HK Stock MarketDetailed Quotes

XINKONG INT CAP (00993)

Watchlist
  • 0.134
  • +0.009+7.20%
Market Closed Jan 16 16:00 CST
1.17BMarket Cap-1.08P/E (TTM)

XINKONG INT CAP (00993) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-365.03%-314.26M
53.27%-264.78M
125.91%118.57M
74.87%-566.65M
66.52%-457.64M
-45.50%-2.25B
-317.70%-1.37B
41.84%-1.55B
30.20%-327.28M
0.63%-2.66B
Profit adjustment
Interest (income) - adjustment
----
45.62%-85.17M
----
35.00%-156.63M
----
46.70%-240.96M
----
41.68%-452.13M
----
58.15%-775.3M
Dividend (income)- adjustment
----
95.79%-1.28M
----
-34.24%-30.39M
----
-456.70%-22.64M
----
90.80%-4.07M
----
74.61%-44.2M
Impairment and provisions:
----
-48.37%134.21M
----
-78.69%259.93M
----
37.77%1.22B
----
-59.90%885.23M
----
-23.55%2.21B
-Other impairments and provisions
----
-48.37%134.21M
----
-78.69%259.93M
----
37.77%1.22B
----
-59.90%885.23M
----
-14.46%2.21B
Revaluation surplus:
----
-151.92%-105.36M
----
-39.27%202.91M
----
-26.68%334.11M
----
3.76%455.67M
----
32.96%439.18M
-Other fair value changes
----
-151.92%-105.36M
----
-39.27%202.91M
----
-26.68%334.11M
----
3.76%455.67M
----
32.96%439.18M
Asset sale loss (gain):
----
----
----
-108.58%-2.06M
----
-1.03%23.95M
----
161.58%24.2M
----
103.42%9.25M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
52.80%40.84M
----
--26.73M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
---387K
----
----
----
10.75%-4.93M
-Loss (gain) from selling other assets
----
----
----
87.55%-2.06M
----
-552.45%-16.51M
----
-117.84%-2.53M
----
105.35%14.18M
Depreciation and amortization:
----
-91.07%2.85M
----
-54.70%31.93M
----
11.13%70.5M
----
-17.22%63.44M
----
-48.73%76.64M
-Depreciation
----
-91.07%2.85M
----
-54.70%31.93M
----
11.13%70.5M
----
-17.22%63.44M
----
-48.73%76.64M
Financial expense
----
-19.33%264.02M
----
-13.73%327.3M
----
-21.38%379.37M
----
-29.83%482.56M
----
-56.89%687.71M
Special items
57.98%486.36M
----
-75.41%307.87M
5,185.34%13.53M
-47.75%1.25B
97.99%-266K
554.92%2.4B
---13.26M
-40.95%365.87M
----
Operating profit before the change of operating capital
-59.64%172.1M
-169.52%-55.51M
-46.32%426.44M
116.27%79.85M
-22.81%794.42M
-355.01%-490.81M
2,566.63%1.03B
-70.88%-107.87M
-74.39%38.59M
-44.16%-63.12M
Change of operating capital
Accounts receivable (increase)decrease
----
-51.15%265.16M
----
12,024.23%542.79M
----
93.37%-4.55M
----
-28.43%-68.61M
----
-119.76%-53.42M
Accounts payable increase (decrease)
----
12.44%-58.78M
----
65.63%-67.13M
----
56.94%-195.31M
----
21.74%-453.61M
----
39.36%-579.58M
prepayments (increase)decrease
----
-16.73%24.51M
----
-71.49%29.44M
----
218.89%103.25M
----
-755.45%-86.84M
----
-90.86%13.25M
Financial assets at fair value (increase)decrease
----
0.09%291.11M
----
-75.78%290.83M
----
24.26%1.2B
----
-36.57%966.25M
----
-85.22%1.52B
Special items for working capital changes
----
-83.80%4.46M
----
-77.31%27.54M
----
-87.36%121.38M
----
462.25%960.07M
----
-68.59%-265.03M
Cash  from business operations
-59.64%172.1M
-47.86%470.95M
-46.32%426.44M
22.97%903.33M
-22.81%794.42M
-39.26%734.59M
2,566.63%1.03B
110.15%1.21B
-74.39%38.59M
-93.98%575.48M
Other taxs
----
-70.93%-2.02M
----
-101.72%-1.18M
-100.97%-722K
554.82%68.47M
707.07%74.18M
87.12%-15.05M
90.33%-12.22M
-2,307.19%-116.89M
Interest received - operating
-63.84%4.54M
-75.11%21.02M
-36.37%12.55M
90.32%84.46M
-50.34%19.72M
-78.67%44.38M
-68.87%39.7M
-62.07%208.06M
-73.79%127.52M
-63.81%548.56M
Net cash from operations
-59.76%176.64M
-50.34%489.95M
-46.03%438.99M
16.42%986.61M
-28.84%813.42M
-39.57%847.44M
642.74%1.14B
39.25%1.4B
-69.87%153.89M
-90.91%1.01B
Cash flow from investment activities
Dividend received - investment
----
-95.79%1.28M
--780K
34.24%30.39M
----
456.70%22.64M
1,228.17%20.14M
-90.80%4.07M
321.11%1.52M
-74.30%44.2M
Sale of fixed assets
----
----
----
----
--465K
--752K
----
----
----
-63.98%6.49M
Purchase of fixed assets
----
----
----
21.61%-874K
-7.77%-874K
-13.54%-1.12M
43.25%-811K
82.13%-982K
61.50%-1.43M
93.62%-5.5M
Sale of subsidiaries
----
----
----
-62.39%65.31M
----
6.25%173.66M
----
--163.44M
----
----
Recovery of cash from investments
-17.95%59.03M
176.61%74.32M
563.48%71.94M
-76.87%26.87M
218.95%10.84M
-94.47%116.16M
---9.12M
54.85%2.1B
----
-17.63%1.36B
Cash on investment
----
----
----
----
----
----
----
----
--1.59B
----
Other items in the investment business
----
----
----
----
----
492.62%3.46M
-39.97%428K
169.49%583K
2,128.13%713K
-1,087.06%-839K
Net cash from investment operations
-18.83%59.03M
-37.88%75.6M
596.97%72.72M
-61.44%121.69M
-1.92%10.43M
-86.10%315.56M
-99.33%10.64M
61.87%2.27B
103.81%1.59B
-11.75%1.4B
Net cash before financing
-53.95%235.66M
-48.97%565.55M
-37.89%511.7M
-4.70%1.11B
-28.59%823.85M
-68.33%1.16B
-33.86%1.15B
52.41%3.67B
35.10%1.74B
-80.98%2.41B
Cash flow from financing activities
New borrowing
102.88%36.28M
--186.3M
---1.26B
----
----
----
----
----
----
-95.69%831.57M
Refund
----
-89.46%-1.46B
----
69.71%-769.57M
105.73%20.18M
-12.77%-2.54B
55.96%-351.97M
63.28%-2.25B
84.09%-799.24M
79.06%-6.14B
Issuance of bonds
----
----
----
----
----
--3.85B
----
----
----
--1.55B
Interest paid - financing
-7,342.00%-125.99M
65.90%-111.45M
98.95%-1.69M
19.09%-326.84M
24.77%-160.9M
51.68%-403.95M
57.39%-213.86M
-18.56%-836M
-58.16%-501.87M
51.87%-705.1M
Dividends paid - financing
----
----
----
----
----
----
84.93%-31.58M
----
---209.51M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---1.69B
----
----
----
----
Other items of the financing business
18.33%-169.39M
5.49%-362.49M
-31.48%-207.41M
-78.03%-383.53M
-384.88%-157.75M
46.48%-215.43M
59.99%-32.53M
-271.73%-402.51M
-116.91%-81.31M
51.53%-108.28M
Net cash from financing operations
82.31%-259.98M
-15.79%-1.75B
-349.91%-1.47B
-42.65%-1.51B
50.40%-326.68M
70.19%-1.06B
59.33%-658.63M
23.95%-3.55B
43.56%-1.62B
60.48%-4.66B
Effect of rate
-322.71%-9.65M
52.01%12.89M
-79.18%4.33M
-69.82%8.48M
35.43%20.81M
3,267.98%28.1M
498.55%15.36M
95.75%-887K
85.80%-3.86M
-331.65%-20.88M
Net Cash
97.46%-24.32M
-195.10%-1.18B
-292.71%-958.09M
-479.41%-400.24M
0.43%497.17M
-15.38%105.49M
297.19%495.02M
105.53%124.66M
107.90%124.63M
-361.87%-2.26B
Begining period cash
-73.88%413.12M
-19.85%1.58B
-19.85%1.58B
7.26%1.97B
6.49%1.97B
6.93%1.84B
7.70%1.85B
-56.96%1.72B
-56.96%1.72B
27.27%4B
Items Period
----
----
----
----
----
----
----
-647.38%-4.56M
---92K
---610K
Cash at the end
-39.59%379.15M
-73.88%413.12M
-74.81%627.6M
-19.85%1.58B
5.41%2.49B
7.26%1.97B
28.36%2.36B
6.93%1.84B
-23.03%1.84B
-56.96%1.72B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
29.72%2.35B
--1.76B
--1.81B
----
Cash and cash equivalent balance
----
----
----
----
----
----
29.72%2.35B
--1.76B
--1.81B
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -365.03%-314.26M53.27%-264.78M125.91%118.57M74.87%-566.65M66.52%-457.64M-45.50%-2.25B-317.70%-1.37B41.84%-1.55B30.20%-327.28M0.63%-2.66B
Profit adjustment
Interest (income) - adjustment ----45.62%-85.17M----35.00%-156.63M----46.70%-240.96M----41.68%-452.13M----58.15%-775.3M
Dividend (income)- adjustment ----95.79%-1.28M-----34.24%-30.39M-----456.70%-22.64M----90.80%-4.07M----74.61%-44.2M
Impairment and provisions: -----48.37%134.21M-----78.69%259.93M----37.77%1.22B-----59.90%885.23M-----23.55%2.21B
-Other impairments and provisions -----48.37%134.21M-----78.69%259.93M----37.77%1.22B-----59.90%885.23M-----14.46%2.21B
Revaluation surplus: -----151.92%-105.36M-----39.27%202.91M-----26.68%334.11M----3.76%455.67M----32.96%439.18M
-Other fair value changes -----151.92%-105.36M-----39.27%202.91M-----26.68%334.11M----3.76%455.67M----32.96%439.18M
Asset sale loss (gain): -------------108.58%-2.06M-----1.03%23.95M----161.58%24.2M----103.42%9.25M
-Loss (gain) from sale of subsidiary company --------------------52.80%40.84M------26.73M--------
-Loss (gain) on sale of property, machinery and equipment -----------------------387K------------10.75%-4.93M
-Loss (gain) from selling other assets ------------87.55%-2.06M-----552.45%-16.51M-----117.84%-2.53M----105.35%14.18M
Depreciation and amortization: -----91.07%2.85M-----54.70%31.93M----11.13%70.5M-----17.22%63.44M-----48.73%76.64M
-Depreciation -----91.07%2.85M-----54.70%31.93M----11.13%70.5M-----17.22%63.44M-----48.73%76.64M
Financial expense -----19.33%264.02M-----13.73%327.3M-----21.38%379.37M-----29.83%482.56M-----56.89%687.71M
Special items 57.98%486.36M-----75.41%307.87M5,185.34%13.53M-47.75%1.25B97.99%-266K554.92%2.4B---13.26M-40.95%365.87M----
Operating profit before the change of operating capital -59.64%172.1M-169.52%-55.51M-46.32%426.44M116.27%79.85M-22.81%794.42M-355.01%-490.81M2,566.63%1.03B-70.88%-107.87M-74.39%38.59M-44.16%-63.12M
Change of operating capital
Accounts receivable (increase)decrease -----51.15%265.16M----12,024.23%542.79M----93.37%-4.55M-----28.43%-68.61M-----119.76%-53.42M
Accounts payable increase (decrease) ----12.44%-58.78M----65.63%-67.13M----56.94%-195.31M----21.74%-453.61M----39.36%-579.58M
prepayments (increase)decrease -----16.73%24.51M-----71.49%29.44M----218.89%103.25M-----755.45%-86.84M-----90.86%13.25M
Financial assets at fair value (increase)decrease ----0.09%291.11M-----75.78%290.83M----24.26%1.2B-----36.57%966.25M-----85.22%1.52B
Special items for working capital changes -----83.80%4.46M-----77.31%27.54M-----87.36%121.38M----462.25%960.07M-----68.59%-265.03M
Cash  from business operations -59.64%172.1M-47.86%470.95M-46.32%426.44M22.97%903.33M-22.81%794.42M-39.26%734.59M2,566.63%1.03B110.15%1.21B-74.39%38.59M-93.98%575.48M
Other taxs -----70.93%-2.02M-----101.72%-1.18M-100.97%-722K554.82%68.47M707.07%74.18M87.12%-15.05M90.33%-12.22M-2,307.19%-116.89M
Interest received - operating -63.84%4.54M-75.11%21.02M-36.37%12.55M90.32%84.46M-50.34%19.72M-78.67%44.38M-68.87%39.7M-62.07%208.06M-73.79%127.52M-63.81%548.56M
Net cash from operations -59.76%176.64M-50.34%489.95M-46.03%438.99M16.42%986.61M-28.84%813.42M-39.57%847.44M642.74%1.14B39.25%1.4B-69.87%153.89M-90.91%1.01B
Cash flow from investment activities
Dividend received - investment -----95.79%1.28M--780K34.24%30.39M----456.70%22.64M1,228.17%20.14M-90.80%4.07M321.11%1.52M-74.30%44.2M
Sale of fixed assets ------------------465K--752K-------------63.98%6.49M
Purchase of fixed assets ------------21.61%-874K-7.77%-874K-13.54%-1.12M43.25%-811K82.13%-982K61.50%-1.43M93.62%-5.5M
Sale of subsidiaries -------------62.39%65.31M----6.25%173.66M------163.44M--------
Recovery of cash from investments -17.95%59.03M176.61%74.32M563.48%71.94M-76.87%26.87M218.95%10.84M-94.47%116.16M---9.12M54.85%2.1B-----17.63%1.36B
Cash on investment ----------------------------------1.59B----
Other items in the investment business --------------------492.62%3.46M-39.97%428K169.49%583K2,128.13%713K-1,087.06%-839K
Net cash from investment operations -18.83%59.03M-37.88%75.6M596.97%72.72M-61.44%121.69M-1.92%10.43M-86.10%315.56M-99.33%10.64M61.87%2.27B103.81%1.59B-11.75%1.4B
Net cash before financing -53.95%235.66M-48.97%565.55M-37.89%511.7M-4.70%1.11B-28.59%823.85M-68.33%1.16B-33.86%1.15B52.41%3.67B35.10%1.74B-80.98%2.41B
Cash flow from financing activities
New borrowing 102.88%36.28M--186.3M---1.26B-------------------------95.69%831.57M
Refund -----89.46%-1.46B----69.71%-769.57M105.73%20.18M-12.77%-2.54B55.96%-351.97M63.28%-2.25B84.09%-799.24M79.06%-6.14B
Issuance of bonds ----------------------3.85B--------------1.55B
Interest paid - financing -7,342.00%-125.99M65.90%-111.45M98.95%-1.69M19.09%-326.84M24.77%-160.9M51.68%-403.95M57.39%-213.86M-18.56%-836M-58.16%-501.87M51.87%-705.1M
Dividends paid - financing ------------------------84.93%-31.58M-------209.51M----
Issuance expenses and redemption of securities expenses -----------------------1.69B----------------
Other items of the financing business 18.33%-169.39M5.49%-362.49M-31.48%-207.41M-78.03%-383.53M-384.88%-157.75M46.48%-215.43M59.99%-32.53M-271.73%-402.51M-116.91%-81.31M51.53%-108.28M
Net cash from financing operations 82.31%-259.98M-15.79%-1.75B-349.91%-1.47B-42.65%-1.51B50.40%-326.68M70.19%-1.06B59.33%-658.63M23.95%-3.55B43.56%-1.62B60.48%-4.66B
Effect of rate -322.71%-9.65M52.01%12.89M-79.18%4.33M-69.82%8.48M35.43%20.81M3,267.98%28.1M498.55%15.36M95.75%-887K85.80%-3.86M-331.65%-20.88M
Net Cash 97.46%-24.32M-195.10%-1.18B-292.71%-958.09M-479.41%-400.24M0.43%497.17M-15.38%105.49M297.19%495.02M105.53%124.66M107.90%124.63M-361.87%-2.26B
Begining period cash -73.88%413.12M-19.85%1.58B-19.85%1.58B7.26%1.97B6.49%1.97B6.93%1.84B7.70%1.85B-56.96%1.72B-56.96%1.72B27.27%4B
Items Period -----------------------------647.38%-4.56M---92K---610K
Cash at the end -39.59%379.15M-73.88%413.12M-74.81%627.6M-19.85%1.58B5.41%2.49B7.26%1.97B28.36%2.36B6.93%1.84B-23.03%1.84B-56.96%1.72B
Cash balance analysis
Cash and bank balance ------------------------29.72%2.35B--1.76B--1.81B----
Cash and cash equivalent balance ------------------------29.72%2.35B--1.76B--1.81B----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More