HK Stock MarketDetailed Quotes

TONGCHENGTRAVEL (00780)

Watchlist
  • 16.400
  • +0.060+0.37%
Market Closed May 20 16:07 CST
38.61BMarket Cap14.71P/E (TTM)

TONGCHENGTRAVEL (00780) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
25.99%3.02B
----
----
----
29.35%2.4B
----
----
----
1,683.27%1.85B
----
Profit adjustment
Interest (income) - adjustment
11.76%-171.73M
----
----
----
-11.36%-194.62M
----
----
----
-201.48%-174.78M
----
Dividend (income)- adjustment
-37.21%-9.76M
----
----
----
3.32%-7.11M
----
----
----
-66.18%-7.36M
----
Investment loss (gain)
-34.81%-74.35M
----
----
----
45.67%-55.16M
----
----
----
-18.88%-101.52M
----
Attributable subsidiary (profit) loss
-427.52%-55.91M
----
----
----
-131.73%-10.6M
----
----
----
136.46%33.4M
----
Impairment and provisions:
2,744.81%470.54M
----
----
----
-202.03%-17.79M
----
----
----
-38.52%17.44M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
---45K
----
-Impairment of goodwill
--453.44M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
196.12%17.1M
----
----
----
-201.77%-17.79M
----
----
----
-38.36%17.48M
----
Revaluation surplus:
-463.55%-152.16M
----
----
----
-183.10%-27M
----
----
----
131.72%32.49M
----
-Other fair value changes
-463.55%-152.16M
----
----
----
-183.10%-27M
----
----
----
131.72%32.49M
----
Asset sale loss (gain):
-19,764.75%-27.61M
----
----
----
-105.36%-139K
----
----
----
2,913.95%2.59M
----
-Loss (gain) on sale of property, machinery and equipment
-19,764.75%-27.61M
----
----
----
-105.36%-139K
----
----
----
2,913.95%2.59M
----
Depreciation and amortization:
20.01%1.3B
----
----
----
18.87%1.08B
----
----
----
8.40%910.76M
----
-Amortization of intangible assets
9.95%799.1M
----
----
----
7.10%726.79M
----
----
----
6.07%678.62M
----
-Other depreciation and amortization
--1.4M
----
----
----
----
----
----
----
----
----
Financial expense
48.99%344.02M
----
----
----
47.02%230.9M
----
----
----
14.86%157.05M
----
Exchange Loss (gain)
-89.49%10.11M
----
----
----
43.98%96.13M
----
----
----
-69.00%66.77M
----
Special items
-42.80%238.64M
----
----
----
29.65%417.2M
----
----
----
-25.40%321.79M
----
Operating profit before the change of operating capital
25.04%4.89B
----
----
----
25.70%3.91B
----
----
----
139.61%3.11B
----
Change of operating capital
Inventory (increase) decrease
13.05%-4.31M
----
----
----
-404.36%-4.95M
----
----
----
--1.63M
----
Accounts receivable (increase)decrease
27.61%-345.46M
----
----
----
-909.09%-477.22M
----
----
----
75.19%-47.29M
----
Accounts payable increase (decrease)
-89.87%65.51M
----
----
----
-72.51%646.93M
----
----
----
276.51%2.35B
----
prepayments (increase)decrease
123.20%200.84M
----
----
----
36.31%-865.73M
----
----
----
5.28%-1.36B
----
Special items for working capital changes
-233.44%-17.23M
----
----
----
133.94%12.91M
----
----
----
---38.03M
----
Cash  from business operations
48.61%4.79B
----
136.58%3.26B
----
-19.85%3.22B
----
-38.92%1.38B
----
1,248.29%4.02B
----
Other taxs
-44.56%-628.91M
----
-70.99%-307.75M
----
-126.04%-435.05M
----
-238.13%-179.99M
----
-285.22%-192.47M
----
Interest received - operating
-17.86%148.48M
----
-14.48%82.61M
----
4.46%180.76M
----
41.38%96.6M
----
220.97%173.04M
----
Special items of business
----
419.02%3.36B
----
-22.95%373.28M
----
-78.27%647.06M
----
-44.58%484.47M
----
394.40%2.98B
Net cash from operations
45.15%4.31B
419.02%3.36B
134.43%3.04B
-22.95%373.28M
-25.82%2.97B
-78.27%647.06M
-43.00%1.29B
-44.58%484.47M
1,224.26%4B
394.40%2.98B
Cash flow from investment activities
Interest received - investment
--9.69M
----
--4.46M
----
----
----
----
----
154.45%1M
----
Dividend received - investment
45.34%78.2M
----
21.19%52.38M
----
243.33%53.81M
----
272.34%43.22M
----
-43.51%15.67M
----
Loan receivable (increase) decrease
-221.52%-236.6M
----
-576.69%-171.42M
----
8.32%-73.59M
----
-153.32%-25.33M
----
-399.02%-80.26M
----
Sale of fixed assets
-74.59%4.69M
----
-89.77%1.38M
----
380.96%18.47M
----
1,306.96%13.54M
----
2,947.62%3.84M
----
Purchase of fixed assets
-31.38%-529.65M
----
39.81%-224.32M
----
47.76%-403.16M
----
-170.52%-372.68M
----
-49.75%-771.68M
----
Purchase of intangible assets
-183.71%-34.54M
----
-383.43%-31.94M
----
93.99%-12.17M
----
-719.73%-6.61M
----
-1,043.49%-202.49M
----
Sale of subsidiaries
253.54%18.72M
----
105.66%669K
----
---12.19M
----
---11.83M
----
----
----
Acquisition of subsidiaries
----
----
86.67%-30.89M
----
----
----
-22.04%-231.71M
----
----
----
Recovery of cash from investments
74.26%13.82B
----
1.61%4.35B
----
88.03%7.93B
----
170.68%4.28B
----
-58.07%4.22B
----
Cash on investment
-100.04%-15.45B
----
-140.67%-7.52B
----
-108.50%-7.72B
----
-131.22%-3.12B
----
61.33%-3.7B
----
Other items in the investment business
-286.98%-2.38B
-1,218.31%-4.59B
-32.18%5.85M
-190.27%-1.12B
50.45%-616.28M
51.03%-348.23M
297.97%8.62M
747.18%1.24B
-266.03%-1.24B
-122.83%-711.15M
Net cash from investment operations
-463.15%-4.7B
-1,218.31%-4.59B
-717.17%-3.56B
-190.27%-1.12B
52.66%-834.26M
51.03%-348.23M
658.64%576.75M
747.18%1.24B
-343.85%-1.76B
-122.83%-711.15M
Net cash before financing
-118.13%-387.19M
-512.39%-1.23B
-128.02%-524.38M
-143.14%-742.09M
-4.71%2.14B
-86.82%298.83M
-13.68%1.87B
151.75%1.72B
2,466.26%2.24B
270.34%2.27B
Cash flow from financing activities
New borrowing
75.29%4.38B
----
-78.93%598.42M
----
247.25%2.5B
----
1,319.94%2.84B
----
-63.88%720M
----
Refund
-304.41%-4.39B
----
67.47%-768.47M
----
-36.87%-1.08B
----
-362.98%-2.36B
----
-1,046.99%-792.65M
----
Issuing shares
-1.22%281.76M
----
-42.16%146.2M
----
402.89%285.23M
----
768.50%252.78M
----
-43.49%56.72M
----
Dividends paid - financing
-19.99%-379.77M
----
95.01%-215K
----
-15,423.10%-316.52M
----
---4.31M
----
---2.04M
----
Absorb investment income
-38.76%7.18M
----
-99.97%2K
----
-47.87%11.72M
----
419.73%7.8M
----
59.56%22.48M
----
Other items of the financing business
1.35%-587.84M
-431.98%-970.82M
-479.19%-1.14M
-134.68%-301.98M
-11.51%-595.9M
154.74%292.43M
96.73%-197K
351.11%870.71M
-13.36%-534.38M
-128.61%-534.22M
Net cash from financing operations
-259.89%-1.09B
-431.98%-970.82M
-131.52%-216.86M
-134.68%-301.98M
214.62%678.8M
154.74%292.43M
316.48%688.03M
351.11%870.71M
-138.57%-592.23M
-128.61%-534.22M
Effect of rate
-415.91%-41.55M
34.78%-30.25M
-59.75%-6.24M
-207.26%-7.4M
466.53%13.15M
-2,046.33%-46.38M
-151.67%-3.91M
59.58%-2.41M
-105.92%-3.59M
-96.82%2.38M
Net Cash
-152.32%-1.47B
-472.62%-2.2B
-128.96%-741.24M
-140.30%-1.04B
70.67%2.81B
-65.87%591.26M
38.34%2.56B
669.88%2.59B
14.45%1.65B
222.82%1.73B
Begining period cash
54.46%8.02B
54.46%8.02B
54.46%8.02B
54.46%8.02B
46.39%5.19B
46.39%5.19B
46.39%5.19B
46.39%5.19B
73.40%3.55B
73.40%3.55B
Cash at the end
-18.88%6.51B
0.86%5.79B
-6.14%7.27B
-10.44%6.97B
54.46%8.02B
8.63%5.74B
43.36%7.75B
100.66%7.78B
46.39%5.19B
98.77%5.28B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PwC
--
--
--
PwC
--
--
--
PwC
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax 25.99%3.02B------------29.35%2.4B------------1,683.27%1.85B----
Profit adjustment
Interest (income) - adjustment 11.76%-171.73M-------------11.36%-194.62M-------------201.48%-174.78M----
Dividend (income)- adjustment -37.21%-9.76M------------3.32%-7.11M-------------66.18%-7.36M----
Investment loss (gain) -34.81%-74.35M------------45.67%-55.16M-------------18.88%-101.52M----
Attributable subsidiary (profit) loss -427.52%-55.91M-------------131.73%-10.6M------------136.46%33.4M----
Impairment and provisions: 2,744.81%470.54M-------------202.03%-17.79M-------------38.52%17.44M----
-Impairmen of inventory (reversal) -----------------------------------45K----
-Impairment of goodwill --453.44M------------------------------------
-Other impairments and provisions 196.12%17.1M-------------201.77%-17.79M-------------38.36%17.48M----
Revaluation surplus: -463.55%-152.16M-------------183.10%-27M------------131.72%32.49M----
-Other fair value changes -463.55%-152.16M-------------183.10%-27M------------131.72%32.49M----
Asset sale loss (gain): -19,764.75%-27.61M-------------105.36%-139K------------2,913.95%2.59M----
-Loss (gain) on sale of property, machinery and equipment -19,764.75%-27.61M-------------105.36%-139K------------2,913.95%2.59M----
Depreciation and amortization: 20.01%1.3B------------18.87%1.08B------------8.40%910.76M----
-Amortization of intangible assets 9.95%799.1M------------7.10%726.79M------------6.07%678.62M----
-Other depreciation and amortization --1.4M------------------------------------
Financial expense 48.99%344.02M------------47.02%230.9M------------14.86%157.05M----
Exchange Loss (gain) -89.49%10.11M------------43.98%96.13M-------------69.00%66.77M----
Special items -42.80%238.64M------------29.65%417.2M-------------25.40%321.79M----
Operating profit before the change of operating capital 25.04%4.89B------------25.70%3.91B------------139.61%3.11B----
Change of operating capital
Inventory (increase) decrease 13.05%-4.31M-------------404.36%-4.95M--------------1.63M----
Accounts receivable (increase)decrease 27.61%-345.46M-------------909.09%-477.22M------------75.19%-47.29M----
Accounts payable increase (decrease) -89.87%65.51M-------------72.51%646.93M------------276.51%2.35B----
prepayments (increase)decrease 123.20%200.84M------------36.31%-865.73M------------5.28%-1.36B----
Special items for working capital changes -233.44%-17.23M------------133.94%12.91M---------------38.03M----
Cash  from business operations 48.61%4.79B----136.58%3.26B-----19.85%3.22B-----38.92%1.38B----1,248.29%4.02B----
Other taxs -44.56%-628.91M-----70.99%-307.75M-----126.04%-435.05M-----238.13%-179.99M-----285.22%-192.47M----
Interest received - operating -17.86%148.48M-----14.48%82.61M----4.46%180.76M----41.38%96.6M----220.97%173.04M----
Special items of business ----419.02%3.36B-----22.95%373.28M-----78.27%647.06M-----44.58%484.47M----394.40%2.98B
Net cash from operations 45.15%4.31B419.02%3.36B134.43%3.04B-22.95%373.28M-25.82%2.97B-78.27%647.06M-43.00%1.29B-44.58%484.47M1,224.26%4B394.40%2.98B
Cash flow from investment activities
Interest received - investment --9.69M------4.46M--------------------154.45%1M----
Dividend received - investment 45.34%78.2M----21.19%52.38M----243.33%53.81M----272.34%43.22M-----43.51%15.67M----
Loan receivable (increase) decrease -221.52%-236.6M-----576.69%-171.42M----8.32%-73.59M-----153.32%-25.33M-----399.02%-80.26M----
Sale of fixed assets -74.59%4.69M-----89.77%1.38M----380.96%18.47M----1,306.96%13.54M----2,947.62%3.84M----
Purchase of fixed assets -31.38%-529.65M----39.81%-224.32M----47.76%-403.16M-----170.52%-372.68M-----49.75%-771.68M----
Purchase of intangible assets -183.71%-34.54M-----383.43%-31.94M----93.99%-12.17M-----719.73%-6.61M-----1,043.49%-202.49M----
Sale of subsidiaries 253.54%18.72M----105.66%669K-------12.19M-------11.83M------------
Acquisition of subsidiaries --------86.67%-30.89M-------------22.04%-231.71M------------
Recovery of cash from investments 74.26%13.82B----1.61%4.35B----88.03%7.93B----170.68%4.28B-----58.07%4.22B----
Cash on investment -100.04%-15.45B-----140.67%-7.52B-----108.50%-7.72B-----131.22%-3.12B----61.33%-3.7B----
Other items in the investment business -286.98%-2.38B-1,218.31%-4.59B-32.18%5.85M-190.27%-1.12B50.45%-616.28M51.03%-348.23M297.97%8.62M747.18%1.24B-266.03%-1.24B-122.83%-711.15M
Net cash from investment operations -463.15%-4.7B-1,218.31%-4.59B-717.17%-3.56B-190.27%-1.12B52.66%-834.26M51.03%-348.23M658.64%576.75M747.18%1.24B-343.85%-1.76B-122.83%-711.15M
Net cash before financing -118.13%-387.19M-512.39%-1.23B-128.02%-524.38M-143.14%-742.09M-4.71%2.14B-86.82%298.83M-13.68%1.87B151.75%1.72B2,466.26%2.24B270.34%2.27B
Cash flow from financing activities
New borrowing 75.29%4.38B-----78.93%598.42M----247.25%2.5B----1,319.94%2.84B-----63.88%720M----
Refund -304.41%-4.39B----67.47%-768.47M-----36.87%-1.08B-----362.98%-2.36B-----1,046.99%-792.65M----
Issuing shares -1.22%281.76M-----42.16%146.2M----402.89%285.23M----768.50%252.78M-----43.49%56.72M----
Dividends paid - financing -19.99%-379.77M----95.01%-215K-----15,423.10%-316.52M-------4.31M-------2.04M----
Absorb investment income -38.76%7.18M-----99.97%2K-----47.87%11.72M----419.73%7.8M----59.56%22.48M----
Other items of the financing business 1.35%-587.84M-431.98%-970.82M-479.19%-1.14M-134.68%-301.98M-11.51%-595.9M154.74%292.43M96.73%-197K351.11%870.71M-13.36%-534.38M-128.61%-534.22M
Net cash from financing operations -259.89%-1.09B-431.98%-970.82M-131.52%-216.86M-134.68%-301.98M214.62%678.8M154.74%292.43M316.48%688.03M351.11%870.71M-138.57%-592.23M-128.61%-534.22M
Effect of rate -415.91%-41.55M34.78%-30.25M-59.75%-6.24M-207.26%-7.4M466.53%13.15M-2,046.33%-46.38M-151.67%-3.91M59.58%-2.41M-105.92%-3.59M-96.82%2.38M
Net Cash -152.32%-1.47B-472.62%-2.2B-128.96%-741.24M-140.30%-1.04B70.67%2.81B-65.87%591.26M38.34%2.56B669.88%2.59B14.45%1.65B222.82%1.73B
Begining period cash 54.46%8.02B54.46%8.02B54.46%8.02B54.46%8.02B46.39%5.19B46.39%5.19B46.39%5.19B46.39%5.19B73.40%3.55B73.40%3.55B
Cash at the end -18.88%6.51B0.86%5.79B-6.14%7.27B-10.44%6.97B54.46%8.02B8.63%5.74B43.36%7.75B100.66%7.78B46.39%5.19B98.77%5.28B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PwC------PwC------PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More