HK Stock MarketDetailed Quotes

WALNUT CAP (00905)

Watchlist
  • 1.760
  • 0.0000.00%
Market Closed Jan 16 15:58 CST
1.85BMarket Cap-251.43P/E (TTM)

WALNUT CAP (00905) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
101.58%399K
----
78.39%-25.29M
----
-82.78%-117.04M
----
-240.73%-64.03M
----
79.42%-18.79M
Profit adjustment
Interest (income) - adjustment
----
-39,900.00%-400K
----
---1K
----
----
----
78.01%-585K
----
-20.53%-2.66M
Dividend (income)- adjustment
----
15.24%-139K
----
78.34%-164K
----
87.28%-757K
----
-76.28%-5.95M
----
11.62%-3.38M
Revaluation surplus:
----
-244.27%-17.36M
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-92.75%5.63M
-Other fair value changes
----
-244.27%-17.36M
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-92.75%5.63M
Asset sale loss (gain):
----
---360K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---360K
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
-30.21%67K
----
-6.80%96K
----
-97.42%103K
----
-21.31%3.99M
----
-2.18%5.07M
Financial expense
----
-0.99%200K
----
-73.53%202K
----
-22.77%763K
----
45.51%988K
----
-15.34%679K
Special items
----
----
----
----
----
----
----
----
----
---69K
Operating profit before the change of operating capital
----
-33.99%-17.59M
----
27.93%-13.13M
----
-8.04%-18.22M
----
-24.72%-16.86M
----
1.37%-13.52M
Change of operating capital
Accounts receivable (increase)decrease
----
-43.62%-349K
----
-225.26%-243K
----
-89.49%194K
----
79.05%1.85M
----
-79.67%1.03M
Accounts payable increase (decrease)
----
46,425.00%1.85M
----
-100.40%-4K
----
49,600.00%990K
----
98.00%-2K
----
-101.58%-100K
prepayments (increase)decrease
----
-120.40%-71K
----
132.00%348K
----
-96.41%150K
----
206.99%4.18M
----
-4,780.00%-3.9M
Financial assets at fair value (increase)decrease
----
-48.19%5.74M
----
-73.25%11.08M
----
242.94%41.43M
----
182.16%12.08M
----
54.42%-14.7M
Cash  from business operations
----
-435.53%-10.42M
----
-107.92%-1.95M
----
1,879.52%24.55M
----
103.97%1.24M
----
9.92%-31.2M
Special items of business
95.49%-2.03M
---41.01M
-12,605.00%-45.02M
----
-97.12%360K
----
673.79%12.49M
----
199.57%1.61M
----
Net cash from operations
95.49%-2.03M
-2,544.11%-51.43M
-12,605.00%-45.02M
-107.92%-1.95M
-97.12%360K
1,879.52%24.55M
673.79%12.49M
103.97%1.24M
199.57%1.61M
9.92%-31.2M
Cash flow from investment activities
Interest received - investment
855.10%936K
39,900.00%400K
9,700.00%98K
--1K
--1K
----
----
-78.01%585K
-71.79%585K
20.53%2.66M
Dividend received - investment
-64.71%24K
-15.24%139K
-58.28%68K
-78.34%164K
-78.47%163K
-87.28%757K
102.41%757K
76.28%5.95M
-3.86%374K
-11.62%3.38M
Sale of fixed assets
----
--360K
--360K
----
----
----
----
----
----
----
Purchase of fixed assets
----
---8K
----
----
----
-36.36%-30K
-400.00%-30K
56.00%-22K
57.14%-6K
84.85%-50K
Purchase of intangible assets
----
----
----
----
----
----
----
---1.35M
----
----
Net cash from investment operations
82.51%960K
440.00%891K
220.73%526K
-77.30%165K
-77.44%164K
-85.93%727K
-23.71%727K
-13.71%5.17M
-61.09%953K
5.07%5.99M
Net cash before financing
97.59%-1.07M
-2,739.16%-50.54M
-8,590.84%-44.49M
-107.04%-1.78M
-96.04%524K
294.52%25.27M
414.84%13.22M
125.41%6.41M
210.02%2.57M
12.88%-25.21M
Cash flow from financing activities
New borrowing
----
-49.29%1M
--1M
--1.97M
----
----
----
----
----
--27.96M
Refund
----
-140.00%-1.24M
-23.85%-1.24M
97.92%-515K
91.42%-998K
-591.26%-24.76M
-1,855.13%-11.63M
---3.58M
---595K
----
Issuing shares
----
--56.73M
--56.73M
----
----
----
----
----
----
----
Interest paid - financing
0.00%-200K
0.99%-200K
-100.00%-200K
73.53%-202K
50.00%-100K
-281.50%-763K
68.70%-200K
0.00%-200K
-82.57%-639K
73.86%-200K
Issuance expenses and redemption of securities expenses
----
---1.35M
---1.35M
----
----
----
----
----
----
----
Net cash from financing operations
-100.36%-200K
4,277.77%54.94M
5,103.73%54.94M
104.92%1.26M
90.72%-1.1M
-280.05%-25.52M
-288.99%-11.83M
-127.94%-6.72M
-47.10%-3.04M
521.06%24.03M
Net Cash
-112.17%-1.27M
938.86%4.4M
1,920.38%10.45M
-109.16%-525K
-141.50%-574K
19.03%-251K
391.16%1.38M
73.64%-310K
61.69%-475K
96.61%-1.18M
Begining period cash
276.11%6M
-24.76%1.6M
-24.76%1.6M
-10.59%2.12M
-10.59%2.12M
-11.56%2.37M
-11.56%2.37M
-30.49%2.68M
-30.49%2.68M
-89.98%3.86M
Cash at the end
-60.75%4.73M
276.11%6M
679.04%12.04M
-24.76%1.6M
-58.82%1.55M
-10.59%2.12M
70.17%3.75M
-11.56%2.37M
-15.71%2.21M
-30.49%2.68M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
China Credit Letter (Hong Kong) Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----101.58%399K----78.39%-25.29M-----82.78%-117.04M-----240.73%-64.03M----79.42%-18.79M
Profit adjustment
Interest (income) - adjustment -----39,900.00%-400K-------1K------------78.01%-585K-----20.53%-2.66M
Dividend (income)- adjustment ----15.24%-139K----78.34%-164K----87.28%-757K-----76.28%-5.95M----11.62%-3.38M
Revaluation surplus: -----244.27%-17.36M-----87.81%12.03M----102.56%98.71M----765.25%48.73M-----92.75%5.63M
-Other fair value changes -----244.27%-17.36M-----87.81%12.03M----102.56%98.71M----765.25%48.73M-----92.75%5.63M
Asset sale loss (gain): -------360K--------------------------------
-Loss (gain) on sale of property, machinery and equipment -------360K--------------------------------
Depreciation and amortization: -----30.21%67K-----6.80%96K-----97.42%103K-----21.31%3.99M-----2.18%5.07M
Financial expense -----0.99%200K-----73.53%202K-----22.77%763K----45.51%988K-----15.34%679K
Special items ---------------------------------------69K
Operating profit before the change of operating capital -----33.99%-17.59M----27.93%-13.13M-----8.04%-18.22M-----24.72%-16.86M----1.37%-13.52M
Change of operating capital
Accounts receivable (increase)decrease -----43.62%-349K-----225.26%-243K-----89.49%194K----79.05%1.85M-----79.67%1.03M
Accounts payable increase (decrease) ----46,425.00%1.85M-----100.40%-4K----49,600.00%990K----98.00%-2K-----101.58%-100K
prepayments (increase)decrease -----120.40%-71K----132.00%348K-----96.41%150K----206.99%4.18M-----4,780.00%-3.9M
Financial assets at fair value (increase)decrease -----48.19%5.74M-----73.25%11.08M----242.94%41.43M----182.16%12.08M----54.42%-14.7M
Cash  from business operations -----435.53%-10.42M-----107.92%-1.95M----1,879.52%24.55M----103.97%1.24M----9.92%-31.2M
Special items of business 95.49%-2.03M---41.01M-12,605.00%-45.02M-----97.12%360K----673.79%12.49M----199.57%1.61M----
Net cash from operations 95.49%-2.03M-2,544.11%-51.43M-12,605.00%-45.02M-107.92%-1.95M-97.12%360K1,879.52%24.55M673.79%12.49M103.97%1.24M199.57%1.61M9.92%-31.2M
Cash flow from investment activities
Interest received - investment 855.10%936K39,900.00%400K9,700.00%98K--1K--1K---------78.01%585K-71.79%585K20.53%2.66M
Dividend received - investment -64.71%24K-15.24%139K-58.28%68K-78.34%164K-78.47%163K-87.28%757K102.41%757K76.28%5.95M-3.86%374K-11.62%3.38M
Sale of fixed assets ------360K--360K----------------------------
Purchase of fixed assets -------8K-------------36.36%-30K-400.00%-30K56.00%-22K57.14%-6K84.85%-50K
Purchase of intangible assets -------------------------------1.35M--------
Net cash from investment operations 82.51%960K440.00%891K220.73%526K-77.30%165K-77.44%164K-85.93%727K-23.71%727K-13.71%5.17M-61.09%953K5.07%5.99M
Net cash before financing 97.59%-1.07M-2,739.16%-50.54M-8,590.84%-44.49M-107.04%-1.78M-96.04%524K294.52%25.27M414.84%13.22M125.41%6.41M210.02%2.57M12.88%-25.21M
Cash flow from financing activities
New borrowing -----49.29%1M--1M--1.97M----------------------27.96M
Refund -----140.00%-1.24M-23.85%-1.24M97.92%-515K91.42%-998K-591.26%-24.76M-1,855.13%-11.63M---3.58M---595K----
Issuing shares ------56.73M--56.73M----------------------------
Interest paid - financing 0.00%-200K0.99%-200K-100.00%-200K73.53%-202K50.00%-100K-281.50%-763K68.70%-200K0.00%-200K-82.57%-639K73.86%-200K
Issuance expenses and redemption of securities expenses -------1.35M---1.35M----------------------------
Net cash from financing operations -100.36%-200K4,277.77%54.94M5,103.73%54.94M104.92%1.26M90.72%-1.1M-280.05%-25.52M-288.99%-11.83M-127.94%-6.72M-47.10%-3.04M521.06%24.03M
Net Cash -112.17%-1.27M938.86%4.4M1,920.38%10.45M-109.16%-525K-141.50%-574K19.03%-251K391.16%1.38M73.64%-310K61.69%-475K96.61%-1.18M
Begining period cash 276.11%6M-24.76%1.6M-24.76%1.6M-10.59%2.12M-10.59%2.12M-11.56%2.37M-11.56%2.37M-30.49%2.68M-30.49%2.68M-89.98%3.86M
Cash at the end -60.75%4.73M276.11%6M679.04%12.04M-24.76%1.6M-58.82%1.55M-10.59%2.12M70.17%3.75M-11.56%2.37M-15.71%2.21M-30.49%2.68M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --China Credit Letter (Hong Kong) Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More