HK Stock MarketDetailed Quotes

CHINA MOBILE (00941)

Watchlist
  • 81.400
  • -0.800-0.97%
Not Open Jan 7 16:07 CST
1.76TMarket Cap11.26P/E (TTM)

CHINA MOBILE (00941) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
3.00%146.8B
3.80%107.07B
2.44%39.31B
4.61%178.39B
3.39%142.53B
4.53%103.15B
5.12%38.37B
4.70%170.53B
7.73%137.85B
8.02%98.68B
Profit adjustment
Interest (income) - adjustment
17.79%-13.36B
17.36%-9.19B
41.94%-3.2B
-8.85%-23.01B
-5.81%-16.25B
2.20%-11.12B
-4.94%-5.51B
-34.36%-21.13B
-13.13%-15.36B
-28.38%-11.37B
Investment loss (gain)
-39.30%-10.33B
-17.02%-7.2B
-17.35%-3.43B
-23.88%-11.1B
-12.92%-7.41B
-24.17%-6.15B
6.70%-2.92B
18.46%-8.96B
26.14%-6.57B
20.05%-4.95B
Impairment and provisions:
----
----
----
55.10%15.03B
----
----
----
94.91%9.69B
----
----
-Impairmen of inventory (reversal)
----
----
----
-11.79%217M
----
----
----
5.13%246M
----
----
-Other impairments and provisions
----
----
----
56.85%14.81B
----
----
----
99.35%9.44B
----
----
Asset sale loss (gain):
----
----
----
7.44%419M
----
----
----
-56.28%390M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
7.44%419M
----
----
----
-56.28%390M
----
----
Depreciation and amortization:
-1.49%142.02B
-1.16%95.41B
-0.46%47.92B
-7.74%191.1B
-7.01%144.17B
-6.43%96.54B
-7.90%48.14B
3.53%207.13B
3.82%155.04B
3.73%103.17B
-Depreciation
-1.49%142.02B
-1.16%95.41B
-0.46%47.92B
-7.74%191.1B
-7.01%144.17B
-6.43%96.54B
-7.90%48.14B
3.53%207.13B
3.82%155.04B
3.73%103.17B
Financial expense
3.46%2.57B
0.72%1.68B
-1.42%833M
-12.25%3.27B
-5.58%2.49B
-13.73%1.67B
-9.82%845M
60.09%3.73B
49.63%2.64B
57.69%1.94B
Exchange Loss (gain)
----
----
----
-24.39%-204M
----
----
----
-33.33%-164M
----
----
Special items
0.42%18.84B
5.47%13.39B
-8.04%6.91B
-31.80%489M
37.85%18.76B
55.47%12.7B
66.09%7.51B
74.45%717M
62.69%13.61B
40.62%8.17B
Operating profit before the change of operating capital
0.80%286.54B
2.23%201.17B
2.20%88.35B
-2.08%354.39B
-1.02%284.27B
0.59%196.78B
0.68%86.45B
4.99%361.93B
8.40%287.2B
7.02%195.63B
Change of operating capital
Inventory (increase) decrease
-295.28%-2.01B
45.84%-423M
10.72%-949M
200.69%580M
77.92%-508M
48.58%-781M
70.80%-1.06B
66.65%-576M
58.62%-2.3B
75.67%-1.52B
Accounts receivable (increase)decrease
-1.62%-54.12B
-2.22%-43.54B
17.56%-32.36B
-82.64%-38.99B
-29.26%-53.25B
-19.35%-42.6B
-26.04%-39.25B
-64.84%-21.35B
-15.46%-41.2B
-14.16%-35.69B
Accounts payable increase (decrease)
-161.35%-15.87B
-193.68%-23.85B
-149.89%-7.17B
68.00%58.93B
7.85%25.86B
-50.24%25.45B
-40.08%14.37B
281.34%35.08B
55.19%23.98B
33.02%51.15B
Advance payment increase (decrease)
----
21.05%-3.39B
----
116.36%885M
----
35.87%-4.29B
----
-539.60%-5.41B
----
---6.69B
prepayments (increase)decrease
----
-186.55%-1.66B
----
-67.86%-799M
----
58.42%-580M
----
-120.82%-476M
----
---1.4B
Special items for working capital changes
-858.36%-16.83B
3.14%-18.42B
-216.51%-6.35B
38.87%-18.15B
176.05%2.22B
7.70%-19.02B
-28.58%5.45B
-58.15%-29.69B
-114.89%-2.92B
-68.86%-20.6B
Cash  from business operations
-23.54%197.73B
-29.09%109.89B
-37.04%41.53B
5.11%356.85B
-2.33%258.59B
-13.57%154.97B
-20.24%65.95B
5.47%339.51B
2.32%264.76B
4.52%179.3B
Hong Kong profits tax paid
38.85%-192M
59.83%-96M
48.25%-118M
-36.72%-700M
16.27%-314M
36.10%-239M
40.16%-228M
-433.33%-512M
-140.38%-375M
-274.00%-374M
China income tax paid
-6.68%-36.49B
-11.17%-25.96B
-14.40%-10.09B
-14.74%-40.41B
-28.05%-34.2B
-26.90%-23.35B
-24.24%-8.82B
14.22%-35.22B
13.85%-26.71B
23.86%-18.4B
Net cash from operations
-28.13%161.05B
-36.19%83.83B
-44.97%31.32B
3.94%315.74B
-5.72%224.08B
-18.16%131.38B
-24.33%56.9B
8.20%303.78B
4.43%237.68B
9.00%160.53B
Cash flow from investment activities
Interest received - investment
37.74%7.85B
-17.83%3.96B
-36.59%2.36B
-9.63%7.5B
-1.74%5.7B
16.86%4.82B
132.50%3.72B
-38.63%8.3B
-43.27%5.8B
-36.24%4.12B
Dividend received - investment
1.68%4.06B
-4.74%1.75B
--9M
32.63%4.91B
9.97%3.99B
9.68%1.84B
----
-15.08%3.7B
-1.97%3.63B
10.71%1.67B
Decrease in deposits (increase)
110.30%2.31B
-11.38%-27.97B
-4,298.13%-31.49B
-424.20%-34.69B
-255.23%-22.43B
-199.39%-25.11B
-96.93%750M
90.00%10.7B
116.19%14.45B
134.88%25.27B
Sale of fixed assets
81.18%462M
-20.60%293M
76.92%115M
27.89%963M
-9.25%255M
36.16%369M
-18.75%65M
43.43%753M
-30.79%281M
-23.66%271M
Purchase of fixed assets
-0.22%-117.12B
-2.83%-75.54B
-5.52%-36.38B
13.95%-155.98B
3.37%-116.86B
7.77%-73.46B
7.43%-34.48B
4.39%-181.26B
9.68%-120.94B
9.79%-79.65B
Acquisition of subsidiaries
---4.37B
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
-2.86%93.33B
24.82%76.26B
3.69%49.23B
154.44%121.96B
176.52%96.07B
118.02%61.1B
268.53%47.48B
-71.37%47.93B
-42.41%34.74B
-41.15%28.02B
Cash on investment
-37.95%-129.4B
-100.03%-113.21B
-49.71%-60.25B
-36.10%-128.94B
-111.05%-93.8B
-44.08%-56.6B
-14.91%-40.24B
60.51%-94.74B
55.11%-44.45B
23.06%-39.28B
Other items in the investment business
2,010.20%1.03B
-86.35%214M
-72.85%601M
15.65%-916M
104.02%49M
400.96%1.57B
633.49%2.21B
---1.09B
-121.19%-1.22B
--313M
Net cash from investment operations
-11.67%-141.84B
-57.05%-134.25B
-269.91%-75.8B
9.97%-185.19B
-17.94%-127.01B
-44.26%-85.48B
39.23%-20.49B
13.59%-205.7B
27.47%-107.7B
20.00%-59.26B
Net cash before financing
-80.21%19.21B
-209.85%-50.42B
-222.16%-44.48B
33.10%130.55B
-25.33%97.06B
-54.68%45.9B
-12.22%36.41B
129.71%98.08B
64.33%129.98B
38.34%101.27B
Cash flow from financing activities
Issuing shares
30.93%5.3B
87.65%5.07B
497.09%3.28B
328.32%5.98B
228.81%4.05B
377.74%2.7B
122.67%550M
-57.55%1.4B
-62.51%1.23B
-82.78%566M
Interest paid - financing
-515.38%-320M
-1,385.71%-208M
-400.00%-10M
-86.05%-80M
-73.33%-52M
39.13%-14M
83.33%-2M
33.85%-43M
45.45%-30M
43.90%-23M
Dividends paid - financing
-6.12%-103.45B
-4.76%-49.16B
----
-7.00%-97.49B
-7.02%-97.49B
-8.08%-46.92B
----
-4.89%-91.11B
-7.26%-91.09B
2.65%-43.41B
Issuance expenses and redemption of securities expenses
----
----
----
---188M
---141M
---141M
---141M
----
----
----
Other items of the financing business
1,184.64%25.17B
552.73%40.2B
681.69%9.34B
272.48%15.65B
120.41%1.96B
157.91%6.16B
-19,975.00%-1.61B
-1,448.81%-9.08B
-9,795.88%-9.6B
-204.21%-10.63B
Net cash from financing operations
24.43%-88.66B
60.13%-22.13B
119.11%2.31B
15.08%-105.17B
2.40%-117.32B
12.94%-55.51B
18.04%-12.06B
-2.76%-123.84B
-1.33%-120.21B
-41.68%-63.77B
Effect of rate
-1,205.56%-235M
-245.86%-194M
-145.76%-54M
72.09%370M
-103.56%-18M
-58.18%133M
152.91%118M
-78.06%215M
-43.00%505M
52.15%318M
Net Cash
-242.78%-69.46B
-654.23%-72.55B
-273.22%-42.18B
198.52%25.38B
-307.35%-20.26B
-125.65%-9.62B
-9.03%24.35B
66.89%-25.76B
124.72%9.77B
33.00%37.5B
Begining period cash
18.19%167.31B
18.19%167.31B
18.19%167.31B
-15.29%141.56B
-15.29%141.56B
-15.29%141.56B
-15.29%141.56B
-31.50%167.11B
-31.50%167.11B
-31.50%167.11B
Cash at the end
-19.51%97.62B
-28.40%94.57B
-24.66%125.08B
18.19%167.31B
-31.63%121.28B
-35.55%132.07B
-14.26%166.03B
-15.29%141.56B
-13.60%177.38B
-24.76%204.93B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS and HKAS
IAS
IAS
IAS
IAS and HKAS
IAS
IAS
IAS
IAS and HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax 3.00%146.8B3.80%107.07B2.44%39.31B4.61%178.39B3.39%142.53B4.53%103.15B5.12%38.37B4.70%170.53B7.73%137.85B8.02%98.68B
Profit adjustment
Interest (income) - adjustment 17.79%-13.36B17.36%-9.19B41.94%-3.2B-8.85%-23.01B-5.81%-16.25B2.20%-11.12B-4.94%-5.51B-34.36%-21.13B-13.13%-15.36B-28.38%-11.37B
Investment loss (gain) -39.30%-10.33B-17.02%-7.2B-17.35%-3.43B-23.88%-11.1B-12.92%-7.41B-24.17%-6.15B6.70%-2.92B18.46%-8.96B26.14%-6.57B20.05%-4.95B
Impairment and provisions: ------------55.10%15.03B------------94.91%9.69B--------
-Impairmen of inventory (reversal) -------------11.79%217M------------5.13%246M--------
-Other impairments and provisions ------------56.85%14.81B------------99.35%9.44B--------
Asset sale loss (gain): ------------7.44%419M-------------56.28%390M--------
-Loss (gain) on sale of property, machinery and equipment ------------7.44%419M-------------56.28%390M--------
Depreciation and amortization: -1.49%142.02B-1.16%95.41B-0.46%47.92B-7.74%191.1B-7.01%144.17B-6.43%96.54B-7.90%48.14B3.53%207.13B3.82%155.04B3.73%103.17B
-Depreciation -1.49%142.02B-1.16%95.41B-0.46%47.92B-7.74%191.1B-7.01%144.17B-6.43%96.54B-7.90%48.14B3.53%207.13B3.82%155.04B3.73%103.17B
Financial expense 3.46%2.57B0.72%1.68B-1.42%833M-12.25%3.27B-5.58%2.49B-13.73%1.67B-9.82%845M60.09%3.73B49.63%2.64B57.69%1.94B
Exchange Loss (gain) -------------24.39%-204M-------------33.33%-164M--------
Special items 0.42%18.84B5.47%13.39B-8.04%6.91B-31.80%489M37.85%18.76B55.47%12.7B66.09%7.51B74.45%717M62.69%13.61B40.62%8.17B
Operating profit before the change of operating capital 0.80%286.54B2.23%201.17B2.20%88.35B-2.08%354.39B-1.02%284.27B0.59%196.78B0.68%86.45B4.99%361.93B8.40%287.2B7.02%195.63B
Change of operating capital
Inventory (increase) decrease -295.28%-2.01B45.84%-423M10.72%-949M200.69%580M77.92%-508M48.58%-781M70.80%-1.06B66.65%-576M58.62%-2.3B75.67%-1.52B
Accounts receivable (increase)decrease -1.62%-54.12B-2.22%-43.54B17.56%-32.36B-82.64%-38.99B-29.26%-53.25B-19.35%-42.6B-26.04%-39.25B-64.84%-21.35B-15.46%-41.2B-14.16%-35.69B
Accounts payable increase (decrease) -161.35%-15.87B-193.68%-23.85B-149.89%-7.17B68.00%58.93B7.85%25.86B-50.24%25.45B-40.08%14.37B281.34%35.08B55.19%23.98B33.02%51.15B
Advance payment increase (decrease) ----21.05%-3.39B----116.36%885M----35.87%-4.29B-----539.60%-5.41B-------6.69B
prepayments (increase)decrease -----186.55%-1.66B-----67.86%-799M----58.42%-580M-----120.82%-476M-------1.4B
Special items for working capital changes -858.36%-16.83B3.14%-18.42B-216.51%-6.35B38.87%-18.15B176.05%2.22B7.70%-19.02B-28.58%5.45B-58.15%-29.69B-114.89%-2.92B-68.86%-20.6B
Cash  from business operations -23.54%197.73B-29.09%109.89B-37.04%41.53B5.11%356.85B-2.33%258.59B-13.57%154.97B-20.24%65.95B5.47%339.51B2.32%264.76B4.52%179.3B
Hong Kong profits tax paid 38.85%-192M59.83%-96M48.25%-118M-36.72%-700M16.27%-314M36.10%-239M40.16%-228M-433.33%-512M-140.38%-375M-274.00%-374M
China income tax paid -6.68%-36.49B-11.17%-25.96B-14.40%-10.09B-14.74%-40.41B-28.05%-34.2B-26.90%-23.35B-24.24%-8.82B14.22%-35.22B13.85%-26.71B23.86%-18.4B
Net cash from operations -28.13%161.05B-36.19%83.83B-44.97%31.32B3.94%315.74B-5.72%224.08B-18.16%131.38B-24.33%56.9B8.20%303.78B4.43%237.68B9.00%160.53B
Cash flow from investment activities
Interest received - investment 37.74%7.85B-17.83%3.96B-36.59%2.36B-9.63%7.5B-1.74%5.7B16.86%4.82B132.50%3.72B-38.63%8.3B-43.27%5.8B-36.24%4.12B
Dividend received - investment 1.68%4.06B-4.74%1.75B--9M32.63%4.91B9.97%3.99B9.68%1.84B-----15.08%3.7B-1.97%3.63B10.71%1.67B
Decrease in deposits (increase) 110.30%2.31B-11.38%-27.97B-4,298.13%-31.49B-424.20%-34.69B-255.23%-22.43B-199.39%-25.11B-96.93%750M90.00%10.7B116.19%14.45B134.88%25.27B
Sale of fixed assets 81.18%462M-20.60%293M76.92%115M27.89%963M-9.25%255M36.16%369M-18.75%65M43.43%753M-30.79%281M-23.66%271M
Purchase of fixed assets -0.22%-117.12B-2.83%-75.54B-5.52%-36.38B13.95%-155.98B3.37%-116.86B7.77%-73.46B7.43%-34.48B4.39%-181.26B9.68%-120.94B9.79%-79.65B
Acquisition of subsidiaries ---4.37B------------------------------------
Recovery of cash from investments -2.86%93.33B24.82%76.26B3.69%49.23B154.44%121.96B176.52%96.07B118.02%61.1B268.53%47.48B-71.37%47.93B-42.41%34.74B-41.15%28.02B
Cash on investment -37.95%-129.4B-100.03%-113.21B-49.71%-60.25B-36.10%-128.94B-111.05%-93.8B-44.08%-56.6B-14.91%-40.24B60.51%-94.74B55.11%-44.45B23.06%-39.28B
Other items in the investment business 2,010.20%1.03B-86.35%214M-72.85%601M15.65%-916M104.02%49M400.96%1.57B633.49%2.21B---1.09B-121.19%-1.22B--313M
Net cash from investment operations -11.67%-141.84B-57.05%-134.25B-269.91%-75.8B9.97%-185.19B-17.94%-127.01B-44.26%-85.48B39.23%-20.49B13.59%-205.7B27.47%-107.7B20.00%-59.26B
Net cash before financing -80.21%19.21B-209.85%-50.42B-222.16%-44.48B33.10%130.55B-25.33%97.06B-54.68%45.9B-12.22%36.41B129.71%98.08B64.33%129.98B38.34%101.27B
Cash flow from financing activities
Issuing shares 30.93%5.3B87.65%5.07B497.09%3.28B328.32%5.98B228.81%4.05B377.74%2.7B122.67%550M-57.55%1.4B-62.51%1.23B-82.78%566M
Interest paid - financing -515.38%-320M-1,385.71%-208M-400.00%-10M-86.05%-80M-73.33%-52M39.13%-14M83.33%-2M33.85%-43M45.45%-30M43.90%-23M
Dividends paid - financing -6.12%-103.45B-4.76%-49.16B-----7.00%-97.49B-7.02%-97.49B-8.08%-46.92B-----4.89%-91.11B-7.26%-91.09B2.65%-43.41B
Issuance expenses and redemption of securities expenses ---------------188M---141M---141M---141M------------
Other items of the financing business 1,184.64%25.17B552.73%40.2B681.69%9.34B272.48%15.65B120.41%1.96B157.91%6.16B-19,975.00%-1.61B-1,448.81%-9.08B-9,795.88%-9.6B-204.21%-10.63B
Net cash from financing operations 24.43%-88.66B60.13%-22.13B119.11%2.31B15.08%-105.17B2.40%-117.32B12.94%-55.51B18.04%-12.06B-2.76%-123.84B-1.33%-120.21B-41.68%-63.77B
Effect of rate -1,205.56%-235M-245.86%-194M-145.76%-54M72.09%370M-103.56%-18M-58.18%133M152.91%118M-78.06%215M-43.00%505M52.15%318M
Net Cash -242.78%-69.46B-654.23%-72.55B-273.22%-42.18B198.52%25.38B-307.35%-20.26B-125.65%-9.62B-9.03%24.35B66.89%-25.76B124.72%9.77B33.00%37.5B
Begining period cash 18.19%167.31B18.19%167.31B18.19%167.31B-15.29%141.56B-15.29%141.56B-15.29%141.56B-15.29%141.56B-31.50%167.11B-31.50%167.11B-31.50%167.11B
Cash at the end -19.51%97.62B-28.40%94.57B-24.66%125.08B18.19%167.31B-31.63%121.28B-35.55%132.07B-14.26%166.03B-15.29%141.56B-13.60%177.38B-24.76%204.93B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIAS and HKASIASIASIASIAS and HKASIASIASIASIAS and HKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------KPMG Huazhen (Special General Partnership), KPMG------KPMG Huazhen (Special General Partnership), KPMG----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Star Stocks in Hong Kong + high-yield leading stocks, smart money flow is easy to understand at a gl
Click to view this issue's 'Lazy Copy Homework' Topics, high dividend and technology growth all included! Update on real-time changes of hig Show More