HK Stock MarketDetailed Quotes

SHENG YUAN HLDG (00851)

Watchlist
  • 0.420
  • +0.115+37.70%
Market Closed Jan 23 15:58 CST
370.43MMarket Cap52.50P/E (TTM)

SHENG YUAN HLDG (00851) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-77.01%6.98M
230.10%35.73M
271.78%30.38M
-646.02%-27.46M
-294.33%-17.69M
-135.54%-3.68M
131.96%9.1M
-13.73%10.36M
134.60%3.92M
115.52%12.01M
Profit adjustment
Interest (income) - adjustment
-3.72%-1.09M
-27.88%-3.26M
44.78%-1.05M
34.20%-2.55M
-34.04%-1.9M
-193,450.00%-3.87M
-141,500.00%-1.42M
33.33%-2K
66.67%-1K
90.63%-3K
Dividend (income)- adjustment
-6.87%-482K
----
3.01%-451K
----
5.68%-465K
----
---493K
----
----
----
Impairment and provisions:
100.51%27K
-1,144.31%-5.04M
-189.95%-5.32M
-96.67%483K
-22.73%5.91M
370.24%14.52M
555.27%7.65M
595.50%3.09M
--1.17M
-96.31%444K
-Impairment of trade receivables (reversal)
----
-1,144.31%-5.04M
----
-96.67%483K
-22.73%5.91M
370.24%14.52M
555.27%7.65M
595.50%3.09M
--1.17M
-90.28%444K
-Other impairments and provisions
100.51%27K
----
---5.32M
----
----
----
----
----
----
----
Revaluation surplus:
-7,600.00%-1.16M
-266.69%-20.72M
-100.39%-15K
71.23%12.43M
-49.00%3.84M
641.39%7.26M
--7.53M
---1.34M
----
----
-Other fair value changes
-7,600.00%-1.16M
-266.69%-20.72M
-100.39%-15K
71.23%12.43M
-49.00%3.84M
641.39%7.26M
--7.53M
---1.34M
----
----
Asset sale loss (gain):
----
----
---17.33M
----
----
----
----
----
----
-233.33%-50K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-900.00%-50K
-Loss (gain) from selling other assets
----
----
---17.33M
----
----
----
----
----
----
----
Depreciation and amortization:
-6.05%792K
-40.43%1.66M
-43.84%843K
-7.07%2.79M
0.20%1.5M
-0.27%3M
-0.20%1.5M
-2.18%3.01M
-2.78%1.5M
99.22%3.07M
Financial expense
-40.35%68K
-94.68%204K
-96.94%114K
-59.44%3.83M
-20.39%3.72M
18.63%9.45M
42.64%4.67M
15.51%7.96M
-16.30%3.28M
-70.41%6.89M
Special items
----
----
----
8.29%-1.64M
0.00%-893K
---1.79M
---893K
----
----
1,266.22%2.62M
Operating profit before the change of operating capital
-28.37%5.15M
170.73%8.57M
220.27%7.19M
-148.68%-12.12M
-121.61%-5.98M
7.87%24.89M
180.19%27.65M
-7.67%23.07M
269.33%9.87M
161.29%24.99M
Change of operating capital
Accounts receivable (increase)decrease
-208.72%-21.62M
418.75%30.61M
1,621.19%19.88M
-602.93%-9.6M
95.21%-1.31M
86.20%-1.37M
-66.50%-27.31M
47.62%-9.9M
-1,670.88%-16.4M
-160.99%-18.89M
Accounts payable increase (decrease)
-101.70%-11.03M
42.23%-28.38M
9,110.71%650.74M
-184.93%-49.12M
-6.06%7.07M
206.72%57.83M
-95.26%7.52M
742.86%18.86M
6,082.88%158.67M
91.73%-2.93M
Special items for working capital changes
101.48%9.73M
-40.93%22.92M
-6,715.42%-656.6M
157.43%38.81M
37.37%-9.63M
-296.28%-67.58M
90.42%-15.38M
-439.90%-17.05M
-2,088.31%-160.62M
-85.60%5.02M
Cash  from business operations
-183.82%-17.78M
205.30%33.72M
315.28%21.21M
-332.49%-32.03M
-30.98%-9.85M
-8.01%13.78M
11.34%-7.52M
83.14%14.98M
-1,419.28%-8.48M
178.37%8.18M
Other taxs
----
2.60%276K
-66.95%-1.79M
106.28%269K
---1.07M
48.95%-4.29M
----
-1,458.09%-8.39M
----
34.06%618K
Interest received - operating
-63.74%380K
97.00%2.63M
52.99%1.05M
9.08%1.33M
68,400.00%685K
61,050.00%1.22M
0.00%1K
-33.33%2K
-66.67%1K
-90.63%3K
Interest paid - operating
----
----
----
----
----
----
----
----
----
95.38%-1.06M
Net cash from operations
-185.01%-17.4M
220.39%36.63M
299.82%20.46M
-383.97%-30.42M
-36.17%-10.24M
62.71%10.71M
11.34%-7.52M
-14.92%6.58M
-1,697.03%-8.48M
123.53%7.74M
Cash flow from investment activities
Interest received - investment
----
----
----
-54.19%1.21M
-14.28%1.21M
--2.65M
--1.42M
----
----
----
Decrease in deposits (increase)
----
---56.96M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
----
400.00%50K
Purchase of fixed assets
----
----
----
---410K
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
---19.53M
----
----
Other items in the investment business
----
--18.95M
--21.83M
----
----
----
----
----
----
----
Net cash from investment operations
----
-4,833.13%-38.01M
1,699.26%21.83M
-69.68%803K
-14.28%1.21M
113.56%2.65M
--1.42M
-39,154.00%-19.53M
----
101.72%50K
Net cash before financing
-141.14%-17.4M
95.34%-1.38M
568.45%42.29M
-321.68%-29.62M
-47.86%-9.03M
203.23%13.36M
28.02%-6.11M
-266.17%-12.94M
-1,697.03%-8.48M
121.76%7.79M
Cash flow from financing activities
Issuing shares
----
----
----
----
----
----
----
--50.1M
--50.1M
----
Interest paid - financing
39.82%-68K
6.85%-204K
---113K
51.55%-219K
----
38.59%-452K
----
---736K
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---381K
---381K
----
----
----
----
----
Net cash from financing operations
0.00%-873K
44.58%-1.74M
52.09%-873K
-9.12%-3.15M
-26.35%-1.82M
-106.08%-2.88M
-102.96%-1.44M
1,645.92%47.4M
3,474.48%48.66M
-116.70%-3.07M
Effect of rate
-66.67%1K
-33.33%2K
0.00%3K
-99.15%3K
106.52%3K
8,900.00%352K
-206.67%-46K
-104.65%-4K
80.52%-15K
330.00%86K
Net Cash
-144.11%-18.27M
90.46%-3.13M
481.73%41.41M
-412.74%-32.77M
-43.75%-10.85M
-69.59%10.48M
-118.78%-7.55M
629.52%34.46M
2,199.16%40.18M
127.08%4.72M
Begining period cash
-6.62%44.04M
-40.99%47.17M
-40.99%47.17M
15.67%79.93M
15.67%79.93M
99.43%69.1M
99.43%69.1M
16.12%34.65M
16.12%34.65M
-36.86%29.84M
Cash at the end
-70.90%25.78M
-6.62%44.04M
28.23%88.58M
-40.99%47.17M
12.32%69.08M
15.67%79.93M
-17.78%61.51M
99.43%69.1M
168.63%74.81M
16.12%34.65M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Beijing Xinghua Dingfeng Certified Public Accountants LLP
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -77.01%6.98M230.10%35.73M271.78%30.38M-646.02%-27.46M-294.33%-17.69M-135.54%-3.68M131.96%9.1M-13.73%10.36M134.60%3.92M115.52%12.01M
Profit adjustment
Interest (income) - adjustment -3.72%-1.09M-27.88%-3.26M44.78%-1.05M34.20%-2.55M-34.04%-1.9M-193,450.00%-3.87M-141,500.00%-1.42M33.33%-2K66.67%-1K90.63%-3K
Dividend (income)- adjustment -6.87%-482K----3.01%-451K----5.68%-465K-------493K------------
Impairment and provisions: 100.51%27K-1,144.31%-5.04M-189.95%-5.32M-96.67%483K-22.73%5.91M370.24%14.52M555.27%7.65M595.50%3.09M--1.17M-96.31%444K
-Impairment of trade receivables (reversal) -----1,144.31%-5.04M-----96.67%483K-22.73%5.91M370.24%14.52M555.27%7.65M595.50%3.09M--1.17M-90.28%444K
-Other impairments and provisions 100.51%27K-------5.32M----------------------------
Revaluation surplus: -7,600.00%-1.16M-266.69%-20.72M-100.39%-15K71.23%12.43M-49.00%3.84M641.39%7.26M--7.53M---1.34M--------
-Other fair value changes -7,600.00%-1.16M-266.69%-20.72M-100.39%-15K71.23%12.43M-49.00%3.84M641.39%7.26M--7.53M---1.34M--------
Asset sale loss (gain): -----------17.33M-------------------------233.33%-50K
-Loss (gain) on sale of property, machinery and equipment -------------------------------------900.00%-50K
-Loss (gain) from selling other assets -----------17.33M----------------------------
Depreciation and amortization: -6.05%792K-40.43%1.66M-43.84%843K-7.07%2.79M0.20%1.5M-0.27%3M-0.20%1.5M-2.18%3.01M-2.78%1.5M99.22%3.07M
Financial expense -40.35%68K-94.68%204K-96.94%114K-59.44%3.83M-20.39%3.72M18.63%9.45M42.64%4.67M15.51%7.96M-16.30%3.28M-70.41%6.89M
Special items ------------8.29%-1.64M0.00%-893K---1.79M---893K--------1,266.22%2.62M
Operating profit before the change of operating capital -28.37%5.15M170.73%8.57M220.27%7.19M-148.68%-12.12M-121.61%-5.98M7.87%24.89M180.19%27.65M-7.67%23.07M269.33%9.87M161.29%24.99M
Change of operating capital
Accounts receivable (increase)decrease -208.72%-21.62M418.75%30.61M1,621.19%19.88M-602.93%-9.6M95.21%-1.31M86.20%-1.37M-66.50%-27.31M47.62%-9.9M-1,670.88%-16.4M-160.99%-18.89M
Accounts payable increase (decrease) -101.70%-11.03M42.23%-28.38M9,110.71%650.74M-184.93%-49.12M-6.06%7.07M206.72%57.83M-95.26%7.52M742.86%18.86M6,082.88%158.67M91.73%-2.93M
Special items for working capital changes 101.48%9.73M-40.93%22.92M-6,715.42%-656.6M157.43%38.81M37.37%-9.63M-296.28%-67.58M90.42%-15.38M-439.90%-17.05M-2,088.31%-160.62M-85.60%5.02M
Cash  from business operations -183.82%-17.78M205.30%33.72M315.28%21.21M-332.49%-32.03M-30.98%-9.85M-8.01%13.78M11.34%-7.52M83.14%14.98M-1,419.28%-8.48M178.37%8.18M
Other taxs ----2.60%276K-66.95%-1.79M106.28%269K---1.07M48.95%-4.29M-----1,458.09%-8.39M----34.06%618K
Interest received - operating -63.74%380K97.00%2.63M52.99%1.05M9.08%1.33M68,400.00%685K61,050.00%1.22M0.00%1K-33.33%2K-66.67%1K-90.63%3K
Interest paid - operating ------------------------------------95.38%-1.06M
Net cash from operations -185.01%-17.4M220.39%36.63M299.82%20.46M-383.97%-30.42M-36.17%-10.24M62.71%10.71M11.34%-7.52M-14.92%6.58M-1,697.03%-8.48M123.53%7.74M
Cash flow from investment activities
Interest received - investment -------------54.19%1.21M-14.28%1.21M--2.65M--1.42M------------
Decrease in deposits (increase) -------56.96M--------------------------------
Sale of fixed assets ------------------------------------400.00%50K
Purchase of fixed assets ---------------410K------------------------
Cash on investment -------------------------------19.53M--------
Other items in the investment business ------18.95M--21.83M----------------------------
Net cash from investment operations -----4,833.13%-38.01M1,699.26%21.83M-69.68%803K-14.28%1.21M113.56%2.65M--1.42M-39,154.00%-19.53M----101.72%50K
Net cash before financing -141.14%-17.4M95.34%-1.38M568.45%42.29M-321.68%-29.62M-47.86%-9.03M203.23%13.36M28.02%-6.11M-266.17%-12.94M-1,697.03%-8.48M121.76%7.79M
Cash flow from financing activities
Issuing shares ------------------------------50.1M--50.1M----
Interest paid - financing 39.82%-68K6.85%-204K---113K51.55%-219K----38.59%-452K-------736K--------
Issuance expenses and redemption of securities expenses ---------------381K---381K--------------------
Net cash from financing operations 0.00%-873K44.58%-1.74M52.09%-873K-9.12%-3.15M-26.35%-1.82M-106.08%-2.88M-102.96%-1.44M1,645.92%47.4M3,474.48%48.66M-116.70%-3.07M
Effect of rate -66.67%1K-33.33%2K0.00%3K-99.15%3K106.52%3K8,900.00%352K-206.67%-46K-104.65%-4K80.52%-15K330.00%86K
Net Cash -144.11%-18.27M90.46%-3.13M481.73%41.41M-412.74%-32.77M-43.75%-10.85M-69.59%10.48M-118.78%-7.55M629.52%34.46M2,199.16%40.18M127.08%4.72M
Begining period cash -6.62%44.04M-40.99%47.17M-40.99%47.17M15.67%79.93M15.67%79.93M99.43%69.1M99.43%69.1M16.12%34.65M16.12%34.65M-36.86%29.84M
Cash at the end -70.90%25.78M-6.62%44.04M28.23%88.58M-40.99%47.17M12.32%69.08M15.67%79.93M-17.78%61.51M99.43%69.1M168.63%74.81M16.12%34.65M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Beijing Xinghua Dingfeng Certified Public Accountants LLP--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More