%1.75B
----
Change of operating capital
Inventory (increase) decrease
-30.25%360.75M
----
25.52%517.18M
----
64.17%412.01M
----
479.11%250.97M
----
-86.54%43.34M
----
Developing property (increase)decrease
----
----
----
----
----
----
86.26%-32.47M
----
-67.12%-236.32M
----
Accounts receivable (increase)decrease
85.16%-7M
----
20.43%-47.17M
----
-4,249.52%-59.28M
----
98.72%-1.36M
----
-3,200.50%-106.64M
----
Accounts payable increase (decrease)
-131.93%-12.97M
----
130.43%40.63M
----
-308.31%-133.51M
----
-49.37%64.09M
----
1,109.63%126.59M
----
Special items for working capital changes
173.85%3.52M
----
-114.31%-4.77M
----
108.10%33.29M
----
-84.50%16M
----
38.79%103.19M
----
Cash  from business operations
-4.31%1.15B
----
39.04%1.2B
----
-56.01%865.81M
----
17.16%1.97B
----
62.70%1.68B
----
Other taxs
-1.37%-149.76M
----
-35.08%-147.73M
----
70.29%-109.36M
----
-83.92%-368.08M
----
-30.86%-200.13M
----
Special items of business
----
-3.82%583.08M
----
123.63%606.22M
----
-69.26%271.08M
----
30.67%881.82M
----
189.92%674.83M
Net cash from operations
-5.10%1B
-3.82%583.08M
39.61%1.06B
123.63%606.22M
-52.72%756.45M
-69.26%271.08M
8.13%1.6B
30.67%881.82M
68.24%1.48B
189.92%674.83M
Cash flow from investment activities
Interest received - investment
39.72%6.41M
5.82%3.23M
1.08%4.59M
8.68%3.06M
-23.13%4.54M
18.40%2.81M
23.22%5.9M
10.11%2.38M
-19.93%4.79M
-28.86%2.16M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
595.03%35.54M
----
Loan receivable (increase) decrease
-106.03%-629K
----
49.41%10.43M
----
532.20%6.98M
----
-3.66%-1.62M
----
-354.99%-1.56M
----
Decrease in deposits (increase)
200.00%67.88M
---11.44M
---67.88M
----
----
----
----
----
----
----
Sale of fixed assets
95.46%948K
-84.32%132K
36.24%485K
381.14%842K
-82.05%356K
-90.55%175K
116.96%1.98M
--1.85M
-48.33%914K
----
Purchase of fixed assets
42.64%-438.68M
50.09%-211.08M
-39.54%-764.82M
-80.58%-422.89M
10.31%-548.1M
-6.46%-234.19M
9.17%-611.12M
40.04%-219.97M
-40.60%-672.78M
-72.25%-366.88M
Purchase of intangible assets
-696.18%-73.76M
----
85.99%-9.26M
85.99%-9.26M
-17,306.05%-66.14M
-17,306.05%-66.14M
---380K
---380K
----
----
Recovery of cash from investments
--716K
----
----
----
-140.78%-2.11M
----
267.32%5.17M
----
-401.27%-3.09M
----
Cash on investment
----
---5.49M
----
----
-97.30%-9.21M
-118.39%-9.25M
---4.67M
---4.24M
----
----
Other items in the investment business
----
-174.58%-57.54M
----
400.07%77.16M
----
59.56%-25.71M
----
-91.36%-63.58M
----
-56.72%-33.23M
Net cash from investment operations
47.11%-437.12M
19.63%-282.18M
-34.67%-826.47M
-5.65%-351.1M
-1.48%-613.69M
-17.03%-332.31M
4.94%-604.72M
28.65%-283.94M
-33.26%-636.18M
-72.58%-397.95M
Net cash before financing
146.08%565.1M
17.94%300.9M
60.86%229.64M
516.70%255.13M
-85.66%142.76M
-110.24%-61.23M
17.99%995.23M
115.93%597.87M
109.76%843.51M
12,560.45%276.88M
Cash flow from financing activities
New borrowing
-6.67%711.21M
2.30%332.11M
-8.65%762.01M
-14.32%324.63M
271.17%834.18M
7,051.19%378.87M
-80.08%224.74M
-98.60%5.3M
62.50%1.13B
-33.43%378.43M
Refund
-10.76%-855.3M
0.28%-503.93M
15.09%-772.21M
-22.61%-505.36M
-87.53%-909.4M
-1.52%-412.15M
70.53%-484.92M
12.98%-405.99M
-134.40%-1.65B
2.81%-466.56M
Interest paid - financing
21.00%-17.3M
19.56%-10.53M
44.25%-21.9M
21.87%-13.09M
-2.04%-39.28M
-58.36%-16.76M
22.35%-38.5M
37.08%-10.58M
15.16%-49.58M
47.36%-16.82M
Dividends paid - financing
-23.23%-284.63M
-7.14%-123.75M
-27.29%-230.97M
17.65%-115.5M
68.58%-181.46M
46.88%-140.25M
-64.71%-577.5M
-93.94%-264M
-88.89%-350.63M
-10.00%-136.13M
Other items of the financing business
----
----
----
----
----
----
----
467.92%9.67M
----
-958.82%-2.63M
Net cash from financing operations
-137.04%-629.18M
1.07%-307.32M
11.04%-265.43M
-62.16%-310.63M
66.05%-298.37M
71.28%-191.55M
4.47%-878.78M
-172.19%-666.95M
-262.24%-919.87M
-260.17%-245.03M
Effect of rate
181.13%4.13M
-5,509.21%-12.93M
-110.02%-5.09M
105.91%239K
87.65%-2.43M
-104.11%-4.05M
-234.47%-19.64M
315.37%98.42M
-34.55%14.6M
-332.43%-45.7M
Net Cash
-79.04%-64.08M
88.44%-6.42M
77.00%-35.79M
78.04%-55.5M
-233.62%-155.61M
-265.96%-252.78M
252.49%116.45M
-316.83%-69.07M
-151.53%-76.37M
148.38%31.86M
Begining period cash
-15.51%222.78M
-15.51%222.78M
-37.47%263.67M
-37.47%263.67M
29.80%421.7M
29.80%421.7M
-15.97%324.88M
-23.14%324.88M
78.88%386.65M
71.54%422.68M
Cash at the end
-26.91%162.83M
-2.38%203.43M
-15.51%222.78M
26.40%208.4M
-37.47%263.67M
-53.46%164.87M
29.80%421.7M
-13.36%354.23M
-15.97%324.88M
104.20%408.84M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 18.47%706.31M----20.71%596.2M-----64.67%493.9M-----13.22%1.4B----156.50%1.61B----
Profit adjustment
Interest (income) - adjustment -39.72%-6.41M-----1.08%-4.59M----23.13%-4.54M-----23.22%-5.9M----19.93%-4.79M----
Attributable subsidiary (profit) loss -42.68%-5.26M-----579.19%-3.69M-----74.04%-543K-----125.06%-312K-----85.68%1.25M----
Impairment and provisions: -122.28%-1.71M----6.82%7.69M-----95.43%7.2M------157.68M------------
-Impairmen of inventory (reversal) -126.61%-1.71M-----10.57%6.44M------7.2M--------------------
-Other impairments and provisions ----------1.25M--------------157.68M------------
Revaluation surplus: 638.84%5.87M-----109.94%-1.09M----311.76%10.95M-----267.32%-5.17M----401.27%3.09M----
-Fair value of investment properties (increase) --5.5M--------------8.84M--------------------
-Derivative financial instruments fair value (increase) 134.25%373K-----151.64%-1.09M------2.11M--------------------
-Other fair value changes -------------------------267.32%-5.17M----401.27%3.09M----
Asset sale loss (gain): -44.42%1.36M-----8.59%2.44M-----4.31%2.67M----63.84%2.79M----115.59%1.7M----
-Loss (gain) on sale of property, machinery and equipment -44.42%1.36M-----8.59%2.44M-----4.31%2.67M----63.84%2.79M----115.59%1.7M----
Depreciation and amortization: 14.07%90.22M----22.85%79.09M-----16.28%64.38M----34.86%76.9M----11.42%57.02M----
-Amortization of intangible assets -0.66%2.56M-----2.23%2.58M-----5.85%2.64M-----0.53%2.8M----7.68%2.82M----
Financial expense -21.00%17.3M-----44.25%21.9M----1.62%39.28M-----18.83%38.66M-----14.73%47.62M----
Special items -------------------------75.34%8.06M-----0.27%32.69M----
Operating profit before the change of operating capital 15.72%807.68M----13.80%697.96M-----63.29%613.3M-----4.51%1.67B----127.12%1.75B----
Change of operating capital
Inventory (increase) decrease -30.25%360.75M----25.52%517.18M----64.17%412.01M----479.11%250.97M-----86.54%43.34M----
Developing property (increase)decrease ------------------------86.26%-32.47M-----67.12%-236.32M----
Accounts receivable (increase)decrease 85.16%-7M----20.43%-47.17M-----4,249.52%-59.28M----98.72%-1.36M-----3,200.50%-106.64M----
Accounts payable increase (decrease) -131.93%-12.97M----130.43%40.63M-----308.31%-133.51M-----49.37%64.09M----1,109.63%126.59M----
Special items for working capital changes 173.85%3.52M-----114.31%-4.77M----108.10%33.29M-----84.50%16M----38.79%103.19M----
Cash  from business operations -4.31%1.15B----39.04%1.2B-----56.01%865.81M----17.16%1.97B----62.70%1.68B----
Other taxs -1.37%-149.76M-----35.08%-147.73M----70.29%-109.36M-----83.92%-368.08M-----30.86%-200.13M----
Special items of business -----3.82%583.08M----123.63%606.22M-----69.26%271.08M----30.67%881.82M----189.92%674.83M
Net cash from operations -5.10%1B-3.82%583.08M39.61%1.06B123.63%606.22M-52.72%756.45M-69.26%271.08M8.13%1.6B30.67%881.82M68.24%1.48B189.92%674.83M
Cash flow from investment activities
Interest received - investment 39.72%6.41M5.82%3.23M1.08%4.59M8.68%3.06M-23.13%4.54M18.40%2.81M23.22%5.9M10.11%2.38M-19.93%4.79M-28.86%2.16M
Restricted cash (increase) decrease --------------------------------595.03%35.54M----
Loan receivable (increase) decrease -106.03%-629K----49.41%10.43M----532.20%6.98M-----3.66%-1.62M-----354.99%-1.56M----
Decrease in deposits (increase) 200.00%67.88M---11.44M---67.88M----------------------------
Sale of fixed assets 95.46%948K-84.32%132K36.24%485K381.14%842K-82.05%356K-90.55%175K116.96%1.98M--1.85M-48.33%914K----
Purchase of fixed assets 42.64%-438.68M50.09%-211.08M-39.54%-764.82M-80.58%-422.89M10.31%-548.1M-6.46%-234.19M9.17%-611.12M40.04%-219.97M-40.60%-672.78M-72.25%-366.88M
Purchase of intangible assets -696.18%-73.76M----85.99%-9.26M85.99%-9.26M-17,306.05%-66.14M-17,306.05%-66.14M---380K---380K--------
Recovery of cash from investments --716K-------------140.78%-2.11M----267.32%5.17M-----401.27%-3.09M----
Cash on investment -------5.49M---------97.30%-9.21M-118.39%-9.25M---4.67M---4.24M--------
Other items in the investment business -----174.58%-57.54M----400.07%77.16M----59.56%-25.71M-----91.36%-63.58M-----56.72%-33.23M
Net cash from investment operations 47.11%-437.12M19.63%-282.18M-34.67%-826.47M-5.65%-351.1M-1.48%-613.69M-17.03%-332.31M4.94%-604.72M28.65%-283.94M-33.26%-636.18M-72.58%-397.95M
Net cash before financing 146.08%565.1M17.94%300.9M60.86%229.64M516.70%255.13M-85.66%142.76M-110.24%-61.23M17.99%995.23M115.93%597.87M109.76%843.51M12,560.45%276.88M
Cash flow from financing activities
New borrowing -6.67%711.21M2.30%332.11M-8.65%762.01M-14.32%324.63M271.17%834.18M7,051.19%378.87M-80.08%224.74M-98.60%5.3M62.50%1.13B-33.43%378.43M
Refund -10.76%-855.3M0.28%-503.93M15.09%-772.21M-22.61%-505.36M-87.53%-909.4M-1.52%-412.15M70.53%-484.92M12.98%-405.99M-134.40%-1.65B2.81%-466.56M
Interest paid - financing 21.00%-17.3M19.56%-10.53M44.25%-21.9M21.87%-13.09M-2.04%-39.28M-58.36%-16.76M22.35%-38.5M37.08%-10.58M15.16%-49.58M47.36%-16.82M
Dividends paid - financing -23.23%-284.63M-7.14%-123.75M-27.29%-230.97M17.65%-115.5M68.58%-181.46M46.88%-140.25M-64.71%-577.5M-93.94%-264M-88.89%-350.63M-10.00%-136.13M
Other items of the financing business ----------------------------467.92%9.67M-----958.82%-2.63M
Net cash from financing operations -137.04%-629.18M1.07%-307.32M11.04%-265.43M-62.16%-310.63M66.05%-298.37M71.28%-191.55M4.47%-878.78M-172.19%-666.95M-262.24%-919.87M-260.17%-245.03M
Effect of rate 181.13%4.13M-5,509.21%-12.93M-110.02%-5.09M105.91%239K87.65%-2.43M-104.11%-4.05M-234.47%-19.64M315.37%98.42M-34.55%14.6M-332.43%-45.7M
Net Cash -79.04%-64.08M88.44%-6.42M77.00%-35.79M78.04%-55.5M-233.62%-155.61M-265.96%-252.78M252.49%116.45M-316.83%-69.07M-151.53%-76.37M148.38%31.86M
Begining period cash -15.51%222.78M-15.51%222.78M-37.47%263.67M-37.47%263.67M29.80%421.7M29.80%421.7M-15.97%324.88M-23.14%324.88M78.88%386.65M71.54%422.68M
Cash at the end -26.91%162.83M-2.38%203.43M-15.51%222.78M26.40%208.4M-37.47%263.67M-53.46%164.87M29.80%421.7M-13.36%354.23M-15.97%324.88M104.20%408.84M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More