(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -13.42%970.68M | -34.99%4.85B | -14.77%2.41B | -12.50%1.83B | 13.55%1.12B | 72.26%7.46B | -10.12%2.83B | -7.73%2.09B | -29.73%987.29M | 11.14%4.33B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -87.71%799.86K | 111.61%20.83M | -28.92%7.63M | -29.34%7.49M | -36.14%6.51M | 1,356.89%9.84M | 1,660.31%10.74M | 5,945.74%10.59M | 6,184.63%10.19M | 85.12%675.64K |
Purchase of fixed assets | 14.01%-1.21B | 9.74%-6.58B | -18.94%-4.5B | -43.90%-3.61B | -28.84%-1.41B | 8.29%-7.29B | 31.33%-3.78B | 30.13%-2.51B | 40.86%-1.09B | 19.41%-7.95B |
Sale of subsidiaries | ---- | ---- | -98.48%119.06K | ---- | ---- | ---- | 99.08%7.81M | --7.81M | ---- | --3.92M |
Acquisition of subsidiaries | ---- | 65.10%-44.83M | 58.71%-87.8M | 32.76%-28.31M | ---- | -563.00%-128.44M | -1,009.97%-212.65M | -119.77%-42.1M | ---- | ---19.37M |
Recovery of cash from investments | -78.85%110M | -37.53%1.43B | -9.53%1.13B | --740M | --520M | --2.29B | --1.25B | ---- | ---- | ---- |
Cash on investment | 80.20%-40M | 55.14%-1.41B | 72.04%-640M | 54.78%-610M | -2,476.53%-202M | -921.93%-3.14B | -1,281.84%-2.29B | ---1.35B | ---7.84M | -66.91%-307.04M |
Other items in the investment business | 45.52%110.67M | -73.07%163.28M | -5.63%169.88M | -60.47%65.49M | 217.79%76.05M | -36.61%606.26M | 61.24%180.01M | 205.07%165.68M | -482.71%-64.57M | 484.61%956.44M |
Net cash from investment operations | -2.13%-1.03B | 16.12%-6.42B | 18.96%-3.92B | 7.53%-3.44B | 12.72%-1.01B | -4.61%-7.65B | 13.28%-4.84B | -4.50%-3.72B | 37.24%-1.16B | 25.50%-7.31B |
Net cash before financing | -154.20%-60.44M | -744.16%-1.56B | 24.84%-1.51B | 1.15%-1.61B | 165.80%111.51M | 93.78%-185.32M | 17.37%-2.01B | -25.94%-1.63B | 61.31%-169.45M | 49.64%-2.98B |
Cash flow from financing activities | ||||||||||
New borrowing | 105.65%3.85B | 2.42%12.99B | 16.02%9.4B | 52.96%6.92B | 11.14%1.87B | -11.15%12.69B | -9.62%8.1B | -28.75%4.52B | -46.22%1.68B | -4.16%14.28B |
Refund | 36.07%-2.35B | -32.34%-12.44B | -43.80%-8.78B | -76.39%-7.43B | -87.06%-3.68B | -8.11%-9.4B | -23.57%-6.11B | -18.19%-4.21B | -9.63%-1.97B | -6.62%-8.69B |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,035.69%4.55B |
Dividends paid - financing | 7.14%-399.81M | -0.05%-2.7B | -10.35%-2.19B | -161.84%-1.86B | 3.66%-430.55M | -23.72%-2.69B | -11.59%-1.99B | 35.85%-711.14M | -4.91%-446.92M | -2.83%-2.18B |
Absorb investment income | 350.51%122.99M | -79.77%105.75M | -82.61%72.82M | 182.34%48.05M | 308.88%27.3M | 37.14%522.79M | -69.95%418.73M | -98.78%17.02M | -99.45%6.68M | -20.75%381.2M |
Other items of the financing business | -1,834.20%-1.08B | 78.89%-272.1M | 85.07%-148.6M | 90.25%-97.12M | 93.92%-56.08M | -504.93%-1.29B | -70.81%-995.37M | -61.87%-995.92M | -54.70%-921.84M | 580.21%318.37M |
Net cash from financing operations | 106.00%136.07M | -1,215.60%-2.31B | -189.12%-1.65B | -75.66%-2.42B | -37.85%-2.27B | -102.03%-175.59M | -118.76%-571.97M | -156.18%-1.38B | -207.36%-1.64B | 59.04%8.65B |
Effect of rate | 228.15%185.61K | -83.20%-11.89M | -1,795.14%-2.78M | -921.93%-2.7M | -331.17%-144.84K | -565.21%-6.49M | 1,908.47%163.79K | 544.40%328.13K | 1,117.89%62.66K | -115.49%-975.42K |
Net Cash | 103.52%75.82M | -957.80%-3.89B | -22.65%-3.17B | -34.20%-4.03B | -18.84%-2.16B | -106.48%-367.4M | -520.10%-2.58B | -358.42%-3.01B | -265.81%-1.81B | 1,304.34%5.67B |
Begining period cash | -54.24%3.28B | -4.88%7.17B | -4.88%7.17B | -4.88%7.17B | -4.88%7.17B | 304.26%7.53B | 304.26%7.53B | 304.26%7.53B | 304.26%7.53B | -20.17%1.86B |
Cash at the end | -33.02%3.36B | -54.24%3.28B | -19.24%4B | -30.82%3.13B | -12.40%5.01B | -4.88%7.17B | 99.75%4.95B | 49.58%4.53B | 93.36%5.72B | 304.26%7.53B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data