HK Stock MarketDetailed Quotes

GREEN ENERGY GP (00979)

Watchlist
  • 0.275
  • +0.005+1.85%
Not Open May 19 13:18 CST
372.98MMarket Cap-27.50P/E (TTM)

GREEN ENERGY GP (00979) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
40.08%-4.64M
-31.13%-18.42M
-144.75%-7.74M
-45.19%-14.05M
67.27%-3.16M
70.36%-9.67M
29.94%-9.67M
-24.63%-32.64M
-51.37%-13.8M
5.98%-26.19M
Profit adjustment
Interest (income) - adjustment
----
64.94%-88K
11.11%-120K
20.82%-251K
-50.00%-135K
23.24%-317K
70.10%-90K
35.06%-413K
13.51%-301K
1.24%-636K
Interest expense - adjustment
-26.14%65K
-36.96%162K
-38.46%88K
88.97%257K
741.18%143K
27.10%136K
-75.00%17K
17.58%107K
--68K
15.19%91K
Impairment and provisions:
----
158.55%1.39M
--59K
-0.92%538K
----
-48.97%543K
----
-32.62%1.06M
----
-50.42%1.58M
-Impairment of property, plant and equipment (reversal)
----
--1.15M
----
----
----
-65.85%348K
----
--1.02M
----
----
-Impairment of trade receivables (reversal)
----
-54.83%243K
--59K
175.90%538K
----
333.33%195K
----
-97.15%45K
----
9,768.75%1.58M
Asset sale loss (gain):
----
---569K
-1,821.21%-568K
----
105.35%33K
-1,647.69%-7.37M
-20,666.67%-617K
--476K
--3K
----
-Loss (gain) from sale of subsidiary company
----
---569K
---569K
----
----
-1,436.13%-6.36M
----
--476K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-96.97%1K
----
105.35%33K
---1.01M
-20,666.67%-617K
----
--3K
----
Depreciation and amortization:
-36.25%1.04M
-22.81%2.69M
-6.30%1.64M
-15.09%3.49M
-19.69%1.75M
-24.78%4.11M
-30.43%2.17M
47.68%5.46M
192.60%3.13M
20.92%3.7M
-Amortization of intangible assets
----
----
----
----
----
-22.00%78K
0.00%50K
0.00%100K
0.00%50K
0.00%100K
Exchange Loss (gain)
----
----
----
----
----
----
242.80%347K
-9.68%-68K
90.07%-243K
-102.71%-62K
Special items
---900K
----
----
--32K
----
----
----
-95.52%3K
----
-94.08%67K
Operating profit before the change of operating capital
33.34%-4.43M
-48.59%-14.83M
-382.86%-6.65M
20.60%-9.98M
82.43%-1.38M
51.67%-12.57M
29.69%-7.84M
-21.24%-26.01M
-3.23%-11.14M
-11.58%-21.45M
Change of operating capital
Inventory (increase) decrease
-81.05%302K
269.85%1.01M
347.75%1.59M
-10,050.00%-597K
-30.74%356K
102.27%6K
114.39%514K
30.53%-264K
-2,633.33%-3.57M
-93.88%-380K
Accounts receivable (increase)decrease
-114.35%-523K
178.19%1.81M
1,053.48%3.65M
-1,672.11%-2.31M
-40.15%316K
-62.11%147K
110.10%528K
143.74%388K
-326.14%-5.23M
-152.55%-887K
Accounts payable increase (decrease)
216.15%1.12M
229.64%1.44M
53.74%-966K
-294.74%-1.11M
-191.70%-2.09M
-95.01%570K
-87.14%2.28M
159.33%11.42M
456.99%17.7M
718.59%4.4M
prepayments (increase)decrease
-28.87%-2.5M
82.86%-1.48M
82.22%-1.94M
-556.67%-8.62M
-3,137.69%-10.91M
-51.33%1.89M
71.27%-337K
156.61%3.88M
-80.46%-1.17M
-199.29%-6.85M
Special items for working capital changes
----
--2.17M
----
----
104.07%200K
-245.70%-6.48M
-27,183.33%-4.91M
7,562.07%4.44M
---18K
-99.74%58K
Cash  from business operations
-39.74%-6.03M
56.31%-9.88M
68.04%-4.32M
-37.65%-22.62M
-38.30%-13.5M
-167.68%-16.43M
-184.50%-9.76M
75.55%-6.14M
40.98%-3.43M
-308.89%-25.11M
Other taxs
98.03%-10K
-7,328.57%-506K
-5,180.00%-508K
158.33%7K
200.00%10K
0.00%-12K
-400.00%-10K
45.45%-12K
---2K
-10.00%-22K
Net cash from operations
-25.23%-6.04M
54.06%-10.39M
64.25%-4.82M
-37.51%-22.61M
-38.06%-13.49M
-167.35%-16.45M
-184.62%-9.77M
75.52%-6.15M
40.95%-3.43M
-309.42%-25.13M
Cash flow from investment activities
Interest received - investment
----
-64.94%88K
-44.12%19K
66.23%251K
-62.22%34K
-63.44%151K
-70.10%90K
-35.06%413K
-13.51%301K
-1.24%636K
Purchase of fixed assets
----
-120.00%-33K
--36K
55.88%-15K
----
98.71%-34K
----
45.74%-2.64M
88.78%-432K
-22.41%-4.87M
Sale of subsidiaries
0.00%300K
--300K
--300K
----
----
-102.25%-60K
----
--2.67M
----
----
Net cash from investment operations
-15.49%300K
50.42%355K
944.12%355K
314.04%236K
-62.22%34K
-87.02%57K
168.70%90K
110.36%439K
96.26%-131K
-178.26%-4.24M
Net cash before financing
-28.46%-5.74M
55.16%-10.03M
66.80%-4.47M
-36.55%-22.38M
-38.99%-13.46M
-186.90%-16.39M
-171.64%-9.68M
80.55%-5.71M
61.73%-3.57M
-268.64%-29.37M
Cash flow from financing activities
New borrowing
--4.8M
--1.5M
----
----
----
----
----
----
----
----
Issuing shares
----
----
----
--27.73M
--27.76M
----
----
----
----
----
Interest paid - financing
26.14%-65K
38.91%-157K
38.46%-88K
-88.97%-257K
-741.18%-143K
-27.10%-136K
75.00%-17K
-17.58%-107K
-47.83%-68K
-15.19%-91K
Dividends paid - financing
----
----
----
---1.2M
---1.2M
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
----
----
----
--1.4M
Net cash from financing operations
548.22%4.4M
-97.14%697K
-103.85%-981K
1,744.12%24.33M
5,517.02%25.46M
-67.80%-1.48M
51.89%-470K
-17,740.00%-882K
-54.59%-977K
-99.98%5K
Effect of rate
90.41%-21K
131.62%129K
-682.14%-219K
51.94%-408K
88.43%-28K
-1,226.56%-849K
-169.34%-242K
88.30%-64K
-81.57%349K
33.54%-547K
Net Cash
75.34%-1.34M
-577.30%-9.34M
-145.42%-5.45M
110.95%1.96M
218.18%12M
-170.97%-17.87M
-123.56%-10.15M
77.54%-6.59M
54.34%-4.54M
-175.97%-29.36M
Begining period cash
-56.15%7.19M
10.42%16.4M
10.42%16.4M
-55.76%14.85M
-55.76%14.85M
-16.55%33.57M
-16.55%33.57M
-42.65%40.22M
-42.65%40.22M
117.10%70.13M
Cash at the end
-45.70%5.83M
-56.15%7.19M
-60.00%10.73M
10.42%16.4M
15.76%26.82M
-55.76%14.85M
-35.69%23.17M
-16.55%33.57M
-41.96%36.03M
-42.65%40.22M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax 40.08%-4.64M-31.13%-18.42M-144.75%-7.74M-45.19%-14.05M67.27%-3.16M70.36%-9.67M29.94%-9.67M-24.63%-32.64M-51.37%-13.8M5.98%-26.19M
Profit adjustment
Interest (income) - adjustment ----64.94%-88K11.11%-120K20.82%-251K-50.00%-135K23.24%-317K70.10%-90K35.06%-413K13.51%-301K1.24%-636K
Interest expense - adjustment -26.14%65K-36.96%162K-38.46%88K88.97%257K741.18%143K27.10%136K-75.00%17K17.58%107K--68K15.19%91K
Impairment and provisions: ----158.55%1.39M--59K-0.92%538K-----48.97%543K-----32.62%1.06M-----50.42%1.58M
-Impairment of property, plant and equipment (reversal) ------1.15M-------------65.85%348K------1.02M--------
-Impairment of trade receivables (reversal) -----54.83%243K--59K175.90%538K----333.33%195K-----97.15%45K----9,768.75%1.58M
Asset sale loss (gain): -------569K-1,821.21%-568K----105.35%33K-1,647.69%-7.37M-20,666.67%-617K--476K--3K----
-Loss (gain) from sale of subsidiary company -------569K---569K---------1,436.13%-6.36M------476K--------
-Loss (gain) on sale of property, machinery and equipment ---------96.97%1K----105.35%33K---1.01M-20,666.67%-617K------3K----
Depreciation and amortization: -36.25%1.04M-22.81%2.69M-6.30%1.64M-15.09%3.49M-19.69%1.75M-24.78%4.11M-30.43%2.17M47.68%5.46M192.60%3.13M20.92%3.7M
-Amortization of intangible assets ---------------------22.00%78K0.00%50K0.00%100K0.00%50K0.00%100K
Exchange Loss (gain) ------------------------242.80%347K-9.68%-68K90.07%-243K-102.71%-62K
Special items ---900K----------32K-------------95.52%3K-----94.08%67K
Operating profit before the change of operating capital 33.34%-4.43M-48.59%-14.83M-382.86%-6.65M20.60%-9.98M82.43%-1.38M51.67%-12.57M29.69%-7.84M-21.24%-26.01M-3.23%-11.14M-11.58%-21.45M
Change of operating capital
Inventory (increase) decrease -81.05%302K269.85%1.01M347.75%1.59M-10,050.00%-597K-30.74%356K102.27%6K114.39%514K30.53%-264K-2,633.33%-3.57M-93.88%-380K
Accounts receivable (increase)decrease -114.35%-523K178.19%1.81M1,053.48%3.65M-1,672.11%-2.31M-40.15%316K-62.11%147K110.10%528K143.74%388K-326.14%-5.23M-152.55%-887K
Accounts payable increase (decrease) 216.15%1.12M229.64%1.44M53.74%-966K-294.74%-1.11M-191.70%-2.09M-95.01%570K-87.14%2.28M159.33%11.42M456.99%17.7M718.59%4.4M
prepayments (increase)decrease -28.87%-2.5M82.86%-1.48M82.22%-1.94M-556.67%-8.62M-3,137.69%-10.91M-51.33%1.89M71.27%-337K156.61%3.88M-80.46%-1.17M-199.29%-6.85M
Special items for working capital changes ------2.17M--------104.07%200K-245.70%-6.48M-27,183.33%-4.91M7,562.07%4.44M---18K-99.74%58K
Cash  from business operations -39.74%-6.03M56.31%-9.88M68.04%-4.32M-37.65%-22.62M-38.30%-13.5M-167.68%-16.43M-184.50%-9.76M75.55%-6.14M40.98%-3.43M-308.89%-25.11M
Other taxs 98.03%-10K-7,328.57%-506K-5,180.00%-508K158.33%7K200.00%10K0.00%-12K-400.00%-10K45.45%-12K---2K-10.00%-22K
Net cash from operations -25.23%-6.04M54.06%-10.39M64.25%-4.82M-37.51%-22.61M-38.06%-13.49M-167.35%-16.45M-184.62%-9.77M75.52%-6.15M40.95%-3.43M-309.42%-25.13M
Cash flow from investment activities
Interest received - investment -----64.94%88K-44.12%19K66.23%251K-62.22%34K-63.44%151K-70.10%90K-35.06%413K-13.51%301K-1.24%636K
Purchase of fixed assets -----120.00%-33K--36K55.88%-15K----98.71%-34K----45.74%-2.64M88.78%-432K-22.41%-4.87M
Sale of subsidiaries 0.00%300K--300K--300K---------102.25%-60K------2.67M--------
Net cash from investment operations -15.49%300K50.42%355K944.12%355K314.04%236K-62.22%34K-87.02%57K168.70%90K110.36%439K96.26%-131K-178.26%-4.24M
Net cash before financing -28.46%-5.74M55.16%-10.03M66.80%-4.47M-36.55%-22.38M-38.99%-13.46M-186.90%-16.39M-171.64%-9.68M80.55%-5.71M61.73%-3.57M-268.64%-29.37M
Cash flow from financing activities
New borrowing --4.8M--1.5M--------------------------------
Issuing shares --------------27.73M--27.76M--------------------
Interest paid - financing 26.14%-65K38.91%-157K38.46%-88K-88.97%-257K-741.18%-143K-27.10%-136K75.00%-17K-17.58%-107K-47.83%-68K-15.19%-91K
Dividends paid - financing ---------------1.2M---1.2M--------------------
Absorb investment income --------------------------------------1.4M
Net cash from financing operations 548.22%4.4M-97.14%697K-103.85%-981K1,744.12%24.33M5,517.02%25.46M-67.80%-1.48M51.89%-470K-17,740.00%-882K-54.59%-977K-99.98%5K
Effect of rate 90.41%-21K131.62%129K-682.14%-219K51.94%-408K88.43%-28K-1,226.56%-849K-169.34%-242K88.30%-64K-81.57%349K33.54%-547K
Net Cash 75.34%-1.34M-577.30%-9.34M-145.42%-5.45M110.95%1.96M218.18%12M-170.97%-17.87M-123.56%-10.15M77.54%-6.59M54.34%-4.54M-175.97%-29.36M
Begining period cash -56.15%7.19M10.42%16.4M10.42%16.4M-55.76%14.85M-55.76%14.85M-16.55%33.57M-16.55%33.57M-42.65%40.22M-42.65%40.22M117.10%70.13M
Cash at the end -45.70%5.83M-56.15%7.19M-60.00%10.73M10.42%16.4M15.76%26.82M-55.76%14.85M-35.69%23.17M-16.55%33.57M-41.96%36.03M-42.65%40.22M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More