HK Stock MarketDetailed Quotes

FUJIKON IND (00927)

Watchlist
  • 0.640
  • -0.010-1.54%
Market Closed Jan 16 15:07 CST
272.54MMarket Cap-4.89P/E (TTM)

FUJIKON IND (00927) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-99.39%287K
----
7.34%47.1M
----
241.58%43.88M
----
-252.04%-30.99M
----
-60.71%20.39M
Profit adjustment
Interest (income) - adjustment
----
9.84%-12.29M
----
-211.97%-13.63M
----
-4.92%-4.37M
----
-24.81%-4.17M
----
29.30%-3.34M
Impairment and provisions:
----
-178.62%-37.33M
----
2,856.41%47.48M
----
225.18%1.61M
----
88.09%-1.28M
----
-150.55%-10.78M
-Impairmen of inventory (reversal)
----
-156.87%-15.62M
----
24,862.73%27.46M
----
--110K
----
----
----
----
-Impairment of trade receivables (reversal)
----
-122.70%-32K
----
642.11%141K
----
116.67%19K
----
97.80%-114K
----
-202.49%-5.19M
-Other impairments and provisions
----
-209.06%-21.68M
----
1,245.97%19.88M
----
226.35%1.48M
----
79.06%-1.17M
----
---5.58M
Revaluation surplus:
----
-72.83%100K
----
322.99%368K
----
-70.21%87K
----
1,116.67%292K
----
-95.72%24K
-Fair value of investment properties (increase)
----
0.00%100K
----
0.00%100K
----
200.00%100K
----
---100K
----
----
-Other fair value changes
----
----
----
2,161.54%268K
----
-103.32%-13K
----
1,533.33%392K
----
-96.37%24K
Asset sale loss (gain):
----
17.44%-904K
----
39.40%-1.1M
----
-652.92%-1.81M
----
-213.21%-240K
----
183.79%212K
-Available for sale investment sale loss (gain)
----
----
----
--52K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
76.97%-266K
----
36.08%-1.16M
----
-652.92%-1.81M
----
-213.21%-240K
----
183.79%212K
-Loss (gain) from selling other assets
----
-8,075.00%-638K
----
--8K
----
----
----
----
----
----
Depreciation and amortization:
----
15.98%28.82M
----
-0.58%24.85M
----
-28.77%24.99M
----
-13.30%35.08M
----
-5.55%40.47M
-Amortization of intangible assets
----
-66.67%5K
----
-81.93%15K
----
16.90%83K
----
--71K
----
----
Exchange Loss (gain)
----
100.13%6K
----
21.81%-4.52M
----
-267.11%-5.78M
----
439.25%3.46M
----
76.46%-1.02M
Special items
----
629.17%78.43M
----
-37.40%10.76M
----
121.89%17.18M
----
-8.40%7.74M
----
-53.16%8.45M
Operating profit before the change of operating capital
----
-48.69%57.12M
----
46.86%111.31M
----
666.05%75.79M
----
-81.82%9.89M
----
-56.59%54.41M
Change of operating capital
Inventory (increase) decrease
----
157.81%21.05M
----
-183.53%-36.41M
----
172.68%43.59M
----
-218.65%-59.97M
----
-52.62%50.54M
Accounts receivable (increase)decrease
----
280.53%118.02M
----
-30.76%-65.37M
----
7.67%-49.99M
----
-199.46%-54.15M
----
-39.87%54.44M
Accounts payable increase (decrease)
----
-224.12%-21.44M
----
2,846.42%17.28M
----
-102.66%-629K
----
259.05%23.62M
----
73.55%-14.85M
Special items for working capital changes
----
-143.31%-6.1M
----
281.90%14.08M
----
247.32%3.69M
----
90.83%-2.5M
----
-82.80%-27.28M
Cash  from business operations
-191.63%-60.68M
312.52%168.64M
-29.72%66.22M
-43.57%40.88M
402.08%94.22M
187.17%72.45M
138.51%18.77M
-170.88%-83.11M
-216.06%-48.73M
-53.37%117.26M
Hong Kong profits tax paid
-117.95%-2.71M
-154.34%-15.26M
-41.14%-1.24M
-118.22%-6M
-1,560.38%-880K
-256.43%-2.75M
98.34%-53K
115.22%1.76M
16.15%-3.19M
2.36%-11.55M
China income tax paid
14.46%-2.01M
-21.45%-5.38M
19.43%-2.35M
63.19%-4.43M
64.21%-2.92M
-423.00%-12.03M
-837.24%-8.15M
-310.71%-2.3M
-243.09%-870K
91.72%-560K
Other taxs
-216.15%-411K
-940.29%-1.45M
-4,233.33%-130K
-2,680.00%-139K
40.00%-3K
99.85%-5K
---5K
---3.25M
----
----
Interest paid - operating
----
70.00%-3K
40.00%-3K
0.00%-10K
82.76%-5K
44.44%-10K
-163.64%-29K
-50.00%-18K
-120.00%-11K
79.66%-12K
Net cash from operations
-205.30%-65.81M
383.62%146.55M
-30.88%62.49M
-47.44%30.3M
759.07%90.41M
166.33%57.65M
119.93%10.52M
-182.67%-86.92M
-236.13%-52.8M
-54.57%105.13M
Cash flow from investment activities
Interest received - investment
-20.86%4.58M
-8.13%12.3M
-3.89%5.79M
203.49%13.39M
333.33%6.02M
-15.32%4.41M
-59.79%1.39M
92.32%5.21M
113.74%3.45M
-46.50%2.71M
Decrease in deposits (increase)
35.64%-11.71M
---118.02M
---18.2M
----
----
----
----
----
----
----
Sale of fixed assets
77.59%309K
-77.03%309K
222.22%174K
-55.14%1.35M
-91.76%54K
970.71%3M
2,158.62%655K
-44.22%280K
-93.44%29K
85.93%502K
Purchase of fixed assets
-19.35%-11.87M
38.30%-25.74M
64.77%-9.95M
-159.36%-41.71M
-253.94%-28.23M
-16.76%-16.08M
-62.44%-7.98M
-68.37%-13.77M
-8.77%-4.91M
59.96%-8.18M
Recovery of cash from investments
--3.19M
407.66%23.39M
----
--4.61M
----
----
----
----
----
----
Cash on investment
85.20%-5.15M
-1,431.74%-39.52M
-2,478.50%-34.78M
42.63%-2.58M
6.06%-1.35M
-80.10%-4.5M
48.07%-1.44M
-300.16%-2.5M
-1,978.95%-2.77M
-85.71%-624K
Other items in the investment business
----
----
----
----
----
--143K
----
----
----
----
Net cash from investment operations
63.74%-20.66M
-490.26%-147.28M
-142.36%-56.97M
-91.53%-24.95M
-219.03%-23.51M
-20.83%-13.03M
-75.76%-7.37M
-92.72%-10.78M
-61.92%-4.19M
63.76%-5.59M
Net cash before financing
-1,664.94%-86.46M
-113.51%-723K
-91.74%5.53M
-88.01%5.35M
2,019.87%66.9M
145.68%44.62M
105.54%3.16M
-198.15%-97.7M
-257.45%-56.99M
-53.92%99.54M
Cash flow from financing activities
New borrowing
--21.5M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-93.97%-225K
-19.58%-397K
39.90%-116K
-12.93%-332K
-192.42%-193K
-34.25%-294K
48.03%-66K
1.35%-219K
0.00%-127K
45.32%-222K
Dividends paid - financing
52.84%-21.29M
-136.64%-80.62M
-76.71%-45.15M
5.35%-34.07M
-100.00%-25.55M
-111.30%-35.99M
0.00%-12.78M
52.67%-17.03M
0.00%-12.78M
23.35%-35.99M
Net cash from financing operations
92.65%-3.61M
-110.92%-88.39M
-66.50%-49.06M
2.38%-41.91M
-81.65%-29.47M
-72.09%-42.93M
3.60%-16.22M
43.31%-24.94M
-0.33%-16.83M
20.38%-44M
Effect of rate
-95.71%121K
100.36%27K
224.12%2.82M
-319.68%-7.4M
0.09%-2.27M
-134.22%-1.76M
-729.92%-2.27M
-48.73%5.15M
-94.97%361K
578.02%10.05M
Net Cash
-106.88%-90.07M
-143.78%-89.11M
-216.30%-43.54M
-2,254.10%-36.56M
386.51%37.44M
101.38%1.7M
82.30%-13.07M
-320.84%-122.64M
-480.08%-73.82M
-65.45%55.53M
Begining period cash
-27.34%236.76M
-11.89%325.84M
-11.89%325.84M
-0.02%369.8M
-0.02%369.8M
-24.11%369.86M
-24.11%369.86M
15.55%487.35M
15.55%487.35M
60.28%421.77M
Cash at the end
-48.51%146.81M
-27.34%236.76M
-29.59%285.13M
-11.89%325.84M
14.23%404.96M
-0.02%369.8M
-14.35%354.52M
-24.11%369.86M
-7.69%413.9M
15.55%487.35M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----99.39%287K----7.34%47.1M----241.58%43.88M-----252.04%-30.99M-----60.71%20.39M
Profit adjustment
Interest (income) - adjustment ----9.84%-12.29M-----211.97%-13.63M-----4.92%-4.37M-----24.81%-4.17M----29.30%-3.34M
Impairment and provisions: -----178.62%-37.33M----2,856.41%47.48M----225.18%1.61M----88.09%-1.28M-----150.55%-10.78M
-Impairmen of inventory (reversal) -----156.87%-15.62M----24,862.73%27.46M------110K----------------
-Impairment of trade receivables (reversal) -----122.70%-32K----642.11%141K----116.67%19K----97.80%-114K-----202.49%-5.19M
-Other impairments and provisions -----209.06%-21.68M----1,245.97%19.88M----226.35%1.48M----79.06%-1.17M-------5.58M
Revaluation surplus: -----72.83%100K----322.99%368K-----70.21%87K----1,116.67%292K-----95.72%24K
-Fair value of investment properties (increase) ----0.00%100K----0.00%100K----200.00%100K-------100K--------
-Other fair value changes ------------2,161.54%268K-----103.32%-13K----1,533.33%392K-----96.37%24K
Asset sale loss (gain): ----17.44%-904K----39.40%-1.1M-----652.92%-1.81M-----213.21%-240K----183.79%212K
-Available for sale investment sale loss (gain) --------------52K------------------------
-Loss (gain) on sale of property, machinery and equipment ----76.97%-266K----36.08%-1.16M-----652.92%-1.81M-----213.21%-240K----183.79%212K
-Loss (gain) from selling other assets -----8,075.00%-638K------8K------------------------
Depreciation and amortization: ----15.98%28.82M-----0.58%24.85M-----28.77%24.99M-----13.30%35.08M-----5.55%40.47M
-Amortization of intangible assets -----66.67%5K-----81.93%15K----16.90%83K------71K--------
Exchange Loss (gain) ----100.13%6K----21.81%-4.52M-----267.11%-5.78M----439.25%3.46M----76.46%-1.02M
Special items ----629.17%78.43M-----37.40%10.76M----121.89%17.18M-----8.40%7.74M-----53.16%8.45M
Operating profit before the change of operating capital -----48.69%57.12M----46.86%111.31M----666.05%75.79M-----81.82%9.89M-----56.59%54.41M
Change of operating capital
Inventory (increase) decrease ----157.81%21.05M-----183.53%-36.41M----172.68%43.59M-----218.65%-59.97M-----52.62%50.54M
Accounts receivable (increase)decrease ----280.53%118.02M-----30.76%-65.37M----7.67%-49.99M-----199.46%-54.15M-----39.87%54.44M
Accounts payable increase (decrease) -----224.12%-21.44M----2,846.42%17.28M-----102.66%-629K----259.05%23.62M----73.55%-14.85M
Special items for working capital changes -----143.31%-6.1M----281.90%14.08M----247.32%3.69M----90.83%-2.5M-----82.80%-27.28M
Cash  from business operations -191.63%-60.68M312.52%168.64M-29.72%66.22M-43.57%40.88M402.08%94.22M187.17%72.45M138.51%18.77M-170.88%-83.11M-216.06%-48.73M-53.37%117.26M
Hong Kong profits tax paid -117.95%-2.71M-154.34%-15.26M-41.14%-1.24M-118.22%-6M-1,560.38%-880K-256.43%-2.75M98.34%-53K115.22%1.76M16.15%-3.19M2.36%-11.55M
China income tax paid 14.46%-2.01M-21.45%-5.38M19.43%-2.35M63.19%-4.43M64.21%-2.92M-423.00%-12.03M-837.24%-8.15M-310.71%-2.3M-243.09%-870K91.72%-560K
Other taxs -216.15%-411K-940.29%-1.45M-4,233.33%-130K-2,680.00%-139K40.00%-3K99.85%-5K---5K---3.25M--------
Interest paid - operating ----70.00%-3K40.00%-3K0.00%-10K82.76%-5K44.44%-10K-163.64%-29K-50.00%-18K-120.00%-11K79.66%-12K
Net cash from operations -205.30%-65.81M383.62%146.55M-30.88%62.49M-47.44%30.3M759.07%90.41M166.33%57.65M119.93%10.52M-182.67%-86.92M-236.13%-52.8M-54.57%105.13M
Cash flow from investment activities
Interest received - investment -20.86%4.58M-8.13%12.3M-3.89%5.79M203.49%13.39M333.33%6.02M-15.32%4.41M-59.79%1.39M92.32%5.21M113.74%3.45M-46.50%2.71M
Decrease in deposits (increase) 35.64%-11.71M---118.02M---18.2M----------------------------
Sale of fixed assets 77.59%309K-77.03%309K222.22%174K-55.14%1.35M-91.76%54K970.71%3M2,158.62%655K-44.22%280K-93.44%29K85.93%502K
Purchase of fixed assets -19.35%-11.87M38.30%-25.74M64.77%-9.95M-159.36%-41.71M-253.94%-28.23M-16.76%-16.08M-62.44%-7.98M-68.37%-13.77M-8.77%-4.91M59.96%-8.18M
Recovery of cash from investments --3.19M407.66%23.39M------4.61M------------------------
Cash on investment 85.20%-5.15M-1,431.74%-39.52M-2,478.50%-34.78M42.63%-2.58M6.06%-1.35M-80.10%-4.5M48.07%-1.44M-300.16%-2.5M-1,978.95%-2.77M-85.71%-624K
Other items in the investment business ----------------------143K----------------
Net cash from investment operations 63.74%-20.66M-490.26%-147.28M-142.36%-56.97M-91.53%-24.95M-219.03%-23.51M-20.83%-13.03M-75.76%-7.37M-92.72%-10.78M-61.92%-4.19M63.76%-5.59M
Net cash before financing -1,664.94%-86.46M-113.51%-723K-91.74%5.53M-88.01%5.35M2,019.87%66.9M145.68%44.62M105.54%3.16M-198.15%-97.7M-257.45%-56.99M-53.92%99.54M
Cash flow from financing activities
New borrowing --21.5M------------------------------------
Interest paid - financing -93.97%-225K-19.58%-397K39.90%-116K-12.93%-332K-192.42%-193K-34.25%-294K48.03%-66K1.35%-219K0.00%-127K45.32%-222K
Dividends paid - financing 52.84%-21.29M-136.64%-80.62M-76.71%-45.15M5.35%-34.07M-100.00%-25.55M-111.30%-35.99M0.00%-12.78M52.67%-17.03M0.00%-12.78M23.35%-35.99M
Net cash from financing operations 92.65%-3.61M-110.92%-88.39M-66.50%-49.06M2.38%-41.91M-81.65%-29.47M-72.09%-42.93M3.60%-16.22M43.31%-24.94M-0.33%-16.83M20.38%-44M
Effect of rate -95.71%121K100.36%27K224.12%2.82M-319.68%-7.4M0.09%-2.27M-134.22%-1.76M-729.92%-2.27M-48.73%5.15M-94.97%361K578.02%10.05M
Net Cash -106.88%-90.07M-143.78%-89.11M-216.30%-43.54M-2,254.10%-36.56M386.51%37.44M101.38%1.7M82.30%-13.07M-320.84%-122.64M-480.08%-73.82M-65.45%55.53M
Begining period cash -27.34%236.76M-11.89%325.84M-11.89%325.84M-0.02%369.8M-0.02%369.8M-24.11%369.86M-24.11%369.86M15.55%487.35M15.55%487.35M60.28%421.77M
Cash at the end -48.51%146.81M-27.34%236.76M-29.59%285.13M-11.89%325.84M14.23%404.96M-0.02%369.8M-14.35%354.52M-24.11%369.86M-7.69%413.9M15.55%487.35M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More