HK Stock MarketDetailed Quotes

GREEN ENERGY GP (00979)

Watchlist
  • 0.300
  • +0.010+3.45%
Market Closed Jan 23 15:43 CST
406.89MMarket Cap-25.00P/E (TTM)

GREEN ENERGY GP (00979) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-31.13%-18.42M
-144.75%-7.74M
-45.19%-14.05M
67.27%-3.16M
70.36%-9.67M
29.94%-9.67M
-24.63%-32.64M
-51.37%-13.8M
5.98%-26.19M
24.58%-9.11M
Profit adjustment
Interest (income) - adjustment
64.94%-88K
11.11%-120K
20.82%-251K
-50.00%-135K
23.24%-317K
70.10%-90K
35.06%-413K
13.51%-301K
1.24%-636K
-340.51%-348K
Interest expense - adjustment
-36.96%162K
-38.46%88K
88.97%257K
741.18%143K
27.10%136K
-75.00%17K
17.58%107K
--68K
15.19%91K
----
Impairment and provisions:
158.55%1.39M
--59K
-0.92%538K
----
-48.97%543K
----
-32.62%1.06M
----
-63.28%1.58M
----
-Impairment of property, plant and equipment (reversal)
--1.15M
----
----
----
-65.85%348K
----
--1.02M
----
----
----
-Impairment of trade receivables (reversal)
-54.83%243K
--59K
175.90%538K
----
333.33%195K
----
-97.15%45K
----
9,768.75%1.58M
----
Asset sale loss (gain):
---569K
-1,821.21%-568K
----
105.35%33K
-1,647.69%-7.37M
-20,666.67%-617K
--476K
--3K
----
----
-Loss (gain) from sale of subsidiary company
---569K
---569K
----
----
-1,436.13%-6.36M
----
--476K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-96.97%1K
----
105.35%33K
---1.01M
-20,666.67%-617K
----
--3K
----
----
Depreciation and amortization:
-22.81%2.69M
-6.30%1.64M
-15.09%3.49M
-19.69%1.75M
-24.78%4.11M
-30.43%2.17M
47.68%5.46M
192.60%3.13M
20.92%3.7M
-20.00%1.07M
-Amortization of intangible assets
----
----
----
----
-22.00%78K
0.00%50K
0.00%100K
0.00%50K
0.00%100K
0.00%50K
Financial expense
----
----
----
----
----
----
----
----
----
-17.86%46K
Exchange Loss (gain)
----
----
----
----
----
242.80%347K
-9.68%-68K
90.07%-243K
-102.71%-62K
-230.02%-2.45M
Special items
----
----
--32K
----
----
----
-95.52%3K
----
294.12%67K
----
Operating profit before the change of operating capital
-48.59%-14.83M
-382.86%-6.65M
20.60%-9.98M
82.43%-1.38M
51.67%-12.57M
29.69%-7.84M
-21.24%-26.01M
-3.23%-11.14M
-11.58%-21.45M
-15.73%-10.8M
Change of operating capital
Inventory (increase) decrease
269.85%1.01M
347.75%1.59M
-10,050.00%-597K
-30.74%356K
102.27%6K
114.39%514K
30.53%-264K
-2,633.33%-3.57M
-93.88%-380K
115.36%141K
Accounts receivable (increase)decrease
178.19%1.81M
1,053.48%3.65M
-1,672.11%-2.31M
-40.15%316K
-62.11%147K
110.10%528K
143.74%388K
-326.14%-5.23M
-152.55%-887K
70.18%2.31M
Accounts payable increase (decrease)
229.64%1.44M
53.74%-966K
-294.74%-1.11M
-191.70%-2.09M
-95.01%570K
-87.14%2.28M
159.33%11.42M
456.99%17.7M
718.59%4.4M
217.79%3.18M
prepayments (increase)decrease
82.86%-1.48M
82.22%-1.94M
-556.67%-8.62M
-3,137.69%-10.91M
-51.33%1.89M
71.27%-337K
156.61%3.88M
-80.46%-1.17M
-199.29%-6.85M
75.59%-650K
Special items for working capital changes
--2.17M
----
----
104.07%200K
-245.70%-6.48M
-27,183.33%-4.91M
7,562.07%4.44M
---18K
-99.74%58K
----
Cash  from business operations
56.31%-9.88M
68.04%-4.32M
-37.65%-22.62M
-38.30%-13.5M
-167.68%-16.43M
-184.50%-9.76M
75.55%-6.14M
40.98%-3.43M
-308.89%-25.11M
59.19%-5.82M
Other taxs
-7,328.57%-506K
-5,180.00%-508K
158.33%7K
200.00%10K
0.00%-12K
-400.00%-10K
45.45%-12K
---2K
-10.00%-22K
----
Net cash from operations
54.06%-10.39M
64.25%-4.82M
-37.51%-22.61M
-38.06%-13.49M
-167.35%-16.45M
-184.62%-9.77M
75.52%-6.15M
40.95%-3.43M
-309.42%-25.13M
55.28%-5.82M
Cash flow from investment activities
Interest received - investment
-64.94%88K
-44.12%19K
66.23%251K
-62.22%34K
-63.44%151K
-70.10%90K
-35.06%413K
-13.51%301K
-1.24%636K
340.51%348K
Purchase of fixed assets
-120.00%-33K
--36K
55.88%-15K
----
98.71%-34K
----
45.74%-2.64M
88.78%-432K
-22.41%-4.87M
-11,220.59%-3.85M
Sale of subsidiaries
--300K
--300K
----
----
-102.25%-60K
----
--2.67M
----
----
----
Net cash from investment operations
50.42%355K
944.12%355K
314.04%236K
-62.22%34K
-87.02%57K
168.70%90K
110.36%439K
96.26%-131K
-178.26%-4.24M
-212.94%-3.5M
Net cash before financing
55.16%-10.03M
66.80%-4.47M
-36.55%-22.38M
-38.99%-13.46M
-186.90%-16.39M
-171.64%-9.68M
80.55%-5.71M
61.73%-3.57M
-268.64%-29.37M
5.94%-9.32M
Cash flow from financing activities
New borrowing
--1.5M
----
----
----
----
----
----
----
----
----
Issuing shares
----
----
--27.73M
--27.76M
----
----
----
----
----
----
Interest paid - financing
38.91%-157K
38.46%-88K
-88.97%-257K
-741.18%-143K
-27.10%-136K
75.00%-17K
-17.58%-107K
-47.83%-68K
-15.19%-91K
17.86%-46K
Dividends paid - financing
----
----
---1.2M
---1.2M
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
----
----
--1.4M
----
Net cash from financing operations
-97.14%697K
-103.85%-981K
1,744.12%24.33M
5,517.02%25.46M
-67.80%-1.48M
51.89%-470K
-17,740.00%-882K
-54.59%-977K
-99.98%5K
-102.91%-632K
Effect of rate
131.62%129K
-682.14%-219K
51.94%-408K
88.43%-28K
-1,226.56%-849K
-169.34%-242K
88.30%-64K
-81.57%349K
33.54%-547K
1,007.60%1.89M
Net Cash
-577.30%-9.34M
-145.42%-5.45M
110.95%1.96M
218.18%12M
-170.97%-17.87M
-123.56%-10.15M
77.54%-6.59M
54.34%-4.54M
-175.97%-29.36M
-184.04%-9.95M
Begining period cash
10.42%16.4M
10.42%16.4M
-55.76%14.85M
-55.76%14.85M
-16.55%33.57M
-16.55%33.57M
-42.65%40.22M
-42.65%40.22M
117.10%70.13M
122.20%70.13M
Cash at the end
-56.15%7.19M
-60.00%10.73M
10.42%16.4M
15.76%26.82M
-55.76%14.85M
-35.69%23.17M
-16.55%33.57M
-41.96%36.03M
-42.65%40.22M
42.48%62.08M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furema Ze Accountants Limited
--
Furema Ze Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax -31.13%-18.42M-144.75%-7.74M-45.19%-14.05M67.27%-3.16M70.36%-9.67M29.94%-9.67M-24.63%-32.64M-51.37%-13.8M5.98%-26.19M24.58%-9.11M
Profit adjustment
Interest (income) - adjustment 64.94%-88K11.11%-120K20.82%-251K-50.00%-135K23.24%-317K70.10%-90K35.06%-413K13.51%-301K1.24%-636K-340.51%-348K
Interest expense - adjustment -36.96%162K-38.46%88K88.97%257K741.18%143K27.10%136K-75.00%17K17.58%107K--68K15.19%91K----
Impairment and provisions: 158.55%1.39M--59K-0.92%538K-----48.97%543K-----32.62%1.06M-----63.28%1.58M----
-Impairment of property, plant and equipment (reversal) --1.15M-------------65.85%348K------1.02M------------
-Impairment of trade receivables (reversal) -54.83%243K--59K175.90%538K----333.33%195K-----97.15%45K----9,768.75%1.58M----
Asset sale loss (gain): ---569K-1,821.21%-568K----105.35%33K-1,647.69%-7.37M-20,666.67%-617K--476K--3K--------
-Loss (gain) from sale of subsidiary company ---569K---569K---------1,436.13%-6.36M------476K------------
-Loss (gain) on sale of property, machinery and equipment -----96.97%1K----105.35%33K---1.01M-20,666.67%-617K------3K--------
Depreciation and amortization: -22.81%2.69M-6.30%1.64M-15.09%3.49M-19.69%1.75M-24.78%4.11M-30.43%2.17M47.68%5.46M192.60%3.13M20.92%3.7M-20.00%1.07M
-Amortization of intangible assets -----------------22.00%78K0.00%50K0.00%100K0.00%50K0.00%100K0.00%50K
Financial expense -------------------------------------17.86%46K
Exchange Loss (gain) --------------------242.80%347K-9.68%-68K90.07%-243K-102.71%-62K-230.02%-2.45M
Special items ----------32K-------------95.52%3K----294.12%67K----
Operating profit before the change of operating capital -48.59%-14.83M-382.86%-6.65M20.60%-9.98M82.43%-1.38M51.67%-12.57M29.69%-7.84M-21.24%-26.01M-3.23%-11.14M-11.58%-21.45M-15.73%-10.8M
Change of operating capital
Inventory (increase) decrease 269.85%1.01M347.75%1.59M-10,050.00%-597K-30.74%356K102.27%6K114.39%514K30.53%-264K-2,633.33%-3.57M-93.88%-380K115.36%141K
Accounts receivable (increase)decrease 178.19%1.81M1,053.48%3.65M-1,672.11%-2.31M-40.15%316K-62.11%147K110.10%528K143.74%388K-326.14%-5.23M-152.55%-887K70.18%2.31M
Accounts payable increase (decrease) 229.64%1.44M53.74%-966K-294.74%-1.11M-191.70%-2.09M-95.01%570K-87.14%2.28M159.33%11.42M456.99%17.7M718.59%4.4M217.79%3.18M
prepayments (increase)decrease 82.86%-1.48M82.22%-1.94M-556.67%-8.62M-3,137.69%-10.91M-51.33%1.89M71.27%-337K156.61%3.88M-80.46%-1.17M-199.29%-6.85M75.59%-650K
Special items for working capital changes --2.17M--------104.07%200K-245.70%-6.48M-27,183.33%-4.91M7,562.07%4.44M---18K-99.74%58K----
Cash  from business operations 56.31%-9.88M68.04%-4.32M-37.65%-22.62M-38.30%-13.5M-167.68%-16.43M-184.50%-9.76M75.55%-6.14M40.98%-3.43M-308.89%-25.11M59.19%-5.82M
Other taxs -7,328.57%-506K-5,180.00%-508K158.33%7K200.00%10K0.00%-12K-400.00%-10K45.45%-12K---2K-10.00%-22K----
Net cash from operations 54.06%-10.39M64.25%-4.82M-37.51%-22.61M-38.06%-13.49M-167.35%-16.45M-184.62%-9.77M75.52%-6.15M40.95%-3.43M-309.42%-25.13M55.28%-5.82M
Cash flow from investment activities
Interest received - investment -64.94%88K-44.12%19K66.23%251K-62.22%34K-63.44%151K-70.10%90K-35.06%413K-13.51%301K-1.24%636K340.51%348K
Purchase of fixed assets -120.00%-33K--36K55.88%-15K----98.71%-34K----45.74%-2.64M88.78%-432K-22.41%-4.87M-11,220.59%-3.85M
Sale of subsidiaries --300K--300K---------102.25%-60K------2.67M------------
Net cash from investment operations 50.42%355K944.12%355K314.04%236K-62.22%34K-87.02%57K168.70%90K110.36%439K96.26%-131K-178.26%-4.24M-212.94%-3.5M
Net cash before financing 55.16%-10.03M66.80%-4.47M-36.55%-22.38M-38.99%-13.46M-186.90%-16.39M-171.64%-9.68M80.55%-5.71M61.73%-3.57M-268.64%-29.37M5.94%-9.32M
Cash flow from financing activities
New borrowing --1.5M------------------------------------
Issuing shares ----------27.73M--27.76M------------------------
Interest paid - financing 38.91%-157K38.46%-88K-88.97%-257K-741.18%-143K-27.10%-136K75.00%-17K-17.58%-107K-47.83%-68K-15.19%-91K17.86%-46K
Dividends paid - financing -----------1.2M---1.2M------------------------
Absorb investment income ----------------------------------1.4M----
Net cash from financing operations -97.14%697K-103.85%-981K1,744.12%24.33M5,517.02%25.46M-67.80%-1.48M51.89%-470K-17,740.00%-882K-54.59%-977K-99.98%5K-102.91%-632K
Effect of rate 131.62%129K-682.14%-219K51.94%-408K88.43%-28K-1,226.56%-849K-169.34%-242K88.30%-64K-81.57%349K33.54%-547K1,007.60%1.89M
Net Cash -577.30%-9.34M-145.42%-5.45M110.95%1.96M218.18%12M-170.97%-17.87M-123.56%-10.15M77.54%-6.59M54.34%-4.54M-175.97%-29.36M-184.04%-9.95M
Begining period cash 10.42%16.4M10.42%16.4M-55.76%14.85M-55.76%14.85M-16.55%33.57M-16.55%33.57M-42.65%40.22M-42.65%40.22M117.10%70.13M122.20%70.13M
Cash at the end -56.15%7.19M-60.00%10.73M10.42%16.4M15.76%26.82M-55.76%14.85M-35.69%23.17M-16.55%33.57M-41.96%36.03M-42.65%40.22M42.48%62.08M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furema Ze Accountants Limited--Furema Ze Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More