HK Stock MarketDetailed Quotes

BAIYUNSHAN PH (00874)

Watchlist
  • 16.850
  • +0.100+0.60%
Not Open May 7 16:07 CST
27.39BMarket Cap8.21P/E (TTM)

BAIYUNSHAN PH (00874) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
2.00%3.06B
----
-3.45%2.58B
----
-29.55%3B
----
-8.68%2.67B
----
0.14%4.26B
Profit adjustment
Investment loss (gain)
----
-35.21%-435.15M
----
-40.52%-231.49M
----
-28.70%-321.83M
----
6.62%-164.74M
----
40.63%-250.07M
Impairment and provisions:
----
-60.27%186.95M
----
85.87%155.1M
----
442.99%470.58M
----
-13.50%83.44M
----
63.12%86.67M
-Other impairments and provisions
----
-60.27%186.95M
----
85.87%155.1M
----
442.99%470.58M
----
-13.50%83.44M
----
63.12%86.67M
Revaluation surplus:
----
175.84%18.7M
----
2,662.43%11.42M
----
36.19%-24.65M
----
98.99%-445.75K
----
-1,175.97%-38.64M
-Other fair value changes
----
175.84%18.7M
----
2,662.43%11.42M
----
36.19%-24.65M
----
98.99%-445.75K
----
-1,175.97%-38.64M
Asset sale loss (gain):
----
-868.96%-107.74M
----
-1,139.80%-3.63M
----
7.55%-11.12M
----
33.40%-293K
----
-1,643.51%-12.03M
-Loss (gain) on sale of property, machinery and equipment
----
-868.96%-107.74M
----
-1,139.80%-3.63M
----
7.55%-11.12M
----
33.40%-293K
----
-1,643.51%-12.03M
Depreciation and amortization:
----
2.10%955.85M
----
-0.74%478.04M
----
-4.99%936.2M
----
-10.61%481.61M
----
24.15%985.32M
-Amortization of intangible assets
----
-14.80%66.95M
----
-7.02%37.59M
----
-17.06%78.58M
----
-16.72%40.43M
----
22.17%94.74M
-Other depreciation and amortization
----
0.11%61.02M
----
4.45%32.56M
----
9.08%60.96M
----
20.83%31.17M
----
12.15%55.88M
Financial expense
----
-3.98%401.51M
----
-4.38%204M
----
-6.28%418.15M
----
-5.37%213.35M
----
2.71%446.19M
Change of operating capital
Inventory (increase) decrease
----
73.23%-351.71M
----
96.88%1.49B
----
-57.35%-1.31B
----
-50.19%754.94M
----
-244.74%-835.03M
Accounts receivable (increase)decrease
----
-893.16%-2.54B
----
-81.24%-4.09B
----
38.67%-255.91M
----
-69.98%-2.26B
----
79.05%-417.27M
Accounts payable increase (decrease)
----
-344.53%-1.47B
----
-4.75%-3.96B
----
1,011.52%602.7M
----
16.20%-3.78B
----
-101.60%-66.12M
Special items of business
43.10%-2.22B
191.95%53.81M
-162.45%-1.97B
37.97%-23.58M
-24.19%-3.9B
-6.95%-58.53M
-183.33%-751.36M
-329.75%-38.01M
-10.54%-3.14B
-1,253.30%-54.72M
Net cash from operations
43.10%-2.22B
-106.75%-232.46M
-162.45%-1.97B
-66.79%-3.4B
-24.19%-3.9B
-16.11%3.44B
-183.33%-751.36M
-174.97%-2.04B
-10.54%-3.14B
-41.37%4.1B
Cash flow from investment activities
Dividend received - investment
65.31%104.51M
128.00%492.7M
261.36%387.65M
27.91%81.3M
93.36%63.22M
-43.79%216.09M
-67.83%107.28M
-68.13%63.56M
-55.77%32.7M
78.98%384.43M
Sale of fixed assets
53,774.78%80.15M
4,998.18%120.33M
501.19%6.4M
675.33%5.86M
85.87%148.77K
-83.06%2.36M
-83.43%1.06M
-85.18%756.37K
-79.99%80.04K
832.27%13.93M
Purchase of fixed assets
0.80%-224.67M
-9.91%-1.24B
-11.98%-909.28M
11.95%-497.21M
28.95%-226.5M
30.72%-1.13B
29.83%-811.98M
25.63%-564.67M
-35.74%-318.77M
-17.67%-1.63B
Acquisition of subsidiaries
---389.56M
----
----
----
----
---1.57M
---1.57M
---1.57M
----
----
Recovery of cash from investments
469.25%3.77B
664.77%11.42B
1,024.55%6.63B
1,333.28%1.65B
1,440.02%662.21M
-38.33%1.49B
-70.80%590M
-91.23%115M
-79.49%43M
253.66%2.42B
Cash on investment
-444.03%-6.75B
-114.65%-14.05B
-131.34%-9.54B
-69.01%-5.96B
-3,000.00%-1.24B
-52.01%-6.55B
-20.91%-4.12B
-106.15%-3.53B
94.18%-40M
37.75%-4.31B
Other items in the investment business
-100.00%69.65
-67,404,874.01%-749.52M
123,614.37%1.29M
124,052.73%1.29M
--2.26M
-96.76%1.11K
100.08%1.04K
-96.77%1.04K
----
-99.98%34.27K
Net cash from investment operations
-361.10%-3.41B
32.81%-4.01B
19.31%-3.42B
-20.64%-4.72B
-161.01%-738.65M
-91.47%-5.96B
-91.92%-4.24B
-309.84%-3.91B
55.65%-283M
57.06%-3.11B
Net cash before financing
-21.30%-5.62B
-68.15%-4.24B
-8.05%-5.39B
-36.44%-8.12B
-35.51%-4.64B
-355.02%-2.52B
-281.72%-4.99B
-250.93%-5.95B
1.60%-3.42B
489.11%988.77M
Cash flow from financing activities
New borrowing
65.52%7.13B
21.41%12.09B
14.47%9.73B
16.04%8.2B
-18.01%4.31B
3.64%9.95B
9.94%8.5B
8.98%7.06B
-0.76%5.25B
-0.95%9.6B
Refund
-26.16%-3.95B
-32.67%-11.13B
-29.24%-7.99B
-8.81%-5.54B
3.59%-3.13B
10.53%-8.39B
11.48%-6.18B
-7.99%-5.09B
10.55%-3.25B
-15.06%-9.38B
Dividends paid - financing
-16.50%-104.11M
26.91%-1.7B
-2.70%-1.59B
39.43%-751.41M
-7.30%-89.36M
-44.73%-2.32B
-4.82%-1.55B
-2.34%-1.24B
7.40%-83.29M
-3.85%-1.61B
Absorb investment income
--6.23M
1,387.65%609.34M
382.06%150.21M
513.68%130.1M
----
105.21%40.96M
56.11%31.16M
6.21%21.2M
--5.21M
-38.87%19.96M
Other items of the financing business
4.96%-55.83M
317.89%624.62M
428.77%704.81M
26.34%-115.2M
-515.26%-58.75M
53.65%-286.67M
-3.02%-214.38M
-253.90%-156.39M
1,930.50%14.15M
-4,481.09%-618.49M
Net cash from financing operations
194.74%3.02B
148.63%489.35M
71.35%1.01B
222.36%1.92B
-47.12%1.03B
49.13%-1.01B
164.06%587.31M
-11.84%595.08M
23.43%1.94B
-4,404.70%-1.98B
Effect of rate
-129.66%-1.88M
-46.02%3.85M
-18.85%4.07M
27.77%5.47M
160.19%6.33M
-11.69%7.14M
-25.79%5.01M
13.76%4.28M
35.31%2.43M
1,705.51%8.08M
Net Cash
27.98%-2.6B
-6.31%-3.75B
0.39%-4.39B
-15.78%-6.2B
-143.68%-3.61B
-256.61%-3.53B
-97.99%-4.4B
-424.67%-5.36B
22.25%-1.48B
-375.22%-989.24M
Begining period cash
-22.98%12.56B
-17.76%16.3B
-17.76%16.3B
-17.76%16.3B
-17.76%16.3B
-4.72%19.82B
-4.72%19.82B
-4.72%19.82B
-4.72%19.82B
-0.99%20.8B
Cash at the end
-21.61%9.95B
-22.98%12.56B
-22.72%11.92B
-30.16%10.11B
-30.77%12.7B
-17.76%16.3B
-17.01%15.42B
-26.87%14.47B
-2.94%18.34B
-4.72%19.82B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----2.00%3.06B-----3.45%2.58B-----29.55%3B-----8.68%2.67B----0.14%4.26B
Profit adjustment
Investment loss (gain) -----35.21%-435.15M-----40.52%-231.49M-----28.70%-321.83M----6.62%-164.74M----40.63%-250.07M
Impairment and provisions: -----60.27%186.95M----85.87%155.1M----442.99%470.58M-----13.50%83.44M----63.12%86.67M
-Other impairments and provisions -----60.27%186.95M----85.87%155.1M----442.99%470.58M-----13.50%83.44M----63.12%86.67M
Revaluation surplus: ----175.84%18.7M----2,662.43%11.42M----36.19%-24.65M----98.99%-445.75K-----1,175.97%-38.64M
-Other fair value changes ----175.84%18.7M----2,662.43%11.42M----36.19%-24.65M----98.99%-445.75K-----1,175.97%-38.64M
Asset sale loss (gain): -----868.96%-107.74M-----1,139.80%-3.63M----7.55%-11.12M----33.40%-293K-----1,643.51%-12.03M
-Loss (gain) on sale of property, machinery and equipment -----868.96%-107.74M-----1,139.80%-3.63M----7.55%-11.12M----33.40%-293K-----1,643.51%-12.03M
Depreciation and amortization: ----2.10%955.85M-----0.74%478.04M-----4.99%936.2M-----10.61%481.61M----24.15%985.32M
-Amortization of intangible assets -----14.80%66.95M-----7.02%37.59M-----17.06%78.58M-----16.72%40.43M----22.17%94.74M
-Other depreciation and amortization ----0.11%61.02M----4.45%32.56M----9.08%60.96M----20.83%31.17M----12.15%55.88M
Financial expense -----3.98%401.51M-----4.38%204M-----6.28%418.15M-----5.37%213.35M----2.71%446.19M
Change of operating capital
Inventory (increase) decrease ----73.23%-351.71M----96.88%1.49B-----57.35%-1.31B-----50.19%754.94M-----244.74%-835.03M
Accounts receivable (increase)decrease -----893.16%-2.54B-----81.24%-4.09B----38.67%-255.91M-----69.98%-2.26B----79.05%-417.27M
Accounts payable increase (decrease) -----344.53%-1.47B-----4.75%-3.96B----1,011.52%602.7M----16.20%-3.78B-----101.60%-66.12M
Special items of business 43.10%-2.22B191.95%53.81M-162.45%-1.97B37.97%-23.58M-24.19%-3.9B-6.95%-58.53M-183.33%-751.36M-329.75%-38.01M-10.54%-3.14B-1,253.30%-54.72M
Net cash from operations 43.10%-2.22B-106.75%-232.46M-162.45%-1.97B-66.79%-3.4B-24.19%-3.9B-16.11%3.44B-183.33%-751.36M-174.97%-2.04B-10.54%-3.14B-41.37%4.1B
Cash flow from investment activities
Dividend received - investment 65.31%104.51M128.00%492.7M261.36%387.65M27.91%81.3M93.36%63.22M-43.79%216.09M-67.83%107.28M-68.13%63.56M-55.77%32.7M78.98%384.43M
Sale of fixed assets 53,774.78%80.15M4,998.18%120.33M501.19%6.4M675.33%5.86M85.87%148.77K-83.06%2.36M-83.43%1.06M-85.18%756.37K-79.99%80.04K832.27%13.93M
Purchase of fixed assets 0.80%-224.67M-9.91%-1.24B-11.98%-909.28M11.95%-497.21M28.95%-226.5M30.72%-1.13B29.83%-811.98M25.63%-564.67M-35.74%-318.77M-17.67%-1.63B
Acquisition of subsidiaries ---389.56M-------------------1.57M---1.57M---1.57M--------
Recovery of cash from investments 469.25%3.77B664.77%11.42B1,024.55%6.63B1,333.28%1.65B1,440.02%662.21M-38.33%1.49B-70.80%590M-91.23%115M-79.49%43M253.66%2.42B
Cash on investment -444.03%-6.75B-114.65%-14.05B-131.34%-9.54B-69.01%-5.96B-3,000.00%-1.24B-52.01%-6.55B-20.91%-4.12B-106.15%-3.53B94.18%-40M37.75%-4.31B
Other items in the investment business -100.00%69.65-67,404,874.01%-749.52M123,614.37%1.29M124,052.73%1.29M--2.26M-96.76%1.11K100.08%1.04K-96.77%1.04K-----99.98%34.27K
Net cash from investment operations -361.10%-3.41B32.81%-4.01B19.31%-3.42B-20.64%-4.72B-161.01%-738.65M-91.47%-5.96B-91.92%-4.24B-309.84%-3.91B55.65%-283M57.06%-3.11B
Net cash before financing -21.30%-5.62B-68.15%-4.24B-8.05%-5.39B-36.44%-8.12B-35.51%-4.64B-355.02%-2.52B-281.72%-4.99B-250.93%-5.95B1.60%-3.42B489.11%988.77M
Cash flow from financing activities
New borrowing 65.52%7.13B21.41%12.09B14.47%9.73B16.04%8.2B-18.01%4.31B3.64%9.95B9.94%8.5B8.98%7.06B-0.76%5.25B-0.95%9.6B
Refund -26.16%-3.95B-32.67%-11.13B-29.24%-7.99B-8.81%-5.54B3.59%-3.13B10.53%-8.39B11.48%-6.18B-7.99%-5.09B10.55%-3.25B-15.06%-9.38B
Dividends paid - financing -16.50%-104.11M26.91%-1.7B-2.70%-1.59B39.43%-751.41M-7.30%-89.36M-44.73%-2.32B-4.82%-1.55B-2.34%-1.24B7.40%-83.29M-3.85%-1.61B
Absorb investment income --6.23M1,387.65%609.34M382.06%150.21M513.68%130.1M----105.21%40.96M56.11%31.16M6.21%21.2M--5.21M-38.87%19.96M
Other items of the financing business 4.96%-55.83M317.89%624.62M428.77%704.81M26.34%-115.2M-515.26%-58.75M53.65%-286.67M-3.02%-214.38M-253.90%-156.39M1,930.50%14.15M-4,481.09%-618.49M
Net cash from financing operations 194.74%3.02B148.63%489.35M71.35%1.01B222.36%1.92B-47.12%1.03B49.13%-1.01B164.06%587.31M-11.84%595.08M23.43%1.94B-4,404.70%-1.98B
Effect of rate -129.66%-1.88M-46.02%3.85M-18.85%4.07M27.77%5.47M160.19%6.33M-11.69%7.14M-25.79%5.01M13.76%4.28M35.31%2.43M1,705.51%8.08M
Net Cash 27.98%-2.6B-6.31%-3.75B0.39%-4.39B-15.78%-6.2B-143.68%-3.61B-256.61%-3.53B-97.99%-4.4B-424.67%-5.36B22.25%-1.48B-375.22%-989.24M
Begining period cash -22.98%12.56B-17.76%16.3B-17.76%16.3B-17.76%16.3B-17.76%16.3B-4.72%19.82B-4.72%19.82B-4.72%19.82B-4.72%19.82B-0.99%20.8B
Cash at the end -21.61%9.95B-22.98%12.56B-22.72%11.92B-30.16%10.11B-30.77%12.7B-17.76%16.3B-17.01%15.42B-26.87%14.47B-2.94%18.34B-4.72%19.82B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More