HK Stock MarketDetailed Quotes

ZHONG JI LS (00767)

Watchlist
  • 0.510
  • -0.020-3.77%
Trading Jan 16 13:22 CST
324.69MMarket Cap-6.99P/E (TTM)

ZHONG JI LS (00767) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-799.81%-33.21M
----
-49.10%4.75M
----
33.95%9.32M
----
175.88%6.96M
----
98.87%-9.17M
Profit adjustment
Interest (income) - adjustment
----
-748.48%-1.12M
----
8.33%-132K
----
-54.84%-144K
----
91.22%-93K
----
-10.66%-1.06M
Dividend (income)- adjustment
----
----
----
---9K
----
----
----
84.03%-913K
----
61.67%-5.72M
Attributable subsidiary (profit) loss
----
----
----
----
----
280.89%1.63M
----
-178.06%-900K
----
210.55%1.15M
Impairment and provisions:
----
40.95%-14.3M
----
-184.28%-24.22M
----
742.21%28.74M
----
-107.59%-4.48M
----
-93.61%58.93M
-Impairment of property, plant and equipment (reversal)
----
--721K
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
--913K
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-187.50%-21K
----
100.22%24K
----
48.42%-11.07M
----
-194.76%-21.46M
----
-97.54%22.64M
-Impairment of goodwill
----
----
----
----
----
--433K
----
----
----
----
-Other impairments and provisions
----
34.35%-15.92M
----
-161.58%-24.25M
----
131.87%39.37M
----
-53.20%16.98M
----
12,812.81%36.29M
Revaluation surplus:
----
352.52%2.7M
----
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
-1,720.38%-5.72M
-Fair value of investment properties (increase)
----
338.69%2.55M
----
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
---5.72M
-Other fair value changes
----
--148K
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
--15K
----
----
----
----
----
----
-Available for sale investment sale loss (gain)
----
----
----
--15K
----
----
----
----
----
----
Depreciation and amortization:
----
-6.52%6.86M
----
74.29%7.33M
----
-3.86%4.21M
----
117.76%4.38M
----
-44.14%2.01M
Financial expense
----
-19.52%1.56M
----
2,232.53%1.94M
----
-88.01%83K
----
62.44%692K
----
-26.55%426K
Special items
----
--3.75M
----
----
----
942.86%657K
----
-12.50%63K
----
100.51%72K
Operating profit before the change of operating capital
----
-196.10%-33.76M
----
-125.45%-11.4M
----
318.45%44.81M
----
-73.83%10.71M
----
-50.40%40.92M
Change of operating capital
Inventory (increase) decrease
----
-75.58%314K
----
141.03%1.29M
----
-247.45%-3.13M
----
---902K
----
----
Accounts receivable (increase)decrease
----
-407.14%-70.29M
----
175.80%22.89M
----
-2,065.56%-30.19M
----
-78.50%1.54M
----
-90.63%7.15M
Accounts payable increase (decrease)
----
19,228.90%68.23M
----
173.70%353K
----
-108.38%-479K
----
104.93%5.72M
----
-603.42%-116.07M
prepayments (increase)decrease
----
150.08%6.59M
----
70.04%-13.16M
----
-40.38%-43.92M
----
---31.28M
----
----
Special items for working capital changes
----
-4,013.58%-21.33M
----
-98.79%545K
----
286.85%45.11M
----
80.60%-24.14M
----
35.33%-124.43M
Cash  from business operations
----
-442.58%-60.21M
----
44.06%17.58M
----
131.80%12.2M
----
80.06%-38.37M
----
-1,716.63%-192.44M
Other taxs
----
131.94%160K
----
-611.22%-501K
----
104.52%98K
----
65.00%-2.17M
----
14.45%-6.19M
Interest received - operating
----
-158.36%-9.96M
----
--17.07M
----
----
----
----
----
----
Interest paid - operating
----
25.26%-1.01M
----
-302.99%-1.35M
----
50.74%-334K
----
-758.23%-678K
----
21.00%-79K
Special items of business
-281,987.50%-45.13M
158.36%9.96M
99.90%-16K
---17.07M
-453.77%-15.85M
----
77.10%-2.86M
----
85.05%-12.5M
----
Net cash from operations
-281,987.50%-45.13M
-488.19%-61.05M
99.90%-16K
31.46%15.73M
-453.77%-15.85M
129.03%11.96M
77.10%-2.86M
79.26%-41.21M
85.05%-12.5M
-1,008.46%-198.7M
Cash flow from investment activities
Interest received - investment
192.86%123K
748.48%1.12M
250.00%42K
-8.33%132K
300.00%12K
54.84%144K
-99.48%3K
-91.22%93K
4.73%576K
10.66%1.06M
Dividend received - investment
----
----
----
--9K
----
----
----
-75.36%1.5M
----
-62.74%6.1M
Purchase of fixed assets
---10K
---708K
----
----
----
-15.86%-1.03M
93.39%-23K
34.15%-889K
94.18%-348K
---1.35M
Recovery of cash from investments
5.42%2.16M
4,807.05%11.83M
--2.05M
-98.29%241K
----
148.58%14.1M
--11M
-94.07%5.67M
----
-32.47%95.72M
Cash on investment
----
----
----
----
----
----
----
84.99%-3.64M
73.71%-3.64M
-4,089.98%-24.26M
Other items in the investment business
----
---768K
----
----
----
90.78%3.37M
----
--1.77M
----
----
Adjustment items of investment business
----
----
----
----
----
----
----
----
----
--11K
Net cash from investment operations
8.71%2.27M
2,902.62%11.47M
17,308.33%2.09M
-97.70%382K
-99.89%12K
268.27%16.59M
421.70%10.98M
-94.17%4.5M
-117.62%-3.41M
-53.05%77.28M
Net cash before financing
-2,167.68%-42.86M
-407.78%-49.58M
113.09%2.07M
-43.57%16.11M
-295.01%-15.84M
177.78%28.55M
151.03%8.12M
69.77%-36.71M
75.23%-15.91M
-182.79%-121.43M
Cash flow from financing activities
New borrowing
----
19.15%4.83M
--3.07M
27.90%4.05M
----
-54.26%3.17M
--2.49M
--6.93M
----
----
Refund
-16,975.00%-2.7M
61.82%-2.05M
--16K
22.37%-5.38M
----
---6.93M
----
----
----
----
Issuing shares
56.46%30.64M
34.45%19.59M
34.45%19.59M
--14.57M
--14.57M
----
----
----
----
----
Interest paid - financing
---372K
6.44%-552K
----
---590K
----
----
----
----
----
----
Net cash from financing operations
26.58%23.86M
151.79%15.17M
92.11%18.85M
180.82%6.02M
2,051.54%9.81M
-316.43%-7.45M
201.33%456K
340.33%3.44M
53.17%-450K
99.11%-1.43M
Effect of rate
105.15%1.2M
205.44%1.18M
-596.61%-23.29M
-105.74%-1.12M
132.61%4.69M
64.10%19.54M
-247.85%-14.38M
36.83%11.9M
53.41%-4.13M
178.43%8.7M
Other items affecting net cash
----
----
----
---6K
----
----
----
----
----
----
Net Cash
-190.84%-19.01M
-255.53%-34.42M
447.18%20.92M
4.89%22.13M
-170.26%-6.03M
163.42%21.1M
152.42%8.58M
72.93%-33.26M
74.90%-16.36M
-799.82%-122.86M
Begining period cash
-40.99%47.84M
34.97%81.08M
34.97%81.08M
209.04%60.07M
209.04%60.07M
-52.36%19.44M
-52.36%19.44M
-73.67%40.8M
-73.67%40.8M
-13.77%154.96M
Items Period
----
----
---630K
----
----
----
----
----
----
----
Cash at the end
-61.53%30.04M
-40.99%47.84M
32.93%78.08M
34.97%81.08M
330.78%58.73M
209.04%60.07M
-32.84%13.63M
-52.36%19.44M
-74.90%20.3M
-73.67%40.8M
Cash balance analysis
Cash and bank balance
----
-40.99%47.84M
----
--81.08M
----
----
----
----
-74.90%20.3M
----
Cash and cash equivalent balance
----
-40.99%47.84M
----
--81.08M
----
----
----
----
-74.90%20.3M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Hwashin Certified Public Accountants Limited
--
Chengfeng Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----799.81%-33.21M-----49.10%4.75M----33.95%9.32M----175.88%6.96M----98.87%-9.17M
Profit adjustment
Interest (income) - adjustment -----748.48%-1.12M----8.33%-132K-----54.84%-144K----91.22%-93K-----10.66%-1.06M
Dividend (income)- adjustment ---------------9K------------84.03%-913K----61.67%-5.72M
Attributable subsidiary (profit) loss --------------------280.89%1.63M-----178.06%-900K----210.55%1.15M
Impairment and provisions: ----40.95%-14.3M-----184.28%-24.22M----742.21%28.74M-----107.59%-4.48M-----93.61%58.93M
-Impairment of property, plant and equipment (reversal) ------721K--------------------------------
-Impairmen of inventory (reversal) ------913K--------------------------------
-Impairment of trade receivables (reversal) -----187.50%-21K----100.22%24K----48.42%-11.07M-----194.76%-21.46M-----97.54%22.64M
-Impairment of goodwill ----------------------433K----------------
-Other impairments and provisions ----34.35%-15.92M-----161.58%-24.25M----131.87%39.37M-----53.20%16.98M----12,812.81%36.29M
Revaluation surplus: ----352.52%2.7M-----440.76%-1.07M-----93.72%314K----187.42%5M-----1,720.38%-5.72M
-Fair value of investment properties (increase) ----338.69%2.55M-----440.76%-1.07M-----93.72%314K----187.42%5M-------5.72M
-Other fair value changes ------148K--------------------------------
Asset sale loss (gain): --------------15K------------------------
-Available for sale investment sale loss (gain) --------------15K------------------------
Depreciation and amortization: -----6.52%6.86M----74.29%7.33M-----3.86%4.21M----117.76%4.38M-----44.14%2.01M
Financial expense -----19.52%1.56M----2,232.53%1.94M-----88.01%83K----62.44%692K-----26.55%426K
Special items ------3.75M------------942.86%657K-----12.50%63K----100.51%72K
Operating profit before the change of operating capital -----196.10%-33.76M-----125.45%-11.4M----318.45%44.81M-----73.83%10.71M-----50.40%40.92M
Change of operating capital
Inventory (increase) decrease -----75.58%314K----141.03%1.29M-----247.45%-3.13M-------902K--------
Accounts receivable (increase)decrease -----407.14%-70.29M----175.80%22.89M-----2,065.56%-30.19M-----78.50%1.54M-----90.63%7.15M
Accounts payable increase (decrease) ----19,228.90%68.23M----173.70%353K-----108.38%-479K----104.93%5.72M-----603.42%-116.07M
prepayments (increase)decrease ----150.08%6.59M----70.04%-13.16M-----40.38%-43.92M-------31.28M--------
Special items for working capital changes -----4,013.58%-21.33M-----98.79%545K----286.85%45.11M----80.60%-24.14M----35.33%-124.43M
Cash  from business operations -----442.58%-60.21M----44.06%17.58M----131.80%12.2M----80.06%-38.37M-----1,716.63%-192.44M
Other taxs ----131.94%160K-----611.22%-501K----104.52%98K----65.00%-2.17M----14.45%-6.19M
Interest received - operating -----158.36%-9.96M------17.07M------------------------
Interest paid - operating ----25.26%-1.01M-----302.99%-1.35M----50.74%-334K-----758.23%-678K----21.00%-79K
Special items of business -281,987.50%-45.13M158.36%9.96M99.90%-16K---17.07M-453.77%-15.85M----77.10%-2.86M----85.05%-12.5M----
Net cash from operations -281,987.50%-45.13M-488.19%-61.05M99.90%-16K31.46%15.73M-453.77%-15.85M129.03%11.96M77.10%-2.86M79.26%-41.21M85.05%-12.5M-1,008.46%-198.7M
Cash flow from investment activities
Interest received - investment 192.86%123K748.48%1.12M250.00%42K-8.33%132K300.00%12K54.84%144K-99.48%3K-91.22%93K4.73%576K10.66%1.06M
Dividend received - investment --------------9K-------------75.36%1.5M-----62.74%6.1M
Purchase of fixed assets ---10K---708K-------------15.86%-1.03M93.39%-23K34.15%-889K94.18%-348K---1.35M
Recovery of cash from investments 5.42%2.16M4,807.05%11.83M--2.05M-98.29%241K----148.58%14.1M--11M-94.07%5.67M-----32.47%95.72M
Cash on investment ----------------------------84.99%-3.64M73.71%-3.64M-4,089.98%-24.26M
Other items in the investment business -------768K------------90.78%3.37M------1.77M--------
Adjustment items of investment business --------------------------------------11K
Net cash from investment operations 8.71%2.27M2,902.62%11.47M17,308.33%2.09M-97.70%382K-99.89%12K268.27%16.59M421.70%10.98M-94.17%4.5M-117.62%-3.41M-53.05%77.28M
Net cash before financing -2,167.68%-42.86M-407.78%-49.58M113.09%2.07M-43.57%16.11M-295.01%-15.84M177.78%28.55M151.03%8.12M69.77%-36.71M75.23%-15.91M-182.79%-121.43M
Cash flow from financing activities
New borrowing ----19.15%4.83M--3.07M27.90%4.05M-----54.26%3.17M--2.49M--6.93M--------
Refund -16,975.00%-2.7M61.82%-2.05M--16K22.37%-5.38M-------6.93M----------------
Issuing shares 56.46%30.64M34.45%19.59M34.45%19.59M--14.57M--14.57M--------------------
Interest paid - financing ---372K6.44%-552K-------590K------------------------
Net cash from financing operations 26.58%23.86M151.79%15.17M92.11%18.85M180.82%6.02M2,051.54%9.81M-316.43%-7.45M201.33%456K340.33%3.44M53.17%-450K99.11%-1.43M
Effect of rate 105.15%1.2M205.44%1.18M-596.61%-23.29M-105.74%-1.12M132.61%4.69M64.10%19.54M-247.85%-14.38M36.83%11.9M53.41%-4.13M178.43%8.7M
Other items affecting net cash ---------------6K------------------------
Net Cash -190.84%-19.01M-255.53%-34.42M447.18%20.92M4.89%22.13M-170.26%-6.03M163.42%21.1M152.42%8.58M72.93%-33.26M74.90%-16.36M-799.82%-122.86M
Begining period cash -40.99%47.84M34.97%81.08M34.97%81.08M209.04%60.07M209.04%60.07M-52.36%19.44M-52.36%19.44M-73.67%40.8M-73.67%40.8M-13.77%154.96M
Items Period -----------630K----------------------------
Cash at the end -61.53%30.04M-40.99%47.84M32.93%78.08M34.97%81.08M330.78%58.73M209.04%60.07M-32.84%13.63M-52.36%19.44M-74.90%20.3M-73.67%40.8M
Cash balance analysis
Cash and bank balance -----40.99%47.84M------81.08M-----------------74.90%20.3M----
Cash and cash equivalent balance -----40.99%47.84M------81.08M-----------------74.90%20.3M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Hwashin Certified Public Accountants Limited--Chengfeng Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More