HK Stock MarketDetailed Quotes

VISION VALUES (00862)

Watchlist
  • 0.047
  • 0.0000.00%
Pre-Opening Auction May 22 09:00 CST
184.44MMarket Cap-3.36P/E (TTM)

VISION VALUES (00862) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-4.19%-38.91M
----
-827.35%-37.34M
----
114.39%5.13M
----
49.47%-35.69M
----
35.64%-70.62M
Profit adjustment
Impairment and provisions:
----
1,948.48%3.38M
----
--165K
----
----
----
-95.76%599K
----
-28.79%14.13M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
-95.76%599K
----
-28.79%14.13M
-Impairment of trade receivables (reversal)
----
--3.38M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
--165K
----
----
----
----
----
----
Revaluation surplus:
----
-21.99%34.41M
----
1,265.75%44.11M
----
12.41%-3.78M
----
-117.37%-4.32M
----
-38.12%24.87M
-Fair value of investment properties (increase)
----
-21.99%34.41M
----
1,265.75%44.11M
----
12.41%-3.78M
----
-117.37%-4.32M
----
-38.12%24.87M
Asset sale loss (gain):
----
488.24%198K
----
-2,450.00%-51K
----
---2K
----
----
----
---28K
-Loss (gain) on sale of property, machinery and equipment
----
488.24%198K
----
-2,450.00%-51K
----
---2K
----
----
----
---28K
Depreciation and amortization:
----
-7.87%6.37M
----
-6.97%6.91M
----
177.17%7.43M
----
5.26%2.68M
----
0.04%2.55M
Financial expense
----
-8.03%9.07M
----
35.22%9.86M
----
198.32%7.29M
----
35.48%2.44M
----
30.54%1.8M
Special items
----
11,526.67%1.71M
----
96.37%-15K
----
-103.86%-413K
----
267,575.00%10.7M
----
-100.02%-4K
Operating profit before the change of operating capital
----
-31.34%16.23M
----
50.99%23.64M
----
166.39%15.66M
----
13.64%-23.59M
----
-11.69%-27.31M
Change of operating capital
Inventory (increase) decrease
----
-8.19%269K
----
1,731.25%293K
----
-99.98%16K
----
489.63%91.95M
----
-20.12%-23.6M
Accounts receivable (increase)decrease
----
-13.28%-102.54M
----
47.19%-90.52M
----
-265.02%-171.41M
----
-2,189.85%-46.96M
----
-68.74%2.25M
Accounts payable increase (decrease)
----
161.94%64.14M
----
215.35%24.49M
----
224.28%7.77M
----
-129.35%-6.25M
----
1,386.34%21.29M
prepayments (increase)decrease
----
-312.16%-6.21M
----
-46.33%2.93M
----
165.07%5.46M
----
-556.45%-8.39M
----
695.24%1.84M
Cash  from business operations
-63.36%32.83M
28.24%-28.11M
651.93%89.59M
72.51%-39.17M
85.83%-16.23M
-2,205.44%-142.52M
-17,362.04%-114.55M
126.51%6.77M
---656K
33.39%-25.54M
Hong Kong profits tax paid
----
-304.04%-202K
----
--99K
----
----
----
----
----
----
China income tax paid
----
-10.72%-6.67M
----
-18.30%-6.03M
----
---5.09M
----
----
----
----
Other taxs
-34.84%-5.85M
----
-87.26%-4.34M
----
28.43%-2.32M
----
---3.24M
---957K
----
----
Net cash from operations
-68.36%26.98M
22.43%-34.99M
559.63%85.25M
69.45%-45.1M
84.25%-18.55M
-2,639.76%-147.61M
-17,855.34%-117.79M
122.76%5.81M
96.96%-656K
33.39%-25.54M
Cash flow from investment activities
Interest received - investment
-60.00%36K
3.94%132K
-5.26%90K
-69.25%127K
458.82%95K
63.89%413K
21.43%17K
6,200.00%252K
366.67%14K
-93.65%4K
Sale of fixed assets
193.21%475K
146.93%442K
--162K
383.78%179K
----
--37K
----
----
----
--28K
Purchase of fixed assets
-1,756.78%-7.26M
-661.77%-4.3M
-29.90%-391K
39.57%-565K
-568.89%-301K
69.06%-935K
94.90%-45K
-516.73%-3.02M
-164.86%-882K
7.89%-490K
Purchase of intangible assets
---7.46M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
--6K
----
----
----
----
----
----
----
Cash on investment
-17.96%-1.43M
82.20%-2.39M
89.86%-1.21M
-73.19%-13.45M
-81.82%-11.91M
-30.32%-7.77M
-84.02%-6.55M
61.51%-5.96M
71.33%-3.56M
27.15%-15.48M
Net cash from investment operations
-1,065.77%-15.63M
55.34%-6.12M
88.93%-1.34M
-66.15%-13.71M
-84.18%-12.12M
5.48%-8.25M
-48.58%-6.58M
45.24%-8.73M
65.25%-4.43M
26.62%-15.94M
Net cash before financing
-86.48%11.35M
30.10%-41.11M
373.64%83.91M
62.27%-58.81M
75.34%-30.67M
-5,241.43%-155.86M
-2,346.22%-124.37M
92.96%-2.92M
85.19%-5.08M
30.94%-41.48M
Cash flow from financing activities
New borrowing
-93.58%8.77M
18.86%257.13M
-19.87%136.69M
-3.63%216.33M
-17.03%170.59M
227.68%224.47M
1,007.47%205.59M
-24.67%68.51M
-36.64%18.56M
120.74%90.94M
Refund
88.94%-20.9M
-37.27%-188.93M
-37.27%-188.93M
-102.41%-137.64M
-57.66%-137.64M
9.71%-68M
---87.31M
-83.70%-75.32M
----
---41M
Interest paid - financing
80.12%-191K
59.59%-1.31M
13.42%-961K
-15.47%-3.24M
-1,044.33%-1.11M
-14.77%-2.81M
93.89%-97K
-76.33%-2.44M
-97.39%-1.59M
-5.24%-1.39M
Dividends paid - financing
----
---12.14M
---11.91M
----
----
----
----
----
----
----
Absorb investment income
59.65%1.73M
7.94%3.11M
-84.35%1.08M
-50.35%2.88M
92.76%6.92M
-10.41%5.81M
27.04%3.59M
-30.71%6.48M
-60.19%2.83M
-14.52%9.36M
Net cash from financing operations
82.80%-11.14M
-26.12%56.15M
-271.01%-64.74M
-51.74%76.01M
-68.69%37.86M
3,782.49%157.5M
533.26%120.93M
-107.59%-4.28M
-45.16%19.1M
14.41%56.34M
Effect of rate
175.76%1.68M
8,275.00%2.94M
-5,125.00%-2.21M
89.32%-36K
108.63%44K
53.90%-337K
-204.94%-510K
-4,973.33%-731K
2,330.00%486K
400.00%15K
Net Cash
-98.92%207K
-12.53%15.05M
166.42%19.17M
950.76%17.2M
309.64%7.2M
122.75%1.64M
-124.49%-3.43M
-148.41%-7.2M
2,725.20%14.01M
237.50%14.86M
Begining period cash
43.49%59.35M
70.95%41.36M
70.95%41.36M
5.68%24.19M
5.68%24.19M
-25.72%22.89M
-25.72%22.89M
93.34%30.82M
93.34%30.82M
-40.42%15.94M
Cash at the end
4.99%61.23M
43.49%59.35M
85.53%58.32M
70.95%41.36M
65.86%31.43M
5.68%24.19M
-58.18%18.95M
-25.72%22.89M
175.39%45.32M
93.34%30.82M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----4.19%-38.91M-----827.35%-37.34M----114.39%5.13M----49.47%-35.69M----35.64%-70.62M
Profit adjustment
Impairment and provisions: ----1,948.48%3.38M------165K-------------95.76%599K-----28.79%14.13M
-Impairmen of inventory (reversal) -----------------------------95.76%599K-----28.79%14.13M
-Impairment of trade receivables (reversal) ------3.38M--------------------------------
-Other impairments and provisions --------------165K------------------------
Revaluation surplus: -----21.99%34.41M----1,265.75%44.11M----12.41%-3.78M-----117.37%-4.32M-----38.12%24.87M
-Fair value of investment properties (increase) -----21.99%34.41M----1,265.75%44.11M----12.41%-3.78M-----117.37%-4.32M-----38.12%24.87M
Asset sale loss (gain): ----488.24%198K-----2,450.00%-51K-------2K---------------28K
-Loss (gain) on sale of property, machinery and equipment ----488.24%198K-----2,450.00%-51K-------2K---------------28K
Depreciation and amortization: -----7.87%6.37M-----6.97%6.91M----177.17%7.43M----5.26%2.68M----0.04%2.55M
Financial expense -----8.03%9.07M----35.22%9.86M----198.32%7.29M----35.48%2.44M----30.54%1.8M
Special items ----11,526.67%1.71M----96.37%-15K-----103.86%-413K----267,575.00%10.7M-----100.02%-4K
Operating profit before the change of operating capital -----31.34%16.23M----50.99%23.64M----166.39%15.66M----13.64%-23.59M-----11.69%-27.31M
Change of operating capital
Inventory (increase) decrease -----8.19%269K----1,731.25%293K-----99.98%16K----489.63%91.95M-----20.12%-23.6M
Accounts receivable (increase)decrease -----13.28%-102.54M----47.19%-90.52M-----265.02%-171.41M-----2,189.85%-46.96M-----68.74%2.25M
Accounts payable increase (decrease) ----161.94%64.14M----215.35%24.49M----224.28%7.77M-----129.35%-6.25M----1,386.34%21.29M
prepayments (increase)decrease -----312.16%-6.21M-----46.33%2.93M----165.07%5.46M-----556.45%-8.39M----695.24%1.84M
Cash  from business operations -63.36%32.83M28.24%-28.11M651.93%89.59M72.51%-39.17M85.83%-16.23M-2,205.44%-142.52M-17,362.04%-114.55M126.51%6.77M---656K33.39%-25.54M
Hong Kong profits tax paid -----304.04%-202K------99K------------------------
China income tax paid -----10.72%-6.67M-----18.30%-6.03M-------5.09M----------------
Other taxs -34.84%-5.85M-----87.26%-4.34M----28.43%-2.32M-------3.24M---957K--------
Net cash from operations -68.36%26.98M22.43%-34.99M559.63%85.25M69.45%-45.1M84.25%-18.55M-2,639.76%-147.61M-17,855.34%-117.79M122.76%5.81M96.96%-656K33.39%-25.54M
Cash flow from investment activities
Interest received - investment -60.00%36K3.94%132K-5.26%90K-69.25%127K458.82%95K63.89%413K21.43%17K6,200.00%252K366.67%14K-93.65%4K
Sale of fixed assets 193.21%475K146.93%442K--162K383.78%179K------37K--------------28K
Purchase of fixed assets -1,756.78%-7.26M-661.77%-4.3M-29.90%-391K39.57%-565K-568.89%-301K69.06%-935K94.90%-45K-516.73%-3.02M-164.86%-882K7.89%-490K
Purchase of intangible assets ---7.46M------------------------------------
Recovery of cash from investments ----------6K----------------------------
Cash on investment -17.96%-1.43M82.20%-2.39M89.86%-1.21M-73.19%-13.45M-81.82%-11.91M-30.32%-7.77M-84.02%-6.55M61.51%-5.96M71.33%-3.56M27.15%-15.48M
Net cash from investment operations -1,065.77%-15.63M55.34%-6.12M88.93%-1.34M-66.15%-13.71M-84.18%-12.12M5.48%-8.25M-48.58%-6.58M45.24%-8.73M65.25%-4.43M26.62%-15.94M
Net cash before financing -86.48%11.35M30.10%-41.11M373.64%83.91M62.27%-58.81M75.34%-30.67M-5,241.43%-155.86M-2,346.22%-124.37M92.96%-2.92M85.19%-5.08M30.94%-41.48M
Cash flow from financing activities
New borrowing -93.58%8.77M18.86%257.13M-19.87%136.69M-3.63%216.33M-17.03%170.59M227.68%224.47M1,007.47%205.59M-24.67%68.51M-36.64%18.56M120.74%90.94M
Refund 88.94%-20.9M-37.27%-188.93M-37.27%-188.93M-102.41%-137.64M-57.66%-137.64M9.71%-68M---87.31M-83.70%-75.32M-------41M
Interest paid - financing 80.12%-191K59.59%-1.31M13.42%-961K-15.47%-3.24M-1,044.33%-1.11M-14.77%-2.81M93.89%-97K-76.33%-2.44M-97.39%-1.59M-5.24%-1.39M
Dividends paid - financing -------12.14M---11.91M----------------------------
Absorb investment income 59.65%1.73M7.94%3.11M-84.35%1.08M-50.35%2.88M92.76%6.92M-10.41%5.81M27.04%3.59M-30.71%6.48M-60.19%2.83M-14.52%9.36M
Net cash from financing operations 82.80%-11.14M-26.12%56.15M-271.01%-64.74M-51.74%76.01M-68.69%37.86M3,782.49%157.5M533.26%120.93M-107.59%-4.28M-45.16%19.1M14.41%56.34M
Effect of rate 175.76%1.68M8,275.00%2.94M-5,125.00%-2.21M89.32%-36K108.63%44K53.90%-337K-204.94%-510K-4,973.33%-731K2,330.00%486K400.00%15K
Net Cash -98.92%207K-12.53%15.05M166.42%19.17M950.76%17.2M309.64%7.2M122.75%1.64M-124.49%-3.43M-148.41%-7.2M2,725.20%14.01M237.50%14.86M
Begining period cash 43.49%59.35M70.95%41.36M70.95%41.36M5.68%24.19M5.68%24.19M-25.72%22.89M-25.72%22.89M93.34%30.82M93.34%30.82M-40.42%15.94M
Cash at the end 4.99%61.23M43.49%59.35M85.53%58.32M70.95%41.36M65.86%31.43M5.68%24.19M-58.18%18.95M-25.72%22.89M175.39%45.32M93.34%30.82M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More