HK Stock MarketDetailed Quotes

HK SH ALLIANCE (01001)

Watchlist
  • 0.405
  • +0.010+2.53%
Market Closed Jan 16 15:57 CST
257.79MMarket Cap2.93P/E (TTM)

HK SH ALLIANCE (01001) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-23.58%65.61M
----
-8.06%85.85M
----
12.50%93.38M
----
521.21%83.01M
----
115.44%13.36M
Profit adjustment
Interest (income) - adjustment
----
35.81%-588K
----
-21.32%-916K
----
29.17%-755K
----
3.96%-1.07M
----
8.72%-1.11M
Interest expense - adjustment
----
-21.64%72.29M
----
20.04%92.26M
----
22.96%76.85M
----
-2.38%62.5M
----
-19.58%64.02M
Dividend (income)- adjustment
----
----
----
----
----
40.03%-394K
----
---657K
----
----
Investment loss (gain)
----
-13.67%19.64M
----
101.38%22.75M
----
-9.98%11.3M
----
-36.37%12.55M
----
52.34%19.72M
Impairment and provisions:
----
127.47%7.12M
----
-438.28%-25.93M
----
-626.55%-4.82M
----
-102.05%-663K
----
119.10%32.32M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
-97.14%572K
-Impairmen of inventory (reversal)
----
150.59%2.12M
----
1,291.55%846K
----
93.24%-71K
----
42.41%-1.05M
----
18.12%-1.83M
-Impairment of trade receivables (reversal)
----
----
----
----
----
504.66%3.63M
----
105.12%601K
----
109.70%293K
-Other impairments and provisions
----
118.69%5M
----
-219.51%-26.78M
----
-3,834.27%-8.38M
----
-100.64%-213K
----
--33.28M
Revaluation surplus:
----
97.94%26.02M
----
197.82%13.14M
----
630.41%4.41M
----
-109.95%-832K
----
9,402.27%8.36M
-Fair value of investment properties (increase)
----
87.20%25M
----
217.55%13.36M
----
605.53%4.21M
----
-109.95%-832K
----
9,402.27%8.36M
-Other fair value changes
----
575.59%1.01M
----
-202.90%-213K
----
--207K
----
----
----
----
Asset sale loss (gain):
----
512.47%1.49M
----
-1,102.78%-361K
----
-62.50%36K
----
-33.79%96K
----
2,171.43%145K
-Loss (gain) on sale of property, machinery and equipment
----
512.47%1.49M
----
-1,102.78%-361K
----
-62.50%36K
----
-33.79%96K
----
402.08%145K
Depreciation and amortization:
----
69.87%27.96M
----
-2.41%16.46M
----
-0.67%16.87M
----
-35.03%16.98M
----
-60.25%26.14M
-Amortization of intangible assets
----
----
----
----
----
----
----
-9.32%710K
----
-29.40%783K
Exchange Loss (gain)
----
----
----
----
----
----
----
---1.13M
----
----
Unrealized exchange loss (gain)
----
15.86%-297K
----
-108.85%-353K
----
67.70%3.99M
----
391.06%2.38M
----
72.43%-817K
Special items
----
----
----
83.64%-211K
----
-13.06%-1.29M
----
60.17%-1.14M
----
-251.83%-2.87M
Operating profit before the change of operating capital
----
8.16%219.24M
----
1.56%202.69M
----
16.02%199.58M
----
8.00%172.02M
----
88.89%159.28M
Change of operating capital
Inventory (increase) decrease
----
-58.87%35.22M
----
27.65%85.63M
----
167.38%67.08M
----
-26.67%-99.55M
----
-16.77%-78.59M
Accounts receivable (increase)decrease
----
-87.07%6.3M
----
-22.96%48.74M
----
145.15%63.26M
----
-2,157.46%-140.11M
----
-93.89%6.81M
Accounts payable increase (decrease)
----
91.09%-5.88M
----
70.70%-65.99M
----
-211.98%-225.24M
----
196.60%201.14M
----
379.12%67.81M
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
----
-127.87%-6.51M
prepayments (increase)decrease
----
-56.65%15.65M
----
143.49%36.1M
----
237.63%14.83M
----
-158.78%-10.77M
----
-112.03%-4.16M
Special items for working capital changes
----
208.04%30.89M
----
128.18%10.03M
----
-254.07%-35.58M
----
--23.09M
----
----
Cash  from business operations
-19.83%141.51M
-4.97%301.42M
91.98%176.52M
277.91%317.2M
551.37%91.95M
-42.44%83.94M
81.23%-20.37M
0.81%145.81M
-200.96%-108.53M
-10.76%144.65M
Hong Kong profits tax paid
56.57%-552K
59.05%-2.1M
-15.13%-1.27M
-12.06%-5.12M
-55,100.00%-1.1M
-6.31%-4.57M
99.68%-2K
-78.82%-4.3M
74.87%-617K
71.04%-2.4M
China income tax paid
42.37%-287K
30.96%-1.65M
39.42%-498K
-41.41%-2.39M
46.73%-822K
50.96%-1.69M
34.09%-1.54M
-34.09%-3.44M
-327.97%-2.34M
-126.37%-2.57M
Interest received - operating
159.60%771K
-35.81%588K
-52.10%297K
21.32%916K
6.53%620K
-29.17%755K
-8.20%582K
-3.96%1.07M
515.53%634K
-8.72%1.11M
Interest paid - operating
29.59%-26.48M
20.42%-70.96M
19.01%-37.61M
-18.52%-89.17M
-41.13%-46.44M
-24.44%-75.23M
-9.59%-32.9M
2.76%-60.46M
3.76%-30.03M
17.13%-62.17M
Net cash from operations
-16.35%114.97M
2.65%227.31M
210.94%137.44M
6,811.45%221.44M
181.49%44.2M
-95.93%3.2M
61.50%-54.24M
0.09%78.69M
-291.96%-140.88M
-0.29%78.62M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
-40.03%394K
-40.03%394K
--657K
--657K
----
Sale of fixed assets
----
677.97%4.13M
-27.14%153K
5,210.00%531K
2,000.00%210K
66.67%10K
100.00%10K
-95.56%6K
-96.09%5K
-0.74%135K
Purchase of fixed assets
67.93%-940K
69.96%-3.06M
59.84%-2.93M
-404.41%-10.19M
-513.36%-7.3M
76.82%-2.02M
81.50%-1.19M
-1,212.50%-8.72M
-1,442.93%-6.43M
91.87%-664K
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
-55.75%51.46M
Cash on investment
21.11%-4.04M
12.95%-10.73M
-21.16%-5.13M
-34.11%-12.33M
-13.62%-4.23M
20.00%-9.19M
-36.72%-3.72M
77.68%-11.49M
94.13%-2.72M
64.94%-51.48M
Other items in the investment business
----
----
----
----
----
----
--217K
----
----
---20M
Net cash from investment operations
36.95%-4.98M
56.06%-9.66M
30.18%-7.9M
-103.41%-21.99M
-163.72%-11.32M
44.69%-10.81M
49.48%-4.29M
4.90%-19.54M
67.60%-8.5M
18.12%-20.55M
Net cash before financing
-15.09%109.98M
9.12%217.64M
293.94%129.53M
2,722.70%199.46M
156.18%32.88M
-112.86%-7.61M
60.82%-58.53M
1.85%59.14M
-416.65%-149.37M
8.04%58.07M
Cash flow from financing activities
New borrowing
-13.27%107.3M
-51.29%252.43M
-67.60%123.72M
62.96%518.22M
17.97%381.83M
-38.79%318.01M
-6.48%323.67M
69.50%519.53M
157.11%346.1M
4.91%306.51M
Refund
19.14%-190.74M
41.80%-385.81M
45.82%-235.89M
-89.13%-662.9M
-49.39%-435.42M
29.38%-350.5M
-93.70%-291.46M
-60.29%-496.28M
-7.91%-150.47M
7.50%-309.62M
Dividends paid - financing
-50.01%-9.55M
-0.42%-19.88M
37.51%-6.37M
-15.68%-19.79M
4.86%-10.19M
0.51%-17.11M
-66.97%-10.71M
-1,240.37%-17.2M
---6.41M
90.00%-1.28M
Absorb investment income
-34.30%1.13M
10.22%3.85M
83.56%1.72M
--3.49M
--937K
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-13.88%-525K
---520K
---461K
----
----
----
87.68%-322K
---95K
---2.61M
Pledged bank deposit (increase) decrease
97.73%-114K
-88.04%1.11M
-4,400.85%-5.03M
-67.16%9.32M
-98.36%117K
118.90%28.37M
158.03%7.13M
130.52%12.96M
104.60%2.76M
-242.74%-42.46M
Other items of the financing business
131.01%7.8M
66.38%-10.74M
-821.80%-25.16M
-14,815.21%-31.93M
---2.73M
--217K
----
----
----
117.78%1.05M
Net cash from financing operations
43.89%-88.67M
8.63%-182.56M
-127.11%-158.02M
-526.43%-199.8M
-390.84%-69.58M
-425.46%-31.9M
-87.31%23.92M
116.19%9.8M
359.71%188.55M
-5.61%-60.53M
Effect of rate
12.38%971K
23.14%-1.41M
178.05%864K
5.60%-1.84M
72.91%-1.11M
-318.65%-1.95M
-951.46%-4.09M
-41.37%890K
-29.20%480K
147.99%1.52M
Net Cash
174.81%21.31M
10,300.00%35.09M
22.37%-28.49M
99.13%-344K
-6.05%-36.7M
-157.29%-39.5M
-188.33%-34.61M
2,896.88%68.94M
254.09%39.18M
30.89%-2.47M
Begining period cash
23.18%178.98M
-1.48%145.3M
-1.48%145.3M
-21.94%147.49M
-21.94%147.49M
58.63%188.93M
58.63%188.93M
-0.79%119.1M
-0.79%119.1M
-5.31%120.05M
Cash at the end
71.02%201.26M
23.18%178.98M
7.29%117.68M
-1.48%145.3M
-27.00%109.68M
-21.94%147.49M
-5.36%150.24M
58.63%188.93M
66.59%158.76M
-0.79%119.1M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC Accounting Firm
--
PwC Accounting Firm
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----23.58%65.61M-----8.06%85.85M----12.50%93.38M----521.21%83.01M----115.44%13.36M
Profit adjustment
Interest (income) - adjustment ----35.81%-588K-----21.32%-916K----29.17%-755K----3.96%-1.07M----8.72%-1.11M
Interest expense - adjustment -----21.64%72.29M----20.04%92.26M----22.96%76.85M-----2.38%62.5M-----19.58%64.02M
Dividend (income)- adjustment --------------------40.03%-394K-------657K--------
Investment loss (gain) -----13.67%19.64M----101.38%22.75M-----9.98%11.3M-----36.37%12.55M----52.34%19.72M
Impairment and provisions: ----127.47%7.12M-----438.28%-25.93M-----626.55%-4.82M-----102.05%-663K----119.10%32.32M
-Impairment of property, plant and equipment (reversal) -------------------------------------97.14%572K
-Impairmen of inventory (reversal) ----150.59%2.12M----1,291.55%846K----93.24%-71K----42.41%-1.05M----18.12%-1.83M
-Impairment of trade receivables (reversal) --------------------504.66%3.63M----105.12%601K----109.70%293K
-Other impairments and provisions ----118.69%5M-----219.51%-26.78M-----3,834.27%-8.38M-----100.64%-213K------33.28M
Revaluation surplus: ----97.94%26.02M----197.82%13.14M----630.41%4.41M-----109.95%-832K----9,402.27%8.36M
-Fair value of investment properties (increase) ----87.20%25M----217.55%13.36M----605.53%4.21M-----109.95%-832K----9,402.27%8.36M
-Other fair value changes ----575.59%1.01M-----202.90%-213K------207K----------------
Asset sale loss (gain): ----512.47%1.49M-----1,102.78%-361K-----62.50%36K-----33.79%96K----2,171.43%145K
-Loss (gain) on sale of property, machinery and equipment ----512.47%1.49M-----1,102.78%-361K-----62.50%36K-----33.79%96K----402.08%145K
Depreciation and amortization: ----69.87%27.96M-----2.41%16.46M-----0.67%16.87M-----35.03%16.98M-----60.25%26.14M
-Amortization of intangible assets -----------------------------9.32%710K-----29.40%783K
Exchange Loss (gain) -------------------------------1.13M--------
Unrealized exchange loss (gain) ----15.86%-297K-----108.85%-353K----67.70%3.99M----391.06%2.38M----72.43%-817K
Special items ------------83.64%-211K-----13.06%-1.29M----60.17%-1.14M-----251.83%-2.87M
Operating profit before the change of operating capital ----8.16%219.24M----1.56%202.69M----16.02%199.58M----8.00%172.02M----88.89%159.28M
Change of operating capital
Inventory (increase) decrease -----58.87%35.22M----27.65%85.63M----167.38%67.08M-----26.67%-99.55M-----16.77%-78.59M
Accounts receivable (increase)decrease -----87.07%6.3M-----22.96%48.74M----145.15%63.26M-----2,157.46%-140.11M-----93.89%6.81M
Accounts payable increase (decrease) ----91.09%-5.88M----70.70%-65.99M-----211.98%-225.24M----196.60%201.14M----379.12%67.81M
Advance payment increase (decrease) -------------------------------------127.87%-6.51M
prepayments (increase)decrease -----56.65%15.65M----143.49%36.1M----237.63%14.83M-----158.78%-10.77M-----112.03%-4.16M
Special items for working capital changes ----208.04%30.89M----128.18%10.03M-----254.07%-35.58M------23.09M--------
Cash  from business operations -19.83%141.51M-4.97%301.42M91.98%176.52M277.91%317.2M551.37%91.95M-42.44%83.94M81.23%-20.37M0.81%145.81M-200.96%-108.53M-10.76%144.65M
Hong Kong profits tax paid 56.57%-552K59.05%-2.1M-15.13%-1.27M-12.06%-5.12M-55,100.00%-1.1M-6.31%-4.57M99.68%-2K-78.82%-4.3M74.87%-617K71.04%-2.4M
China income tax paid 42.37%-287K30.96%-1.65M39.42%-498K-41.41%-2.39M46.73%-822K50.96%-1.69M34.09%-1.54M-34.09%-3.44M-327.97%-2.34M-126.37%-2.57M
Interest received - operating 159.60%771K-35.81%588K-52.10%297K21.32%916K6.53%620K-29.17%755K-8.20%582K-3.96%1.07M515.53%634K-8.72%1.11M
Interest paid - operating 29.59%-26.48M20.42%-70.96M19.01%-37.61M-18.52%-89.17M-41.13%-46.44M-24.44%-75.23M-9.59%-32.9M2.76%-60.46M3.76%-30.03M17.13%-62.17M
Net cash from operations -16.35%114.97M2.65%227.31M210.94%137.44M6,811.45%221.44M181.49%44.2M-95.93%3.2M61.50%-54.24M0.09%78.69M-291.96%-140.88M-0.29%78.62M
Cash flow from investment activities
Dividend received - investment ---------------------40.03%394K-40.03%394K--657K--657K----
Sale of fixed assets ----677.97%4.13M-27.14%153K5,210.00%531K2,000.00%210K66.67%10K100.00%10K-95.56%6K-96.09%5K-0.74%135K
Purchase of fixed assets 67.93%-940K69.96%-3.06M59.84%-2.93M-404.41%-10.19M-513.36%-7.3M76.82%-2.02M81.50%-1.19M-1,212.50%-8.72M-1,442.93%-6.43M91.87%-664K
Recovery of cash from investments -------------------------------------55.75%51.46M
Cash on investment 21.11%-4.04M12.95%-10.73M-21.16%-5.13M-34.11%-12.33M-13.62%-4.23M20.00%-9.19M-36.72%-3.72M77.68%-11.49M94.13%-2.72M64.94%-51.48M
Other items in the investment business --------------------------217K-----------20M
Net cash from investment operations 36.95%-4.98M56.06%-9.66M30.18%-7.9M-103.41%-21.99M-163.72%-11.32M44.69%-10.81M49.48%-4.29M4.90%-19.54M67.60%-8.5M18.12%-20.55M
Net cash before financing -15.09%109.98M9.12%217.64M293.94%129.53M2,722.70%199.46M156.18%32.88M-112.86%-7.61M60.82%-58.53M1.85%59.14M-416.65%-149.37M8.04%58.07M
Cash flow from financing activities
New borrowing -13.27%107.3M-51.29%252.43M-67.60%123.72M62.96%518.22M17.97%381.83M-38.79%318.01M-6.48%323.67M69.50%519.53M157.11%346.1M4.91%306.51M
Refund 19.14%-190.74M41.80%-385.81M45.82%-235.89M-89.13%-662.9M-49.39%-435.42M29.38%-350.5M-93.70%-291.46M-60.29%-496.28M-7.91%-150.47M7.50%-309.62M
Dividends paid - financing -50.01%-9.55M-0.42%-19.88M37.51%-6.37M-15.68%-19.79M4.86%-10.19M0.51%-17.11M-66.97%-10.71M-1,240.37%-17.2M---6.41M90.00%-1.28M
Absorb investment income -34.30%1.13M10.22%3.85M83.56%1.72M--3.49M--937K--------------------
Issuance expenses and redemption of securities expenses -----13.88%-525K---520K---461K------------87.68%-322K---95K---2.61M
Pledged bank deposit (increase) decrease 97.73%-114K-88.04%1.11M-4,400.85%-5.03M-67.16%9.32M-98.36%117K118.90%28.37M158.03%7.13M130.52%12.96M104.60%2.76M-242.74%-42.46M
Other items of the financing business 131.01%7.8M66.38%-10.74M-821.80%-25.16M-14,815.21%-31.93M---2.73M--217K------------117.78%1.05M
Net cash from financing operations 43.89%-88.67M8.63%-182.56M-127.11%-158.02M-526.43%-199.8M-390.84%-69.58M-425.46%-31.9M-87.31%23.92M116.19%9.8M359.71%188.55M-5.61%-60.53M
Effect of rate 12.38%971K23.14%-1.41M178.05%864K5.60%-1.84M72.91%-1.11M-318.65%-1.95M-951.46%-4.09M-41.37%890K-29.20%480K147.99%1.52M
Net Cash 174.81%21.31M10,300.00%35.09M22.37%-28.49M99.13%-344K-6.05%-36.7M-157.29%-39.5M-188.33%-34.61M2,896.88%68.94M254.09%39.18M30.89%-2.47M
Begining period cash 23.18%178.98M-1.48%145.3M-1.48%145.3M-21.94%147.49M-21.94%147.49M58.63%188.93M58.63%188.93M-0.79%119.1M-0.79%119.1M-5.31%120.05M
Cash at the end 71.02%201.26M23.18%178.98M7.29%117.68M-1.48%145.3M-27.00%109.68M-21.94%147.49M-5.36%150.24M58.63%188.93M66.59%158.76M-0.79%119.1M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC Accounting Firm--PwC Accounting Firm--PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More