HK Stock MarketDetailed Quotes

VISION VALUES (00862)

Watchlist
  • 0.045
  • 0.0000.00%
Trading Jan 16 09:00 CST
176.59MMarket Cap-3.21P/E (TTM)

VISION VALUES (00862) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-4.19%-38.91M
----
-827.35%-37.34M
----
114.39%5.13M
----
49.47%-35.69M
----
35.64%-70.62M
----
Profit adjustment
Impairment and provisions:
1,948.48%3.38M
----
--165K
----
----
----
-95.76%599K
----
-28.79%14.13M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-95.76%599K
----
-28.79%14.13M
----
-Impairment of trade receivables (reversal)
--3.38M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
--165K
----
----
----
----
----
----
----
Revaluation surplus:
-21.99%34.41M
----
1,265.75%44.11M
----
12.41%-3.78M
----
-117.37%-4.32M
----
-38.12%24.87M
----
-Fair value of investment properties (increase)
-21.99%34.41M
----
1,265.75%44.11M
----
12.41%-3.78M
----
-117.37%-4.32M
----
-38.12%24.87M
----
Asset sale loss (gain):
488.24%198K
----
-2,450.00%-51K
----
---2K
----
----
----
---28K
----
-Loss (gain) on sale of property, machinery and equipment
488.24%198K
----
-2,450.00%-51K
----
---2K
----
----
----
---28K
----
Depreciation and amortization:
-7.87%6.37M
----
-6.97%6.91M
----
177.17%7.43M
----
5.26%2.68M
----
0.04%2.55M
----
Financial expense
-8.03%9.07M
----
35.22%9.86M
----
198.32%7.29M
----
35.48%2.44M
----
30.54%1.8M
----
Special items
11,526.67%1.71M
----
96.37%-15K
----
-103.86%-413K
----
267,575.00%10.7M
----
-100.02%-4K
----
Operating profit before the change of operating capital
-31.34%16.23M
----
50.99%23.64M
----
166.39%15.66M
----
13.64%-23.59M
----
-11.69%-27.31M
----
Change of operating capital
Inventory (increase) decrease
-8.19%269K
----
1,731.25%293K
----
-99.98%16K
----
489.63%91.95M
----
-20.12%-23.6M
----
Accounts receivable (increase)decrease
-13.28%-102.54M
----
47.19%-90.52M
----
-265.02%-171.41M
----
-2,189.85%-46.96M
----
-68.74%2.25M
----
Accounts payable increase (decrease)
161.94%64.14M
----
215.35%24.49M
----
224.28%7.77M
----
-129.35%-6.25M
----
1,386.34%21.29M
----
prepayments (increase)decrease
-312.16%-6.21M
----
-46.33%2.93M
----
165.07%5.46M
----
-556.45%-8.39M
----
695.24%1.84M
----
Cash  from business operations
28.24%-28.11M
651.93%89.59M
72.51%-39.17M
85.83%-16.23M
-2,205.44%-142.52M
-17,362.04%-114.55M
126.51%6.77M
---656K
33.39%-25.54M
----
Hong Kong profits tax paid
-304.04%-202K
----
--99K
----
----
----
----
----
----
----
China income tax paid
-10.72%-6.67M
----
-18.30%-6.03M
----
---5.09M
----
----
----
----
----
Other taxs
----
-87.26%-4.34M
----
28.43%-2.32M
----
---3.24M
---957K
----
----
----
Special items of business
----
----
----
----
----
----
----
----
----
5.72%-21.58M
Net cash from operations
22.43%-34.99M
559.63%85.25M
69.45%-45.1M
84.25%-18.55M
-2,639.76%-147.61M
-17,855.34%-117.79M
122.76%5.81M
96.96%-656K
33.39%-25.54M
5.72%-21.58M
Cash flow from investment activities
Interest received - investment
3.94%132K
-5.26%90K
-69.25%127K
458.82%95K
63.89%413K
21.43%17K
6,200.00%252K
366.67%14K
-93.65%4K
-86.96%3K
Sale of fixed assets
146.93%442K
--162K
383.78%179K
----
--37K
----
----
----
--28K
--5K
Purchase of fixed assets
-661.77%-4.3M
-29.90%-391K
39.57%-565K
-568.89%-301K
69.06%-935K
94.90%-45K
-516.73%-3.02M
-164.86%-882K
7.89%-490K
36.81%-333K
Recovery of cash from investments
----
--6K
----
----
----
----
----
----
----
----
Cash on investment
82.20%-2.39M
89.86%-1.21M
-73.19%-13.45M
-81.82%-11.91M
-30.32%-7.77M
-84.02%-6.55M
61.51%-5.96M
71.33%-3.56M
27.15%-15.48M
36.47%-12.42M
Net cash from investment operations
55.34%-6.12M
88.93%-1.34M
-66.15%-13.71M
-84.18%-12.12M
5.48%-8.25M
-48.58%-6.58M
45.24%-8.73M
65.25%-4.43M
26.62%-15.94M
36.45%-12.74M
Net cash before financing
30.10%-41.11M
373.64%83.91M
62.27%-58.81M
75.34%-30.67M
-5,241.43%-155.86M
-2,346.22%-124.37M
92.96%-2.92M
85.19%-5.08M
30.94%-41.48M
20.07%-34.32M
Cash flow from financing activities
New borrowing
18.86%257.13M
-19.87%136.69M
-3.63%216.33M
-17.03%170.59M
227.68%224.47M
1,007.47%205.59M
-24.67%68.51M
-36.64%18.56M
120.74%90.94M
-9.85%29.3M
Refund
-37.27%-188.93M
-37.27%-188.93M
-102.41%-137.64M
-57.66%-137.64M
9.71%-68M
---87.31M
-83.70%-75.32M
----
---41M
----
Interest paid - financing
59.59%-1.31M
13.42%-961K
-15.47%-3.24M
-1,044.33%-1.11M
-14.77%-2.81M
93.89%-97K
-76.33%-2.44M
-97.39%-1.59M
-5.24%-1.39M
-36.73%-804K
Dividends paid - financing
---12.14M
---11.91M
----
----
----
----
----
----
----
----
Absorb investment income
7.94%3.11M
-84.35%1.08M
-50.35%2.88M
92.76%6.92M
-10.41%5.81M
27.04%3.59M
-30.71%6.48M
-60.19%2.83M
-14.52%9.36M
-21.56%7.1M
Net cash from financing operations
-26.12%56.15M
-271.01%-64.74M
-51.74%76.01M
-68.69%37.86M
3,782.49%157.5M
533.26%120.93M
-107.59%-4.28M
-45.16%19.1M
14.41%56.34M
-14.99%34.82M
Effect of rate
8,275.00%2.94M
-5,125.00%-2.21M
89.32%-36K
108.63%44K
53.90%-337K
-204.94%-510K
-4,973.33%-731K
2,330.00%486K
400.00%15K
1,100.00%20K
Net Cash
-12.53%15.05M
166.42%19.17M
950.76%17.2M
309.64%7.2M
122.75%1.64M
-124.49%-3.43M
-148.41%-7.2M
2,725.20%14.01M
237.50%14.86M
125.03%496K
Begining period cash
70.95%41.36M
70.95%41.36M
5.68%24.19M
5.68%24.19M
-25.72%22.89M
-25.72%22.89M
93.34%30.82M
93.34%30.82M
-40.42%15.94M
-40.42%15.94M
Cash at the end
43.49%59.35M
85.53%58.32M
70.95%41.36M
65.86%31.43M
5.68%24.19M
-58.18%18.95M
-25.72%22.89M
175.39%45.32M
93.34%30.82M
-33.57%16.46M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax -4.19%-38.91M-----827.35%-37.34M----114.39%5.13M----49.47%-35.69M----35.64%-70.62M----
Profit adjustment
Impairment and provisions: 1,948.48%3.38M------165K-------------95.76%599K-----28.79%14.13M----
-Impairmen of inventory (reversal) -------------------------95.76%599K-----28.79%14.13M----
-Impairment of trade receivables (reversal) --3.38M------------------------------------
-Other impairments and provisions ----------165K----------------------------
Revaluation surplus: -21.99%34.41M----1,265.75%44.11M----12.41%-3.78M-----117.37%-4.32M-----38.12%24.87M----
-Fair value of investment properties (increase) -21.99%34.41M----1,265.75%44.11M----12.41%-3.78M-----117.37%-4.32M-----38.12%24.87M----
Asset sale loss (gain): 488.24%198K-----2,450.00%-51K-------2K---------------28K----
-Loss (gain) on sale of property, machinery and equipment 488.24%198K-----2,450.00%-51K-------2K---------------28K----
Depreciation and amortization: -7.87%6.37M-----6.97%6.91M----177.17%7.43M----5.26%2.68M----0.04%2.55M----
Financial expense -8.03%9.07M----35.22%9.86M----198.32%7.29M----35.48%2.44M----30.54%1.8M----
Special items 11,526.67%1.71M----96.37%-15K-----103.86%-413K----267,575.00%10.7M-----100.02%-4K----
Operating profit before the change of operating capital -31.34%16.23M----50.99%23.64M----166.39%15.66M----13.64%-23.59M-----11.69%-27.31M----
Change of operating capital
Inventory (increase) decrease -8.19%269K----1,731.25%293K-----99.98%16K----489.63%91.95M-----20.12%-23.6M----
Accounts receivable (increase)decrease -13.28%-102.54M----47.19%-90.52M-----265.02%-171.41M-----2,189.85%-46.96M-----68.74%2.25M----
Accounts payable increase (decrease) 161.94%64.14M----215.35%24.49M----224.28%7.77M-----129.35%-6.25M----1,386.34%21.29M----
prepayments (increase)decrease -312.16%-6.21M-----46.33%2.93M----165.07%5.46M-----556.45%-8.39M----695.24%1.84M----
Cash  from business operations 28.24%-28.11M651.93%89.59M72.51%-39.17M85.83%-16.23M-2,205.44%-142.52M-17,362.04%-114.55M126.51%6.77M---656K33.39%-25.54M----
Hong Kong profits tax paid -304.04%-202K------99K----------------------------
China income tax paid -10.72%-6.67M-----18.30%-6.03M-------5.09M--------------------
Other taxs -----87.26%-4.34M----28.43%-2.32M-------3.24M---957K------------
Special items of business ------------------------------------5.72%-21.58M
Net cash from operations 22.43%-34.99M559.63%85.25M69.45%-45.1M84.25%-18.55M-2,639.76%-147.61M-17,855.34%-117.79M122.76%5.81M96.96%-656K33.39%-25.54M5.72%-21.58M
Cash flow from investment activities
Interest received - investment 3.94%132K-5.26%90K-69.25%127K458.82%95K63.89%413K21.43%17K6,200.00%252K366.67%14K-93.65%4K-86.96%3K
Sale of fixed assets 146.93%442K--162K383.78%179K------37K--------------28K--5K
Purchase of fixed assets -661.77%-4.3M-29.90%-391K39.57%-565K-568.89%-301K69.06%-935K94.90%-45K-516.73%-3.02M-164.86%-882K7.89%-490K36.81%-333K
Recovery of cash from investments ------6K--------------------------------
Cash on investment 82.20%-2.39M89.86%-1.21M-73.19%-13.45M-81.82%-11.91M-30.32%-7.77M-84.02%-6.55M61.51%-5.96M71.33%-3.56M27.15%-15.48M36.47%-12.42M
Net cash from investment operations 55.34%-6.12M88.93%-1.34M-66.15%-13.71M-84.18%-12.12M5.48%-8.25M-48.58%-6.58M45.24%-8.73M65.25%-4.43M26.62%-15.94M36.45%-12.74M
Net cash before financing 30.10%-41.11M373.64%83.91M62.27%-58.81M75.34%-30.67M-5,241.43%-155.86M-2,346.22%-124.37M92.96%-2.92M85.19%-5.08M30.94%-41.48M20.07%-34.32M
Cash flow from financing activities
New borrowing 18.86%257.13M-19.87%136.69M-3.63%216.33M-17.03%170.59M227.68%224.47M1,007.47%205.59M-24.67%68.51M-36.64%18.56M120.74%90.94M-9.85%29.3M
Refund -37.27%-188.93M-37.27%-188.93M-102.41%-137.64M-57.66%-137.64M9.71%-68M---87.31M-83.70%-75.32M-------41M----
Interest paid - financing 59.59%-1.31M13.42%-961K-15.47%-3.24M-1,044.33%-1.11M-14.77%-2.81M93.89%-97K-76.33%-2.44M-97.39%-1.59M-5.24%-1.39M-36.73%-804K
Dividends paid - financing ---12.14M---11.91M--------------------------------
Absorb investment income 7.94%3.11M-84.35%1.08M-50.35%2.88M92.76%6.92M-10.41%5.81M27.04%3.59M-30.71%6.48M-60.19%2.83M-14.52%9.36M-21.56%7.1M
Net cash from financing operations -26.12%56.15M-271.01%-64.74M-51.74%76.01M-68.69%37.86M3,782.49%157.5M533.26%120.93M-107.59%-4.28M-45.16%19.1M14.41%56.34M-14.99%34.82M
Effect of rate 8,275.00%2.94M-5,125.00%-2.21M89.32%-36K108.63%44K53.90%-337K-204.94%-510K-4,973.33%-731K2,330.00%486K400.00%15K1,100.00%20K
Net Cash -12.53%15.05M166.42%19.17M950.76%17.2M309.64%7.2M122.75%1.64M-124.49%-3.43M-148.41%-7.2M2,725.20%14.01M237.50%14.86M125.03%496K
Begining period cash 70.95%41.36M70.95%41.36M5.68%24.19M5.68%24.19M-25.72%22.89M-25.72%22.89M93.34%30.82M93.34%30.82M-40.42%15.94M-40.42%15.94M
Cash at the end 43.49%59.35M85.53%58.32M70.95%41.36M65.86%31.43M5.68%24.19M-58.18%18.95M-25.72%22.89M175.39%45.32M93.34%30.82M-33.57%16.46M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More