HK Stock MarketDetailed Quotes

CHINA LONGYUAN (00916)

Watchlist
  • 6.390
  • +0.010+0.16%
Trading May 22 09:42 CST
53.42BMarket Cap10.83P/E (TTM)

CHINA LONGYUAN (00916) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-29.75%7.26B
----
21.82%10.34B
----
10.47%8.49B
----
-23.31%7.68B
----
44.76%10.02B
----
Profit adjustment
Interest (income) - adjustment
43.55%-4.74M
----
78.65%-8.39M
----
34.40%-39.29M
----
-144.79%-59.9M
----
-9.89%-24.47M
----
Interest expense - adjustment
-6.23%3.27B
----
0.24%3.48B
----
-0.78%3.48B
----
1.97%3.5B
----
15.49%3.43B
----
Dividend (income)- adjustment
45.84%-8.59M
----
-33.08%-15.85M
----
3.28%-11.91M
----
88.42%-12.32M
----
25.49%-106.39M
----
Attributable subsidiary (profit) loss
47.35%-142.71M
----
-885.46%-271.04M
----
-106.56%-27.5M
----
-27.30%419.37M
----
1,029.33%576.86M
----
Impairment and provisions:
-95.50%50.48M
----
-49.28%1.12B
----
8.19%2.21B
----
353.83%2.04B
----
--450.61M
----
-Impairment of property, plant and equipment (reversal)
-413.77%-32.54M
----
146.21%10.37M
----
-101.10%-22.44M
----
697.98%2.04B
----
--256.23M
----
-Impairmen of inventory (reversal)
----
----
191.31%3.22M
----
-86.35%1.11M
----
--8.09M
----
----
----
-Impairment of trade receivables (reversal)
-106.32%-5.58M
----
16.69%88.2M
----
--75.58M
----
----
----
----
----
-Other impairments and provisions
-91.32%88.59M
----
-52.72%1.02B
----
27,875.65%2.16B
----
-104.00%-7.77M
----
--194.38M
----
Revaluation surplus:
15,791.77%24.79M
----
-100.31%-158K
----
1,336.88%51.27M
----
101.23%3.57M
----
-351.20%-289.58M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
102.58%2.7M
----
-12.77%-104.52M
----
-180.40%-92.69M
----
-Other fair value changes
15,791.77%24.79M
----
-100.33%-158K
----
-55.07%48.57M
----
154.90%108.09M
----
---196.89M
----
Asset sale loss (gain):
----
----
-2,341.04%-640.85M
----
1,751.04%28.6M
----
67.34%-1.73M
----
98.69%-5.3M
----
-Loss (gain) from sale of subsidiary company
----
----
-2,341.04%-640.85M
----
--28.6M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
67.34%-1.73M
----
98.88%-5.3M
----
Depreciation and amortization:
9.77%12.93B
----
7.90%11.78B
----
6.43%10.92B
----
13.81%10.26B
----
16.56%9.02B
----
-Depreciation
11.04%12.49B
----
8.99%11.25B
----
6.94%10.32B
----
13.53%9.65B
----
17.92%8.5B
----
-Other depreciation and amortization
-17.00%443.46M
----
-10.79%534.3M
----
-1.69%598.9M
----
18.31%609.17M
----
-2.08%514.89M
----
Exchange Loss (gain)
183.87%185.14M
----
-62.34%65.22M
----
-58.98%173.2M
----
705.88%422.18M
----
257.09%52.39M
----
Special items
42.04%-112.08M
----
-60.96%-193.38M
----
15.51%-120.14M
----
-21.68%-142.19M
----
-114.18%-116.86M
----
Operating profit before the change of operating capital
-8.60%23.46B
----
2.05%25.66B
----
4.27%25.15B
----
4.84%24.12B
----
27.70%23.01B
----
Change of operating capital
Inventory (increase) decrease
111.04%30.17M
----
-1,558.09%-273.26M
----
165.94%18.74M
----
-87.36%7.05M
----
347.70%55.73M
----
Accounts receivable (increase)decrease
94.44%-462.73M
----
-3.87%-8.33B
----
-407.93%-8.02B
----
145.86%2.6B
----
-8.36%-5.68B
----
Accounts payable increase (decrease)
619.06%980.01M
----
104.50%136.29M
----
-225.19%-3.03B
----
143.53%2.42B
----
211.04%992.7M
----
prepayments (increase)decrease
-124.33%-381.16M
----
-21.21%1.57B
----
-0.05%1.99B
----
38.83%1.99B
----
-2.05%1.43B
----
Cash  from business operations
25.88%23.62B
-4.65%7.82B
16.47%18.77B
-9.08%8.2B
-48.25%16.11B
-47.02%9.02B
57.17%31.14B
75.84%17.03B
48.72%19.81B
139.78%9.69B
Other taxs
-8.01%-1.79B
-23.33%-1.15B
6.92%-1.66B
5.13%-932.26M
-13.42%-1.78B
0.53%-982.65M
7.20%-1.57B
15.31%-987.87M
-61.38%-1.69B
-82.95%-1.17B
Net cash from operations
27.61%21.83B
-8.24%6.67B
19.37%17.11B
-9.57%7.27B
-51.53%14.33B
-49.88%8.04B
63.18%29.57B
88.31%16.05B
47.64%18.12B
150.43%8.52B
Cash flow from investment activities
Interest received - investment
28.40%13.32M
----
-73.33%10.38M
----
-11.48%38.91M
----
62.75%43.95M
----
14.10%27.01M
----
Dividend received - investment
6.04%115.14M
----
-38.97%108.59M
----
-53.12%177.94M
----
219.01%379.54M
----
-71.46%118.98M
----
Loan receivable (increase) decrease
30.16%3.52M
----
34.56%2.7M
----
-98.42%2.01M
----
-64.05%126.99M
----
236.73%353.21M
----
Decrease in deposits (increase)
----
----
----
----
200.00%1.81B
----
---1.81B
----
----
----
Sale of fixed assets
32.70%18.68M
----
1,301.00%14.08M
----
-94.63%1.01M
----
-96.11%18.72M
----
15.65%481.55M
----
Purchase of fixed assets
11.06%-23.91B
5.90%-12.36B
-12.80%-26.88B
-17.82%-13.13B
-6.05%-23.83B
-71.59%-11.14B
-23.28%-22.47B
7.68%-6.49B
9.83%-18.23B
-15.46%-7.03B
Sale of subsidiaries
----
----
16,233.10%1.14B
----
---7.05M
----
----
----
-121.73%-10.06M
----
Acquisition of subsidiaries
----
----
---374.82M
----
----
----
1,431.93%3.36B
----
31.87%-252.09M
----
Recovery of cash from investments
----
235.52%87.45M
----
--26.06M
-96.21%23.56M
----
--621.34M
----
----
26.92%1.31B
Cash on investment
55.98%-101.54M
90.84%-52.88M
90.43%-230.66M
73.39%-577.32M
-486.65%-2.41B
-551.94%-2.17B
141.54%623.55M
-1,670.34%-332.75M
-3,779.58%-1.5B
---18.8M
Other items in the investment business
117.95%278.84M
969.66%200.44M
204.62%127.94M
-101.26%-23.05M
--42M
-61.93%1.82B
----
429.86%4.79B
----
-6.97%-1.45B
Net cash from investment operations
9.60%-23.58B
11.56%-12.12B
-8.01%-26.09B
-19.27%-13.7B
-26.39%-24.15B
-463.69%-11.49B
-0.52%-19.11B
71.66%-2.04B
4.85%-19.01B
-12.11%-7.19B
Net cash before financing
80.52%-1.75B
15.31%-5.45B
8.58%-8.98B
-86.52%-6.43B
-193.88%-9.82B
-124.62%-3.45B
1,275.99%10.46B
953.76%14.01B
88.46%-889.39M
144.13%1.33B
Cash flow from financing activities
New borrowing
-12.73%216.26B
-1.42%108.78B
62.20%247.81B
35.93%110.35B
-9.93%152.79B
-9.30%81.18B
43.72%169.62B
67.70%89.51B
38.32%118.02B
94.94%53.37B
Refund
9.49%-208.52B
1.06%-102.6B
-55.12%-230.39B
-35.80%-103.7B
4.06%-148.52B
10.55%-76.36B
-36.41%-154.8B
-55.55%-85.37B
-57.00%-113.48B
-154.02%-54.88B
Issuance of bonds
----
----
----
----
----
----
----
----
-66.62%2B
----
Interest paid - financing
8.38%-3.35B
-17.09%-1.76B
-1.00%-3.66B
15.16%-1.5B
3.97%-3.62B
-1.19%-1.77B
1.43%-3.77B
13.16%-1.75B
-18.20%-3.82B
-36.82%-2.02B
Dividends paid - financing
-25.97%-3.29B
----
-47.41%-2.61B
----
-6.46%-1.77B
----
-6.71%-1.66B
----
-11.59%-1.56B
----
Absorb investment income
-91.08%53.07M
----
-44.11%594.68M
----
26.06%1.06B
----
43.66%844.08M
----
-42.72%587.54M
----
Issuance expenses and redemption of securities expenses
----
----
32.76%-2.06B
----
---3.06B
----
----
----
60.00%-2B
----
Other items of the financing business
99.54%-9.53M
59.87%-96.8M
-1,951.95%-2.06B
-3.92%-241.21M
98.27%-100.24M
95.78%-232.1M
---5.78B
-1,683.92%-5.5B
----
364.09%347.37M
Net cash from financing operations
-89.63%757.94M
-11.71%4.33B
289.79%7.31B
74.11%4.9B
-196.85%-3.85B
190.39%2.82B
593.15%3.98B
2.04%-3.12B
-108.07%-806.51M
-176.32%-3.18B
Effect of rate
-358.48%-149.03M
135.68%9.36M
-728.72%-32.51M
-49.18%-26.23M
146.48%5.17M
-190.25%-17.59M
-262.28%-11.12M
501.11%19.49M
-73.89%6.86M
91.75%-4.86M
Net Cash
40.52%-990.42M
26.85%-1.12B
87.82%-1.67B
-141.76%-1.53B
-194.70%-13.67B
-105.81%-632.54M
951.26%14.44B
688.52%10.89B
-174.00%-1.7B
-260.25%-1.85B
Begining period cash
-35.01%3.15B
-35.09%3.13B
-73.75%4.85B
-73.72%4.83B
372.16%18.48B
369.33%18.37B
-30.15%3.91B
-30.23%3.91B
92.62%5.6B
92.83%5.61B
Cash at the end
-36.15%2.01B
-38.13%2.02B
-34.49%3.15B
-81.54%3.27B
-73.77%4.81B
19.49%17.72B
368.64%18.34B
295.09%14.83B
-25.13%3.91B
-6.29%3.75B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -29.75%7.26B----21.82%10.34B----10.47%8.49B-----23.31%7.68B----44.76%10.02B----
Profit adjustment
Interest (income) - adjustment 43.55%-4.74M----78.65%-8.39M----34.40%-39.29M-----144.79%-59.9M-----9.89%-24.47M----
Interest expense - adjustment -6.23%3.27B----0.24%3.48B-----0.78%3.48B----1.97%3.5B----15.49%3.43B----
Dividend (income)- adjustment 45.84%-8.59M-----33.08%-15.85M----3.28%-11.91M----88.42%-12.32M----25.49%-106.39M----
Attributable subsidiary (profit) loss 47.35%-142.71M-----885.46%-271.04M-----106.56%-27.5M-----27.30%419.37M----1,029.33%576.86M----
Impairment and provisions: -95.50%50.48M-----49.28%1.12B----8.19%2.21B----353.83%2.04B------450.61M----
-Impairment of property, plant and equipment (reversal) -413.77%-32.54M----146.21%10.37M-----101.10%-22.44M----697.98%2.04B------256.23M----
-Impairmen of inventory (reversal) --------191.31%3.22M-----86.35%1.11M------8.09M------------
-Impairment of trade receivables (reversal) -106.32%-5.58M----16.69%88.2M------75.58M--------------------
-Other impairments and provisions -91.32%88.59M-----52.72%1.02B----27,875.65%2.16B-----104.00%-7.77M------194.38M----
Revaluation surplus: 15,791.77%24.79M-----100.31%-158K----1,336.88%51.27M----101.23%3.57M-----351.20%-289.58M----
-Derivative financial instruments fair value (increase) ----------------102.58%2.7M-----12.77%-104.52M-----180.40%-92.69M----
-Other fair value changes 15,791.77%24.79M-----100.33%-158K-----55.07%48.57M----154.90%108.09M-------196.89M----
Asset sale loss (gain): ---------2,341.04%-640.85M----1,751.04%28.6M----67.34%-1.73M----98.69%-5.3M----
-Loss (gain) from sale of subsidiary company ---------2,341.04%-640.85M------28.6M--------------------
-Loss (gain) on sale of property, machinery and equipment ------------------------67.34%-1.73M----98.88%-5.3M----
Depreciation and amortization: 9.77%12.93B----7.90%11.78B----6.43%10.92B----13.81%10.26B----16.56%9.02B----
-Depreciation 11.04%12.49B----8.99%11.25B----6.94%10.32B----13.53%9.65B----17.92%8.5B----
-Other depreciation and amortization -17.00%443.46M-----10.79%534.3M-----1.69%598.9M----18.31%609.17M-----2.08%514.89M----
Exchange Loss (gain) 183.87%185.14M-----62.34%65.22M-----58.98%173.2M----705.88%422.18M----257.09%52.39M----
Special items 42.04%-112.08M-----60.96%-193.38M----15.51%-120.14M-----21.68%-142.19M-----114.18%-116.86M----
Operating profit before the change of operating capital -8.60%23.46B----2.05%25.66B----4.27%25.15B----4.84%24.12B----27.70%23.01B----
Change of operating capital
Inventory (increase) decrease 111.04%30.17M-----1,558.09%-273.26M----165.94%18.74M-----87.36%7.05M----347.70%55.73M----
Accounts receivable (increase)decrease 94.44%-462.73M-----3.87%-8.33B-----407.93%-8.02B----145.86%2.6B-----8.36%-5.68B----
Accounts payable increase (decrease) 619.06%980.01M----104.50%136.29M-----225.19%-3.03B----143.53%2.42B----211.04%992.7M----
prepayments (increase)decrease -124.33%-381.16M-----21.21%1.57B-----0.05%1.99B----38.83%1.99B-----2.05%1.43B----
Cash  from business operations 25.88%23.62B-4.65%7.82B16.47%18.77B-9.08%8.2B-48.25%16.11B-47.02%9.02B57.17%31.14B75.84%17.03B48.72%19.81B139.78%9.69B
Other taxs -8.01%-1.79B-23.33%-1.15B6.92%-1.66B5.13%-932.26M-13.42%-1.78B0.53%-982.65M7.20%-1.57B15.31%-987.87M-61.38%-1.69B-82.95%-1.17B
Net cash from operations 27.61%21.83B-8.24%6.67B19.37%17.11B-9.57%7.27B-51.53%14.33B-49.88%8.04B63.18%29.57B88.31%16.05B47.64%18.12B150.43%8.52B
Cash flow from investment activities
Interest received - investment 28.40%13.32M-----73.33%10.38M-----11.48%38.91M----62.75%43.95M----14.10%27.01M----
Dividend received - investment 6.04%115.14M-----38.97%108.59M-----53.12%177.94M----219.01%379.54M-----71.46%118.98M----
Loan receivable (increase) decrease 30.16%3.52M----34.56%2.7M-----98.42%2.01M-----64.05%126.99M----236.73%353.21M----
Decrease in deposits (increase) ----------------200.00%1.81B-------1.81B------------
Sale of fixed assets 32.70%18.68M----1,301.00%14.08M-----94.63%1.01M-----96.11%18.72M----15.65%481.55M----
Purchase of fixed assets 11.06%-23.91B5.90%-12.36B-12.80%-26.88B-17.82%-13.13B-6.05%-23.83B-71.59%-11.14B-23.28%-22.47B7.68%-6.49B9.83%-18.23B-15.46%-7.03B
Sale of subsidiaries --------16,233.10%1.14B-------7.05M-------------121.73%-10.06M----
Acquisition of subsidiaries -----------374.82M------------1,431.93%3.36B----31.87%-252.09M----
Recovery of cash from investments ----235.52%87.45M------26.06M-96.21%23.56M------621.34M--------26.92%1.31B
Cash on investment 55.98%-101.54M90.84%-52.88M90.43%-230.66M73.39%-577.32M-486.65%-2.41B-551.94%-2.17B141.54%623.55M-1,670.34%-332.75M-3,779.58%-1.5B---18.8M
Other items in the investment business 117.95%278.84M969.66%200.44M204.62%127.94M-101.26%-23.05M--42M-61.93%1.82B----429.86%4.79B-----6.97%-1.45B
Net cash from investment operations 9.60%-23.58B11.56%-12.12B-8.01%-26.09B-19.27%-13.7B-26.39%-24.15B-463.69%-11.49B-0.52%-19.11B71.66%-2.04B4.85%-19.01B-12.11%-7.19B
Net cash before financing 80.52%-1.75B15.31%-5.45B8.58%-8.98B-86.52%-6.43B-193.88%-9.82B-124.62%-3.45B1,275.99%10.46B953.76%14.01B88.46%-889.39M144.13%1.33B
Cash flow from financing activities
New borrowing -12.73%216.26B-1.42%108.78B62.20%247.81B35.93%110.35B-9.93%152.79B-9.30%81.18B43.72%169.62B67.70%89.51B38.32%118.02B94.94%53.37B
Refund 9.49%-208.52B1.06%-102.6B-55.12%-230.39B-35.80%-103.7B4.06%-148.52B10.55%-76.36B-36.41%-154.8B-55.55%-85.37B-57.00%-113.48B-154.02%-54.88B
Issuance of bonds ---------------------------------66.62%2B----
Interest paid - financing 8.38%-3.35B-17.09%-1.76B-1.00%-3.66B15.16%-1.5B3.97%-3.62B-1.19%-1.77B1.43%-3.77B13.16%-1.75B-18.20%-3.82B-36.82%-2.02B
Dividends paid - financing -25.97%-3.29B-----47.41%-2.61B-----6.46%-1.77B-----6.71%-1.66B-----11.59%-1.56B----
Absorb investment income -91.08%53.07M-----44.11%594.68M----26.06%1.06B----43.66%844.08M-----42.72%587.54M----
Issuance expenses and redemption of securities expenses --------32.76%-2.06B-------3.06B------------60.00%-2B----
Other items of the financing business 99.54%-9.53M59.87%-96.8M-1,951.95%-2.06B-3.92%-241.21M98.27%-100.24M95.78%-232.1M---5.78B-1,683.92%-5.5B----364.09%347.37M
Net cash from financing operations -89.63%757.94M-11.71%4.33B289.79%7.31B74.11%4.9B-196.85%-3.85B190.39%2.82B593.15%3.98B2.04%-3.12B-108.07%-806.51M-176.32%-3.18B
Effect of rate -358.48%-149.03M135.68%9.36M-728.72%-32.51M-49.18%-26.23M146.48%5.17M-190.25%-17.59M-262.28%-11.12M501.11%19.49M-73.89%6.86M91.75%-4.86M
Net Cash 40.52%-990.42M26.85%-1.12B87.82%-1.67B-141.76%-1.53B-194.70%-13.67B-105.81%-632.54M951.26%14.44B688.52%10.89B-174.00%-1.7B-260.25%-1.85B
Begining period cash -35.01%3.15B-35.09%3.13B-73.75%4.85B-73.72%4.83B372.16%18.48B369.33%18.37B-30.15%3.91B-30.23%3.91B92.62%5.6B92.83%5.61B
Cash at the end -36.15%2.01B-38.13%2.02B-34.49%3.15B-81.54%3.27B-73.77%4.81B19.49%17.72B368.64%18.34B295.09%14.83B-25.13%3.91B-6.29%3.75B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More