HK Stock MarketDetailed Quotes

WALNUT CAP (00905)

Watchlist
  • 0.192
  • -0.003-1.54%
Trading May 20 15:27 CST
201.70MMarket Cap-1.17P/E (TTM)

WALNUT CAP (00905) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-43,233.58%-172.1M
----
101.58%399K
----
78.39%-25.29M
----
-82.78%-117.04M
----
-240.73%-64.03M
----
Profit adjustment
Interest (income) - adjustment
-386.50%-1.95M
----
-39,900.00%-400K
----
---1K
----
----
----
78.01%-585K
----
Dividend (income)- adjustment
65.47%-48K
----
15.24%-139K
----
78.34%-164K
----
87.28%-757K
----
-76.28%-5.95M
----
Impairment and provisions:
--143.15M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--143.15M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
123.51%4.08M
----
-244.27%-17.36M
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-Other fair value changes
123.51%4.08M
----
-244.27%-17.36M
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
Asset sale loss (gain):
2,158.33%7.41M
----
---360K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
---360K
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
--7.41M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-71.64%19K
----
-30.21%67K
----
-6.80%96K
----
-97.42%103K
----
-21.31%3.99M
----
Financial expense
-10.50%179K
----
-0.99%200K
----
-73.53%202K
----
-22.77%763K
----
45.51%988K
----
Special items
--155K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-8.61%-19.11M
----
-33.99%-17.59M
----
27.93%-13.13M
----
-8.04%-18.22M
----
-24.72%-16.86M
----
Change of operating capital
Accounts receivable (increase)decrease
244.13%503K
----
-43.62%-349K
----
-225.26%-243K
----
-89.49%194K
----
79.05%1.85M
----
Accounts payable increase (decrease)
-233.94%-2.48M
----
46,425.00%1.85M
----
-100.40%-4K
----
49,600.00%990K
----
98.00%-2K
----
prepayments (increase)decrease
638.03%382K
----
-120.40%-71K
----
132.00%348K
----
-96.41%150K
----
206.99%4.18M
----
Financial assets at fair value (increase)decrease
39.60%8.02M
----
-48.19%5.74M
----
-73.25%11.08M
----
242.94%41.43M
----
182.16%12.08M
----
Cash  from business operations
-21.80%-12.69M
----
-435.53%-10.42M
----
-107.92%-1.95M
----
1,879.52%24.55M
----
103.97%1.24M
----
Special items of business
139.34%16.13M
95.49%-2.03M
---41.01M
-12,605.00%-45.02M
----
-97.12%360K
----
673.79%12.49M
----
199.57%1.61M
Net cash from operations
106.70%3.45M
95.49%-2.03M
-2,544.11%-51.43M
-12,605.00%-45.02M
-107.92%-1.95M
-97.12%360K
1,879.52%24.55M
673.79%12.49M
103.97%1.24M
199.57%1.61M
Cash flow from investment activities
Interest received - investment
386.50%1.95M
855.10%936K
39,900.00%400K
9,700.00%98K
--1K
--1K
----
----
-78.01%585K
-71.79%585K
Dividend received - investment
-65.47%48K
-64.71%24K
-15.24%139K
-58.28%68K
-78.34%164K
-78.47%163K
-87.28%757K
102.41%757K
76.28%5.95M
-3.86%374K
Sale of fixed assets
----
----
--360K
--360K
----
----
----
----
----
----
Purchase of fixed assets
----
----
---8K
----
----
----
-36.36%-30K
-400.00%-30K
56.00%-22K
57.14%-6K
Purchase of intangible assets
----
----
----
----
----
----
----
----
---1.35M
----
Net cash from investment operations
123.79%1.99M
82.51%960K
440.00%891K
220.73%526K
-77.30%165K
-77.44%164K
-85.93%727K
-23.71%727K
-13.71%5.17M
-61.09%953K
Net cash before financing
110.77%5.44M
97.59%-1.07M
-2,739.16%-50.54M
-8,590.84%-44.49M
-107.04%-1.78M
-96.04%524K
294.52%25.27M
414.84%13.22M
125.41%6.41M
210.02%2.57M
Cash flow from financing activities
New borrowing
----
----
-49.29%1M
--1M
--1.97M
----
----
----
----
----
Refund
-709.06%-10M
----
-140.00%-1.24M
-23.85%-1.24M
97.92%-515K
91.42%-998K
-591.26%-24.76M
-1,855.13%-11.63M
---3.58M
---595K
Issuing shares
----
----
--56.73M
--56.73M
----
----
----
----
----
----
Interest paid - financing
-56.50%-313K
0.00%-200K
0.99%-200K
-100.00%-200K
73.53%-202K
50.00%-100K
-281.50%-763K
68.70%-200K
0.00%-200K
-82.57%-639K
Issuance expenses and redemption of securities expenses
----
----
---1.35M
---1.35M
----
----
----
----
----
----
Net cash from financing operations
-118.77%-10.31M
-100.36%-200K
4,277.77%54.94M
5,103.73%54.94M
104.92%1.26M
90.72%-1.1M
-280.05%-25.52M
-288.99%-11.83M
-127.94%-6.72M
-47.10%-3.04M
Net Cash
-210.63%-4.87M
-112.17%-1.27M
938.86%4.4M
1,920.38%10.45M
-109.16%-525K
-141.50%-574K
19.03%-251K
391.16%1.38M
73.64%-310K
61.69%-475K
Begining period cash
276.11%6M
276.11%6M
-24.76%1.6M
-24.76%1.6M
-10.59%2.12M
-10.59%2.12M
-11.56%2.37M
-11.56%2.37M
-30.49%2.68M
-30.49%2.68M
Cash at the end
-81.21%1.13M
-60.75%4.73M
276.11%6M
679.04%12.04M
-24.76%1.6M
-58.82%1.55M
-10.59%2.12M
70.17%3.75M
-11.56%2.37M
-15.71%2.21M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -43,233.58%-172.1M----101.58%399K----78.39%-25.29M-----82.78%-117.04M-----240.73%-64.03M----
Profit adjustment
Interest (income) - adjustment -386.50%-1.95M-----39,900.00%-400K-------1K------------78.01%-585K----
Dividend (income)- adjustment 65.47%-48K----15.24%-139K----78.34%-164K----87.28%-757K-----76.28%-5.95M----
Impairment and provisions: --143.15M------------------------------------
-Other impairments and provisions --143.15M------------------------------------
Revaluation surplus: 123.51%4.08M-----244.27%-17.36M-----87.81%12.03M----102.56%98.71M----765.25%48.73M----
-Other fair value changes 123.51%4.08M-----244.27%-17.36M-----87.81%12.03M----102.56%98.71M----765.25%48.73M----
Asset sale loss (gain): 2,158.33%7.41M-------360K----------------------------
-Loss (gain) on sale of property, machinery and equipment -----------360K----------------------------
-Loss (gain) from selling other assets --7.41M------------------------------------
Depreciation and amortization: -71.64%19K-----30.21%67K-----6.80%96K-----97.42%103K-----21.31%3.99M----
Financial expense -10.50%179K-----0.99%200K-----73.53%202K-----22.77%763K----45.51%988K----
Special items --155K------------------------------------
Operating profit before the change of operating capital -8.61%-19.11M-----33.99%-17.59M----27.93%-13.13M-----8.04%-18.22M-----24.72%-16.86M----
Change of operating capital
Accounts receivable (increase)decrease 244.13%503K-----43.62%-349K-----225.26%-243K-----89.49%194K----79.05%1.85M----
Accounts payable increase (decrease) -233.94%-2.48M----46,425.00%1.85M-----100.40%-4K----49,600.00%990K----98.00%-2K----
prepayments (increase)decrease 638.03%382K-----120.40%-71K----132.00%348K-----96.41%150K----206.99%4.18M----
Financial assets at fair value (increase)decrease 39.60%8.02M-----48.19%5.74M-----73.25%11.08M----242.94%41.43M----182.16%12.08M----
Cash  from business operations -21.80%-12.69M-----435.53%-10.42M-----107.92%-1.95M----1,879.52%24.55M----103.97%1.24M----
Special items of business 139.34%16.13M95.49%-2.03M---41.01M-12,605.00%-45.02M-----97.12%360K----673.79%12.49M----199.57%1.61M
Net cash from operations 106.70%3.45M95.49%-2.03M-2,544.11%-51.43M-12,605.00%-45.02M-107.92%-1.95M-97.12%360K1,879.52%24.55M673.79%12.49M103.97%1.24M199.57%1.61M
Cash flow from investment activities
Interest received - investment 386.50%1.95M855.10%936K39,900.00%400K9,700.00%98K--1K--1K---------78.01%585K-71.79%585K
Dividend received - investment -65.47%48K-64.71%24K-15.24%139K-58.28%68K-78.34%164K-78.47%163K-87.28%757K102.41%757K76.28%5.95M-3.86%374K
Sale of fixed assets ----------360K--360K------------------------
Purchase of fixed assets -----------8K-------------36.36%-30K-400.00%-30K56.00%-22K57.14%-6K
Purchase of intangible assets -----------------------------------1.35M----
Net cash from investment operations 123.79%1.99M82.51%960K440.00%891K220.73%526K-77.30%165K-77.44%164K-85.93%727K-23.71%727K-13.71%5.17M-61.09%953K
Net cash before financing 110.77%5.44M97.59%-1.07M-2,739.16%-50.54M-8,590.84%-44.49M-107.04%-1.78M-96.04%524K294.52%25.27M414.84%13.22M125.41%6.41M210.02%2.57M
Cash flow from financing activities
New borrowing ---------49.29%1M--1M--1.97M--------------------
Refund -709.06%-10M-----140.00%-1.24M-23.85%-1.24M97.92%-515K91.42%-998K-591.26%-24.76M-1,855.13%-11.63M---3.58M---595K
Issuing shares ----------56.73M--56.73M------------------------
Interest paid - financing -56.50%-313K0.00%-200K0.99%-200K-100.00%-200K73.53%-202K50.00%-100K-281.50%-763K68.70%-200K0.00%-200K-82.57%-639K
Issuance expenses and redemption of securities expenses -----------1.35M---1.35M------------------------
Net cash from financing operations -118.77%-10.31M-100.36%-200K4,277.77%54.94M5,103.73%54.94M104.92%1.26M90.72%-1.1M-280.05%-25.52M-288.99%-11.83M-127.94%-6.72M-47.10%-3.04M
Net Cash -210.63%-4.87M-112.17%-1.27M938.86%4.4M1,920.38%10.45M-109.16%-525K-141.50%-574K19.03%-251K391.16%1.38M73.64%-310K61.69%-475K
Begining period cash 276.11%6M276.11%6M-24.76%1.6M-24.76%1.6M-10.59%2.12M-10.59%2.12M-11.56%2.37M-11.56%2.37M-30.49%2.68M-30.49%2.68M
Cash at the end -81.21%1.13M-60.75%4.73M276.11%6M679.04%12.04M-24.76%1.6M-58.82%1.55M-10.59%2.12M70.17%3.75M-11.56%2.37M-15.71%2.21M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More