HK Stock MarketDetailed Quotes

BAIYUNSHAN PH (00874)

Watchlist
  • 18.680
  • 0.0000.00%
Not Open Jan 15 16:07 CST
30.37BMarket Cap9.28P/E (TTM)

BAIYUNSHAN PH (00874) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
-3.45%2.58B
----
-29.55%3B
----
-8.68%2.67B
----
0.14%4.26B
----
6.29%2.92B
Profit adjustment
Investment loss (gain)
----
-40.52%-231.49M
----
-28.70%-321.83M
----
6.62%-164.74M
----
40.63%-250.07M
----
-218.71%-176.42M
Impairment and provisions:
----
85.87%155.1M
----
442.99%470.58M
----
-13.50%83.44M
----
63.12%86.67M
----
340.90%96.47M
-Other impairments and provisions
----
80.58%148.31M
----
-23.87%63.3M
----
-18.27%82.13M
----
84.17%83.14M
----
389.23%100.49M
Revaluation surplus:
----
2,662.43%11.42M
----
36.19%-24.65M
----
98.99%-445.75K
----
-1,175.97%-38.64M
----
-4,726.36%-44.05M
Asset sale loss (gain):
----
-1,139.80%-3.63M
----
7.55%-11.12M
----
33.40%-293K
----
-1,643.51%-12.03M
----
20.73%-439.94K
-Loss (gain) on sale of property, machinery and equipment
----
-1,139.80%-3.63M
----
7.55%-11.12M
----
33.40%-293K
----
-1,643.51%-12.03M
----
20.73%-439.94K
Depreciation and amortization:
----
-0.74%478.04M
----
-4.99%936.2M
----
-10.61%481.61M
----
24.15%985.32M
----
44.10%538.81M
-Amortization of intangible assets
----
-7.02%37.59M
----
-17.06%78.58M
----
-16.72%40.43M
----
22.17%94.74M
----
38.31%48.55M
-Other depreciation and amortization
----
4.45%32.56M
----
9.08%60.96M
----
20.83%31.17M
----
12.15%55.88M
----
20.95%25.8M
Financial expense
----
-4.38%204M
----
-6.28%418.15M
----
-5.37%213.35M
----
2.71%446.19M
----
8.41%225.45M
Change of operating capital
Inventory (increase) decrease
----
96.88%1.49B
----
-57.35%-1.31B
----
-50.19%754.94M
----
-244.74%-835.03M
----
-32.50%1.52B
Accounts receivable (increase)decrease
----
-81.24%-4.09B
----
38.67%-255.91M
----
-69.98%-2.26B
----
79.05%-417.27M
----
-36.04%-1.33B
Accounts payable increase (decrease)
----
-4.75%-3.96B
----
1,011.52%602.7M
----
16.20%-3.78B
----
-101.60%-66.12M
----
-58.76%-4.51B
Special items of business
----
37.97%-23.58M
----
-6.95%-58.53M
----
-329.75%-38.01M
----
-1,253.30%-54.72M
----
203.49%16.54M
Adjustment items of business operations
-162.45%-1.97B
-68.78%-3.37B
-24.19%-3.9B
-15.81%3.5B
-183.33%-751.36M
-163.95%-2B
-10.54%-3.14B
-40.62%4.16B
-72.67%901.63M
-143.82%-757.25M
Net cash from operations
-162.45%-1.97B
-66.79%-3.4B
-24.19%-3.9B
-16.11%3.44B
-183.33%-751.36M
-174.97%-2.04B
-10.54%-3.14B
-41.37%4.1B
-72.67%901.63M
-143.26%-740.71M
Cash flow from investment activities
Dividend received - investment
261.36%387.65M
27.91%81.3M
93.36%63.22M
-43.79%216.09M
-67.83%107.28M
-68.13%63.56M
-55.77%32.7M
78.98%384.43M
123.39%333.46M
1,432.45%199.46M
Sale of fixed assets
501.19%6.4M
675.33%5.86M
85.87%148.77K
-83.06%2.36M
-83.43%1.06M
-85.18%756.37K
-79.99%80.04K
832.27%13.93M
425.24%6.42M
369.26%5.1M
Purchase of fixed assets
-11.98%-909.28M
11.95%-497.21M
28.95%-226.5M
30.72%-1.13B
29.83%-811.98M
25.63%-564.67M
-35.74%-318.77M
-17.67%-1.63B
-28.82%-1.16B
-37.91%-759.29M
Acquisition of subsidiaries
----
----
----
---1.57M
---1.57M
---1.57M
----
----
----
----
Recovery of cash from investments
1,024.55%6.63B
1,333.28%1.65B
1,440.02%662.21M
-38.33%1.49B
-70.80%590M
-91.23%115M
-79.49%43M
253.66%2.42B
1,867.55%2.02B
1,469.80%1.31B
Cash on investment
-131.34%-9.54B
-69.01%-5.96B
-3,000.00%-1.24B
-52.01%-6.55B
-20.91%-4.12B
-106.15%-3.53B
94.18%-40M
37.75%-4.31B
34.74%-3.41B
21.34%-1.71B
Other items in the investment business
123,614.37%1.29M
124,052.73%1.29M
--2.26M
-96.76%1.11K
100.08%1.04K
-96.77%1.04K
----
-99.98%34.27K
-6,060.52%-1.28M
128.90%32.06K
Net cash from investment operations
19.31%-3.42B
-20.64%-4.72B
-161.01%-738.65M
-91.47%-5.96B
-91.92%-4.24B
-309.84%-3.91B
55.65%-283M
57.06%-3.11B
62.39%-2.21B
63.69%-955.18M
Net cash before financing
-8.05%-5.39B
-36.44%-8.12B
-35.51%-4.64B
-355.02%-2.52B
-281.72%-4.99B
-250.93%-5.95B
1.60%-3.42B
489.11%988.77M
49.21%-1.31B
-84.69%-1.7B
Cash flow from financing activities
New borrowing
14.47%9.73B
16.04%8.2B
-18.01%4.31B
3.64%9.95B
9.94%8.5B
8.98%7.06B
-0.76%5.25B
-0.95%9.6B
-8.38%7.73B
8.14%6.48B
Refund
-29.24%-7.99B
-8.81%-5.54B
3.59%-3.13B
10.53%-8.39B
11.48%-6.18B
-7.99%-5.09B
10.55%-3.25B
-15.06%-9.38B
-13.78%-6.99B
-2.02%-4.72B
Dividends paid - financing
-2.70%-1.59B
39.43%-751.41M
-7.30%-89.36M
-44.73%-2.32B
-4.82%-1.55B
-2.34%-1.24B
7.40%-83.29M
-3.85%-1.61B
-3.76%-1.48B
-5.76%-1.21B
Absorb investment income
382.06%150.21M
513.68%130.1M
----
105.21%40.96M
56.11%31.16M
6.21%21.2M
--5.21M
-38.87%19.96M
1,591.53%19.96M
--19.96M
Other items of the financing business
428.77%704.81M
26.34%-115.2M
-515.26%-58.75M
53.65%-286.67M
-3.02%-214.38M
-253.90%-156.39M
1,930.50%14.15M
-4,481.09%-618.49M
-150.51%-208.09M
-88.31%101.62M
Net cash from financing operations
71.35%1.01B
222.36%1.92B
-47.12%1.03B
49.13%-1.01B
164.06%587.31M
-11.84%595.08M
23.43%1.94B
-4,404.70%-1.98B
-171.00%-916.78M
-38.33%674.99M
Effect of rate
-18.85%4.07M
27.77%5.47M
160.19%6.33M
-11.69%7.14M
-25.79%5.01M
13.76%4.28M
35.31%2.43M
1,705.51%8.08M
870.49%6.75M
-28.05%3.76M
Net Cash
0.39%-4.39B
-15.78%-6.2B
-143.68%-3.61B
-256.61%-3.53B
-97.99%-4.4B
-424.67%-5.36B
22.25%-1.48B
-375.22%-989.24M
-73.36%-2.22B
-679.08%-1.02B
Begining period cash
-17.76%16.3B
-17.76%16.3B
-17.76%16.3B
-4.72%19.82B
-4.72%19.82B
-4.72%19.82B
-4.72%19.82B
-0.99%20.8B
-0.99%20.8B
-0.99%20.8B
Cash at the end
-22.72%11.92B
-30.16%10.11B
-30.77%12.7B
-17.76%16.3B
-17.01%15.42B
-26.87%14.47B
-2.94%18.34B
-4.72%19.82B
-5.79%18.59B
-6.64%19.79B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax -----3.45%2.58B-----29.55%3B-----8.68%2.67B----0.14%4.26B----6.29%2.92B
Profit adjustment
Investment loss (gain) -----40.52%-231.49M-----28.70%-321.83M----6.62%-164.74M----40.63%-250.07M-----218.71%-176.42M
Impairment and provisions: ----85.87%155.1M----442.99%470.58M-----13.50%83.44M----63.12%86.67M----340.90%96.47M
-Other impairments and provisions ----80.58%148.31M-----23.87%63.3M-----18.27%82.13M----84.17%83.14M----389.23%100.49M
Revaluation surplus: ----2,662.43%11.42M----36.19%-24.65M----98.99%-445.75K-----1,175.97%-38.64M-----4,726.36%-44.05M
Asset sale loss (gain): -----1,139.80%-3.63M----7.55%-11.12M----33.40%-293K-----1,643.51%-12.03M----20.73%-439.94K
-Loss (gain) on sale of property, machinery and equipment -----1,139.80%-3.63M----7.55%-11.12M----33.40%-293K-----1,643.51%-12.03M----20.73%-439.94K
Depreciation and amortization: -----0.74%478.04M-----4.99%936.2M-----10.61%481.61M----24.15%985.32M----44.10%538.81M
-Amortization of intangible assets -----7.02%37.59M-----17.06%78.58M-----16.72%40.43M----22.17%94.74M----38.31%48.55M
-Other depreciation and amortization ----4.45%32.56M----9.08%60.96M----20.83%31.17M----12.15%55.88M----20.95%25.8M
Financial expense -----4.38%204M-----6.28%418.15M-----5.37%213.35M----2.71%446.19M----8.41%225.45M
Change of operating capital
Inventory (increase) decrease ----96.88%1.49B-----57.35%-1.31B-----50.19%754.94M-----244.74%-835.03M-----32.50%1.52B
Accounts receivable (increase)decrease -----81.24%-4.09B----38.67%-255.91M-----69.98%-2.26B----79.05%-417.27M-----36.04%-1.33B
Accounts payable increase (decrease) -----4.75%-3.96B----1,011.52%602.7M----16.20%-3.78B-----101.60%-66.12M-----58.76%-4.51B
Special items of business ----37.97%-23.58M-----6.95%-58.53M-----329.75%-38.01M-----1,253.30%-54.72M----203.49%16.54M
Adjustment items of business operations -162.45%-1.97B-68.78%-3.37B-24.19%-3.9B-15.81%3.5B-183.33%-751.36M-163.95%-2B-10.54%-3.14B-40.62%4.16B-72.67%901.63M-143.82%-757.25M
Net cash from operations -162.45%-1.97B-66.79%-3.4B-24.19%-3.9B-16.11%3.44B-183.33%-751.36M-174.97%-2.04B-10.54%-3.14B-41.37%4.1B-72.67%901.63M-143.26%-740.71M
Cash flow from investment activities
Dividend received - investment 261.36%387.65M27.91%81.3M93.36%63.22M-43.79%216.09M-67.83%107.28M-68.13%63.56M-55.77%32.7M78.98%384.43M123.39%333.46M1,432.45%199.46M
Sale of fixed assets 501.19%6.4M675.33%5.86M85.87%148.77K-83.06%2.36M-83.43%1.06M-85.18%756.37K-79.99%80.04K832.27%13.93M425.24%6.42M369.26%5.1M
Purchase of fixed assets -11.98%-909.28M11.95%-497.21M28.95%-226.5M30.72%-1.13B29.83%-811.98M25.63%-564.67M-35.74%-318.77M-17.67%-1.63B-28.82%-1.16B-37.91%-759.29M
Acquisition of subsidiaries ---------------1.57M---1.57M---1.57M----------------
Recovery of cash from investments 1,024.55%6.63B1,333.28%1.65B1,440.02%662.21M-38.33%1.49B-70.80%590M-91.23%115M-79.49%43M253.66%2.42B1,867.55%2.02B1,469.80%1.31B
Cash on investment -131.34%-9.54B-69.01%-5.96B-3,000.00%-1.24B-52.01%-6.55B-20.91%-4.12B-106.15%-3.53B94.18%-40M37.75%-4.31B34.74%-3.41B21.34%-1.71B
Other items in the investment business 123,614.37%1.29M124,052.73%1.29M--2.26M-96.76%1.11K100.08%1.04K-96.77%1.04K-----99.98%34.27K-6,060.52%-1.28M128.90%32.06K
Net cash from investment operations 19.31%-3.42B-20.64%-4.72B-161.01%-738.65M-91.47%-5.96B-91.92%-4.24B-309.84%-3.91B55.65%-283M57.06%-3.11B62.39%-2.21B63.69%-955.18M
Net cash before financing -8.05%-5.39B-36.44%-8.12B-35.51%-4.64B-355.02%-2.52B-281.72%-4.99B-250.93%-5.95B1.60%-3.42B489.11%988.77M49.21%-1.31B-84.69%-1.7B
Cash flow from financing activities
New borrowing 14.47%9.73B16.04%8.2B-18.01%4.31B3.64%9.95B9.94%8.5B8.98%7.06B-0.76%5.25B-0.95%9.6B-8.38%7.73B8.14%6.48B
Refund -29.24%-7.99B-8.81%-5.54B3.59%-3.13B10.53%-8.39B11.48%-6.18B-7.99%-5.09B10.55%-3.25B-15.06%-9.38B-13.78%-6.99B-2.02%-4.72B
Dividends paid - financing -2.70%-1.59B39.43%-751.41M-7.30%-89.36M-44.73%-2.32B-4.82%-1.55B-2.34%-1.24B7.40%-83.29M-3.85%-1.61B-3.76%-1.48B-5.76%-1.21B
Absorb investment income 382.06%150.21M513.68%130.1M----105.21%40.96M56.11%31.16M6.21%21.2M--5.21M-38.87%19.96M1,591.53%19.96M--19.96M
Other items of the financing business 428.77%704.81M26.34%-115.2M-515.26%-58.75M53.65%-286.67M-3.02%-214.38M-253.90%-156.39M1,930.50%14.15M-4,481.09%-618.49M-150.51%-208.09M-88.31%101.62M
Net cash from financing operations 71.35%1.01B222.36%1.92B-47.12%1.03B49.13%-1.01B164.06%587.31M-11.84%595.08M23.43%1.94B-4,404.70%-1.98B-171.00%-916.78M-38.33%674.99M
Effect of rate -18.85%4.07M27.77%5.47M160.19%6.33M-11.69%7.14M-25.79%5.01M13.76%4.28M35.31%2.43M1,705.51%8.08M870.49%6.75M-28.05%3.76M
Net Cash 0.39%-4.39B-15.78%-6.2B-143.68%-3.61B-256.61%-3.53B-97.99%-4.4B-424.67%-5.36B22.25%-1.48B-375.22%-989.24M-73.36%-2.22B-679.08%-1.02B
Begining period cash -17.76%16.3B-17.76%16.3B-17.76%16.3B-4.72%19.82B-4.72%19.82B-4.72%19.82B-4.72%19.82B-0.99%20.8B-0.99%20.8B-0.99%20.8B
Cash at the end -22.72%11.92B-30.16%10.11B-30.77%12.7B-17.76%16.3B-17.01%15.42B-26.87%14.47B-2.94%18.34B-4.72%19.82B-5.79%18.59B-6.64%19.79B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More