Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
ZHONG JI LS (00767)
- 0.390
- +0.010+2.63%
Trading May 22 09:41 CST
248.30MMarket Cap-15.00P/E (TTM)
0.000High0.000Low0Volume0.000Open0.380Prev Close0.00Turnover0.00%Turnover RatioLossP/E (Static)636.65MShares0.72052wk High0.63P/B248.30MFloat Cap0.26552wk Low--Dividend TTM636.65MShs Float1261.050Historical High--Dividend LFY0.00%Range %0.108Historical Low--Avg Price10000Lot Size--Div Yield TTM--Div Yield LFY
ZHONG JI LS (00767) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 59.47%-13.46M | ---- | -799.81%-33.21M | ---- | -49.10%4.75M | ---- | 33.95%9.32M | ---- | 175.88%6.96M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -179.73%-3.13M | ---- | -748.48%-1.12M | ---- | 8.33%-132K | ---- | -54.84%-144K | ---- | 91.22%-93K | ---- |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---9K | ---- | ---- | ---- | 84.03%-913K | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | 280.89%1.63M | ---- | -178.06%-900K | ---- |
| Impairment and provisions: | 117.15%2.45M | ---- | 40.95%-14.3M | ---- | -184.28%-24.22M | ---- | 742.21%28.74M | ---- | -107.59%-4.48M | ---- |
| -Impairment of property, plant and equipment (reversal) | -95.15%35K | ---- | --721K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | -74.26%235K | ---- | --913K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | 76.19%-5K | ---- | -187.50%-21K | ---- | 100.22%24K | ---- | 48.42%-11.07M | ---- | -194.76%-21.46M | ---- |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --433K | ---- | ---- | ---- |
| -Other impairments and provisions | 113.75%2.19M | ---- | 34.35%-15.92M | ---- | -161.58%-24.25M | ---- | 131.87%39.37M | ---- | -53.20%16.98M | ---- |
| Revaluation surplus: | -126.87%-726K | ---- | 352.52%2.7M | ---- | -440.76%-1.07M | ---- | -93.72%314K | ---- | 187.42%5M | ---- |
| -Fair value of investment properties (increase) | -128.43%-726K | ---- | 338.69%2.55M | ---- | -440.76%-1.07M | ---- | -93.72%314K | ---- | 187.42%5M | ---- |
| -Other fair value changes | ---- | ---- | --148K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- | ---- | ---- |
| -Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -11.19%6.09M | ---- | -6.52%6.86M | ---- | 74.29%7.33M | ---- | -3.86%4.21M | ---- | 117.76%4.38M | ---- |
| Financial expense | -37.80%969K | ---- | -19.52%1.56M | ---- | 2,232.53%1.94M | ---- | -88.01%83K | ---- | 62.44%692K | ---- |
| Special items | -310.80%-7.91M | ---- | --3.75M | ---- | ---- | ---- | 942.86%657K | ---- | -12.50%63K | ---- |
| Operating profit before the change of operating capital | 53.47%-15.71M | ---- | -196.10%-33.76M | ---- | -125.45%-11.4M | ---- | 318.45%44.81M | ---- | -73.83%10.71M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 113.38%670K | ---- | -75.58%314K | ---- | 141.03%1.29M | ---- | -247.45%-3.13M | ---- | ---902K | ---- |
| Accounts receivable (increase)decrease | 171.23%50.07M | ---- | -407.14%-70.29M | ---- | 175.80%22.89M | ---- | -2,065.56%-30.19M | ---- | -78.50%1.54M | ---- |
| Accounts payable increase (decrease) | -165.19%-44.48M | ---- | 19,228.90%68.23M | ---- | 173.70%353K | ---- | -108.38%-479K | ---- | 104.93%5.72M | ---- |
| prepayments (increase)decrease | -118.71%-1.23M | ---- | 150.08%6.59M | ---- | 70.04%-13.16M | ---- | -40.38%-43.92M | ---- | ---31.28M | ---- |
| Special items for working capital changes | 61.66%-12M | ---- | -277.66%-31.29M | ---- | -60.96%17.61M | ---- | 286.85%45.11M | ---- | 80.60%-24.14M | ---- |
| Cash from business operations | 62.32%-22.69M | ---- | -442.58%-60.21M | ---- | 44.06%17.58M | ---- | 131.80%12.2M | ---- | 80.06%-38.37M | ---- |
| Other taxs | -22.50%124K | ---- | 131.94%160K | ---- | -611.22%-501K | ---- | 104.52%98K | ---- | 65.00%-2.17M | ---- |
| Interest paid - operating | 44.53%-558K | ---- | 25.26%-1.01M | ---- | -302.99%-1.35M | ---- | 50.74%-334K | ---- | -758.23%-678K | ---- |
| Special items of business | ---- | -281,987.50%-45.13M | ---- | 99.90%-16K | ---- | -453.77%-15.85M | ---- | 77.10%-2.86M | ---- | 85.05%-12.5M |
| Net cash from operations | 62.13%-23.12M | -281,987.50%-45.13M | -488.19%-61.05M | 99.90%-16K | 31.46%15.73M | -453.77%-15.85M | 129.03%11.96M | 77.10%-2.86M | 79.26%-41.21M | 85.05%-12.5M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 179.73%3.13M | 192.86%123K | 748.48%1.12M | 250.00%42K | -8.33%132K | 300.00%12K | 54.84%144K | -99.48%3K | -91.22%93K | 4.73%576K |
| Dividend received - investment | ---- | ---- | ---- | ---- | --9K | ---- | ---- | ---- | -75.36%1.5M | ---- |
| Loan receivable (increase) decrease | -51,592.73%-28.43M | ---- | ---55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 98.59%-10K | ---10K | ---708K | ---- | ---- | ---- | -15.86%-1.03M | 93.39%-23K | 34.15%-889K | 94.18%-348K |
| Recovery of cash from investments | -80.72%2.28M | 5.42%2.16M | 4,807.05%11.83M | --2.05M | -98.29%241K | ---- | 148.58%14.1M | --11M | -94.07%5.67M | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 84.99%-3.64M | 73.71%-3.64M |
| Other items in the investment business | ---- | ---- | ---768K | ---- | ---- | ---- | 90.78%3.37M | ---- | --1.77M | ---- |
| Adjustment items of investment business | ---- | ---- | --55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -300.77%-23.03M | 8.71%2.27M | 2,902.62%11.47M | 17,308.33%2.09M | -97.70%382K | -99.89%12K | 268.27%16.59M | 421.70%10.98M | -94.17%4.5M | -117.62%-3.41M |
| Net cash before financing | 6.93%-46.15M | -2,167.68%-42.86M | -407.78%-49.58M | 113.09%2.07M | -43.57%16.11M | -295.01%-15.84M | 177.78%28.55M | 151.03%8.12M | 69.77%-36.71M | 75.23%-15.91M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 65.18%7.98M | ---- | 19.15%4.83M | --3.07M | 27.90%4.05M | ---- | -54.26%3.17M | --2.49M | --6.93M | ---- |
| Refund | -241.94%-7.02M | -16,975.00%-2.7M | 61.82%-2.05M | --16K | 22.37%-5.38M | ---- | ---6.93M | ---- | ---- | ---- |
| Issuing shares | 56.46%30.64M | 56.46%30.64M | 34.45%19.59M | 34.45%19.59M | --14.57M | --14.57M | ---- | ---- | ---- | ---- |
| Interest paid - financing | 25.54%-411K | ---372K | 6.44%-552K | ---- | ---590K | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 62.86%24.7M | 26.58%23.86M | 151.79%15.17M | 92.11%18.85M | 180.82%6.02M | 2,051.54%9.81M | -316.43%-7.45M | 201.33%456K | 340.33%3.44M | 53.17%-450K |
| Effect of rate | -277.43%-2.1M | 105.15%1.2M | 205.44%1.18M | -596.61%-23.29M | -105.74%-1.12M | 132.61%4.69M | 64.10%19.54M | -247.85%-14.38M | 36.83%11.9M | 53.41%-4.13M |
| Net Cash | 37.69%-21.44M | -190.84%-19.01M | -255.53%-34.42M | 447.18%20.92M | 4.89%22.13M | -170.26%-6.03M | 163.42%21.1M | 152.42%8.58M | 72.93%-33.26M | 74.90%-16.36M |
| Begining period cash | -40.99%47.84M | -40.99%47.84M | 34.97%81.08M | 34.97%81.08M | 209.04%60.07M | 209.04%60.07M | -52.36%19.44M | -52.36%19.44M | -73.67%40.8M | -73.67%40.8M |
| Cash at the end | -49.21%24.3M | -61.53%30.04M | -40.99%47.84M | 32.93%78.08M | 34.97%81.08M | 330.78%58.73M | 209.04%60.07M | -32.84%13.63M | -52.36%19.44M | -74.90%20.3M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | --81.08M | ---- | ---- | ---- | ---- | -74.90%20.3M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Hexin Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"