HK Stock MarketDetailed Quotes

SEAZEN (01030)

Watchlist
  • 2.140
  • -0.080-3.60%
Market Closed Jan 16 16:07 CST
15.12BMarket Cap61.14P/E (TTM)

SEAZEN (01030) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-34.82%4.19B
----
74.17%6.43B
----
-82.73%3.69B
----
-18.91%21.4B
----
22.01%26.39B
Profit adjustment
Interest (income) - adjustment
----
69.68%-98.4M
----
26.26%-324.54M
----
16.70%-440.1M
----
18.36%-528.36M
----
10.23%-647.2M
Dividend (income)- adjustment
----
----
----
65.32%-378K
----
96.42%-1.09M
----
-420.46%-30.47M
----
15.39%-5.85M
Attributable subsidiary (profit) loss
----
78.17%-334.57M
----
-52.66%-1.53B
----
51.54%-1B
----
29.36%-2.07B
----
-54.87%-2.93B
Impairment and provisions:
----
-100.08%-3.92M
----
16.54%4.65B
----
-0.20%3.99B
----
165.67%4B
----
53.71%1.5B
-Impairment of property, plant and equipment (reversal)
----
-139.36%-1.3B
----
-7.44%3.3B
----
0.97%3.56B
----
162.31%3.53B
----
61.79%1.35B
-Impairment of goodwill
----
--777K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-4.08%1.29B
----
218.06%1.35B
----
-9.06%424.11M
----
194.19%466.37M
----
7.95%158.53M
Revaluation surplus:
----
-603.35%-164.25M
----
98.37%-23.35M
----
50.68%-1.43B
----
-28.94%-2.91B
----
24.30%-2.26B
-Fair value of investment properties (increase)
----
267.13%39.03M
----
98.40%-23.35M
----
47.88%-1.46B
----
-21.08%-2.79B
----
5.41%-2.31B
-Other fair value changes
----
---203.28M
----
----
----
117.93%20.8M
----
-329.10%-115.97M
----
109.34%50.62M
Asset sale loss (gain):
----
105.41%94.65M
----
-557.66%-1.75B
----
1,586.05%382.23M
----
84.39%-25.72M
----
-3.83%-164.8M
-Loss (gain) from sale of subsidiary company
----
104.13%47.49M
----
-404.74%-1.15B
----
2,035.51%377.44M
----
88.21%-19.5M
----
-257.18%-165.43M
-Loss (gain) on sale of property, machinery and equipment
----
100.49%2.09M
----
-9,056.61%-428.57M
----
176.93%4.79M
----
-1,076.45%-6.22M
----
-97.11%637K
-Loss (gain) from selling other assets
----
126.44%45.07M
----
---170.48M
----
----
----
----
----
----
Depreciation and amortization:
----
-59.40%259.04M
----
-2.59%638.1M
----
-24.25%655.03M
----
-4.03%864.76M
----
31.79%901.06M
-Depreciation
----
-62.70%193.64M
----
-3.99%519.21M
----
-5.56%540.79M
----
-2.14%572.64M
----
9.00%585.14M
-Other depreciation and amortization
----
-44.99%65.4M
----
4.07%118.89M
----
-60.89%114.24M
----
-7.53%292.12M
----
115.04%315.92M
Financial expense
----
6.02%2.76B
----
-11.91%2.6B
----
112.94%2.96B
----
-14.84%1.39B
----
2.90%1.63B
Exchange Loss (gain)
----
22.20%75.63M
----
-89.03%61.89M
----
469.08%563.99M
----
63.33%-152.81M
----
-259.73%-416.7M
Special items
----
-115.05%-9.63M
----
-48.96%63.96M
----
1,035.06%125.32M
----
-94.39%11.04M
----
379.96%196.93M
Operating profit before the change of operating capital
----
-37.40%6.77B
----
14.07%10.82B
----
-56.76%9.49B
----
-9.32%21.94B
----
24.63%24.19B
Change of operating capital
Developing property (increase)decrease
----
-21.45%46.48B
----
29.41%59.17B
----
80.12%45.72B
----
201.62%25.38B
----
61.96%-24.98B
Accounts receivable (increase)decrease
----
310.87%2.91B
----
-85.37%709.13M
----
5,081.79%4.85B
----
-107.77%-97.29M
----
123.44%1.25B
Accounts payable increase (decrease)
----
-3.32%-6B
----
58.12%-5.81B
----
-95.83%-13.87B
----
-133.38%-7.08B
----
-26.20%21.22B
prepayments (increase)decrease
----
-45.37%220.15M
----
-66.06%402.97M
----
-86.88%1.19B
----
174.44%9.05B
----
-193.28%-12.16B
Special items for working capital changes
----
12.03%-46.51B
----
-77.97%-52.86B
----
-70.97%-29.7B
----
-1,409.35%-17.37B
----
-101.85%-1.15B
Cash  from business operations
-83.82%929.33M
-68.82%3.87B
-38.29%5.74B
-29.65%12.43B
-46.92%9.31B
-44.47%17.67B
434.48%17.54B
279.55%31.82B
183.20%3.28B
-83.99%8.38B
China income tax paid
26.10%-634.72M
-35.26%-2.78B
28.04%-858.91M
49.60%-2.05B
57.96%-1.19B
60.72%-4.07B
63.49%-2.84B
-23.09%-10.37B
-34.92%-7.78B
4.89%-8.43B
Interest paid - operating
24.41%-1.46B
14.69%-3.73B
15.80%-1.93B
28.56%-4.38B
29.72%-2.3B
-4.77%-6.13B
2.47%-3.27B
11.15%-5.85B
-8.21%-3.35B
-12.42%-6.58B
Net cash from operations
-139.49%-1.17B
-143.97%-2.64B
-49.26%2.95B
-19.66%6B
-49.09%5.82B
-52.14%7.46B
245.74%11.43B
335.36%15.6B
38.73%-7.84B
-117.60%-6.63B
Cash flow from investment activities
Interest received - investment
-30.94%33.73M
-77.86%70.83M
-64.43%48.85M
6.12%319.88M
-18.76%137.31M
-27.44%301.43M
-35.28%169.02M
-27.41%415.43M
-6.57%261.17M
13.65%572.29M
Dividend received - investment
-91.02%21.21M
-11.00%1.18B
-20.40%236.27M
18.20%1.32B
-36.85%296.84M
27.37%1.12B
308.17%470.05M
-72.11%877.95M
-91.67%115.16M
117.56%3.15B
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--140.63M
737.65%93.72M
----
Sale of fixed assets
14.10%4.13M
-99.89%999K
-18.88%3.62M
134.28%871.51M
-85.37%4.46M
288.86%372M
-49.08%30.49M
52.45%95.66M
2.33%59.88M
11.00%62.75M
Purchase of fixed assets
42.10%-48.37M
82.52%-48.69M
61.68%-83.55M
75.88%-278.54M
80.03%-218M
21.31%-1.15B
-156.67%-1.09B
-21.61%-1.47B
64.19%-425.27M
-113.21%-1.21B
Selling intangible assets
----
----
----
----
--714.59M
----
----
----
----
----
Purchase of intangible assets
29.62%-316K
74.95%-665K
---449K
99.49%-2.66M
----
-537.87%-520.66M
----
88.10%-81.63M
----
-5,730.00%-685.67M
Sale of subsidiaries
-48.64%125.35M
-82.05%247.63M
72.52%244.04M
400.13%1.38B
-58.57%141.46M
150.72%275.83M
187.92%341.43M
-191.66%-543.79M
-268.73%-388.36M
-70.69%593.28M
Acquisition of subsidiaries
73.95%-4.87M
----
---18.69M
----
----
----
----
----
----
----
Recovery of cash from investments
1,446.53%524.4M
-14.23%7.85B
-90.06%33.91M
-61.39%9.15B
-50.45%341.19M
1,806.64%23.7B
-24.38%688.61M
19.80%1.24B
237.20%910.59M
5.56%1.04B
Cash on investment
69.55%-971.2M
15.73%-8.85B
45.22%-3.19B
58.21%-10.5B
68.05%-5.82B
-11.47%-25.13B
61.70%-18.23B
25.03%-22.55B
-1,985.01%-47.59B
-99.00%-30.07B
Other items in the investment business
-35.57%1.66B
47.71%2.06B
-49.37%2.58B
69.82%1.4B
-66.90%5.1B
459.38%823.26M
-59.24%15.4B
-98.37%147.17M
5,267.92%37.8B
388.19%9.01B
Net cash from investment operations
1,033.83%1.35B
-31.37%2.51B
-120.78%-144.27M
1,774.27%3.66B
131.36%694.15M
98.99%-218.47M
75.85%-2.21B
-23.83%-21.72B
-1,535.98%-9.17B
-101.84%-17.54B
Net cash before financing
-93.55%181.04M
-101.31%-126.91M
-56.88%2.81B
33.23%9.65B
-29.33%6.51B
218.34%7.25B
154.19%9.22B
74.66%-6.12B
-27.30%-17.01B
-183.43%-24.17B
Cash flow from financing activities
New borrowing
-1.19%9.4B
13.71%22.87B
-25.86%9.51B
-24.42%20.11B
-18.25%12.83B
-58.37%26.61B
-60.62%15.69B
-15.05%63.92B
11.64%39.85B
51.10%75.24B
Refund
14.96%-9.31B
27.82%-28.37B
43.66%-10.94B
27.86%-39.3B
35.24%-19.43B
15.23%-54.47B
-1.99%-30B
-11.48%-64.26B
-22.93%-29.41B
-11.27%-57.64B
Issuing shares
----
----
----
----
----
--3.01B
--1.28B
----
----
--2.39B
Dividends paid - financing
99.74%-1.36M
59.14%-654.37M
-296.71%-517.91M
-155.67%-1.6B
68.94%-130.55M
86.37%-626.41M
-184.03%-420.32M
-9.87%-4.6B
79.70%-147.99M
-32.16%-4.18B
Absorb investment income
----
----
----
----
----
----
----
-26.05%10.46B
----
140.70%14.14B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---100.98M
----
----
----
-5.90%-158.8M
Other items of the financing business
----
-95.08%100.23M
-38.50%-1.98B
135.08%2.04B
60.26%-1.43B
45.97%-5.81B
-470.38%-3.61B
-84.40%-10.74B
124.79%973.52M
46.66%-5.83B
Net cash from financing operations
101.00%39.88M
67.53%-6.13B
51.25%-4B
40.01%-18.88B
51.99%-8.21B
-414.53%-31.47B
-252.71%-17.09B
-125.86%-6.12B
-16.93%11.19B
326.40%23.65B
Effect of rate
-9.09%3.99M
-471.26%-53.64M
129.16%4.39M
-73.01%14.45M
-32.14%-15.05M
143.99%53.53M
65.53%-11.39M
41.47%-121.7M
-247.32%-33.04M
-392.44%-207.91M
Net Cash
118.54%220.92M
32.17%-6.26B
29.58%-1.19B
61.92%-9.22B
78.51%-1.69B
-97.91%-24.22B
-35.35%-7.87B
-2,263.46%-12.24B
-5,311.77%-5.82B
-102.80%-517.86M
Begining period cash
-47.72%6.91B
-41.05%13.23B
-41.05%13.23B
-51.86%22.44B
-51.86%22.44B
-20.96%46.6B
-20.96%46.6B
-1.22%58.97B
-1.22%58.97B
44.83%59.69B
Cash at the end
-40.69%7.14B
-47.72%6.91B
-41.93%12.04B
-41.05%13.23B
-46.46%20.73B
-51.86%22.44B
-27.10%38.72B
-20.96%46.6B
-11.17%53.12B
-1.22%58.97B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----34.82%4.19B----74.17%6.43B-----82.73%3.69B-----18.91%21.4B----22.01%26.39B
Profit adjustment
Interest (income) - adjustment ----69.68%-98.4M----26.26%-324.54M----16.70%-440.1M----18.36%-528.36M----10.23%-647.2M
Dividend (income)- adjustment ------------65.32%-378K----96.42%-1.09M-----420.46%-30.47M----15.39%-5.85M
Attributable subsidiary (profit) loss ----78.17%-334.57M-----52.66%-1.53B----51.54%-1B----29.36%-2.07B-----54.87%-2.93B
Impairment and provisions: -----100.08%-3.92M----16.54%4.65B-----0.20%3.99B----165.67%4B----53.71%1.5B
-Impairment of property, plant and equipment (reversal) -----139.36%-1.3B-----7.44%3.3B----0.97%3.56B----162.31%3.53B----61.79%1.35B
-Impairment of goodwill ------777K--------------------------------
-Other impairments and provisions -----4.08%1.29B----218.06%1.35B-----9.06%424.11M----194.19%466.37M----7.95%158.53M
Revaluation surplus: -----603.35%-164.25M----98.37%-23.35M----50.68%-1.43B-----28.94%-2.91B----24.30%-2.26B
-Fair value of investment properties (increase) ----267.13%39.03M----98.40%-23.35M----47.88%-1.46B-----21.08%-2.79B----5.41%-2.31B
-Other fair value changes -------203.28M------------117.93%20.8M-----329.10%-115.97M----109.34%50.62M
Asset sale loss (gain): ----105.41%94.65M-----557.66%-1.75B----1,586.05%382.23M----84.39%-25.72M-----3.83%-164.8M
-Loss (gain) from sale of subsidiary company ----104.13%47.49M-----404.74%-1.15B----2,035.51%377.44M----88.21%-19.5M-----257.18%-165.43M
-Loss (gain) on sale of property, machinery and equipment ----100.49%2.09M-----9,056.61%-428.57M----176.93%4.79M-----1,076.45%-6.22M-----97.11%637K
-Loss (gain) from selling other assets ----126.44%45.07M-------170.48M------------------------
Depreciation and amortization: -----59.40%259.04M-----2.59%638.1M-----24.25%655.03M-----4.03%864.76M----31.79%901.06M
-Depreciation -----62.70%193.64M-----3.99%519.21M-----5.56%540.79M-----2.14%572.64M----9.00%585.14M
-Other depreciation and amortization -----44.99%65.4M----4.07%118.89M-----60.89%114.24M-----7.53%292.12M----115.04%315.92M
Financial expense ----6.02%2.76B-----11.91%2.6B----112.94%2.96B-----14.84%1.39B----2.90%1.63B
Exchange Loss (gain) ----22.20%75.63M-----89.03%61.89M----469.08%563.99M----63.33%-152.81M-----259.73%-416.7M
Special items -----115.05%-9.63M-----48.96%63.96M----1,035.06%125.32M-----94.39%11.04M----379.96%196.93M
Operating profit before the change of operating capital -----37.40%6.77B----14.07%10.82B-----56.76%9.49B-----9.32%21.94B----24.63%24.19B
Change of operating capital
Developing property (increase)decrease -----21.45%46.48B----29.41%59.17B----80.12%45.72B----201.62%25.38B----61.96%-24.98B
Accounts receivable (increase)decrease ----310.87%2.91B-----85.37%709.13M----5,081.79%4.85B-----107.77%-97.29M----123.44%1.25B
Accounts payable increase (decrease) -----3.32%-6B----58.12%-5.81B-----95.83%-13.87B-----133.38%-7.08B-----26.20%21.22B
prepayments (increase)decrease -----45.37%220.15M-----66.06%402.97M-----86.88%1.19B----174.44%9.05B-----193.28%-12.16B
Special items for working capital changes ----12.03%-46.51B-----77.97%-52.86B-----70.97%-29.7B-----1,409.35%-17.37B-----101.85%-1.15B
Cash  from business operations -83.82%929.33M-68.82%3.87B-38.29%5.74B-29.65%12.43B-46.92%9.31B-44.47%17.67B434.48%17.54B279.55%31.82B183.20%3.28B-83.99%8.38B
China income tax paid 26.10%-634.72M-35.26%-2.78B28.04%-858.91M49.60%-2.05B57.96%-1.19B60.72%-4.07B63.49%-2.84B-23.09%-10.37B-34.92%-7.78B4.89%-8.43B
Interest paid - operating 24.41%-1.46B14.69%-3.73B15.80%-1.93B28.56%-4.38B29.72%-2.3B-4.77%-6.13B2.47%-3.27B11.15%-5.85B-8.21%-3.35B-12.42%-6.58B
Net cash from operations -139.49%-1.17B-143.97%-2.64B-49.26%2.95B-19.66%6B-49.09%5.82B-52.14%7.46B245.74%11.43B335.36%15.6B38.73%-7.84B-117.60%-6.63B
Cash flow from investment activities
Interest received - investment -30.94%33.73M-77.86%70.83M-64.43%48.85M6.12%319.88M-18.76%137.31M-27.44%301.43M-35.28%169.02M-27.41%415.43M-6.57%261.17M13.65%572.29M
Dividend received - investment -91.02%21.21M-11.00%1.18B-20.40%236.27M18.20%1.32B-36.85%296.84M27.37%1.12B308.17%470.05M-72.11%877.95M-91.67%115.16M117.56%3.15B
Loan receivable (increase) decrease ------------------------------140.63M737.65%93.72M----
Sale of fixed assets 14.10%4.13M-99.89%999K-18.88%3.62M134.28%871.51M-85.37%4.46M288.86%372M-49.08%30.49M52.45%95.66M2.33%59.88M11.00%62.75M
Purchase of fixed assets 42.10%-48.37M82.52%-48.69M61.68%-83.55M75.88%-278.54M80.03%-218M21.31%-1.15B-156.67%-1.09B-21.61%-1.47B64.19%-425.27M-113.21%-1.21B
Selling intangible assets ------------------714.59M--------------------
Purchase of intangible assets 29.62%-316K74.95%-665K---449K99.49%-2.66M-----537.87%-520.66M----88.10%-81.63M-----5,730.00%-685.67M
Sale of subsidiaries -48.64%125.35M-82.05%247.63M72.52%244.04M400.13%1.38B-58.57%141.46M150.72%275.83M187.92%341.43M-191.66%-543.79M-268.73%-388.36M-70.69%593.28M
Acquisition of subsidiaries 73.95%-4.87M-------18.69M----------------------------
Recovery of cash from investments 1,446.53%524.4M-14.23%7.85B-90.06%33.91M-61.39%9.15B-50.45%341.19M1,806.64%23.7B-24.38%688.61M19.80%1.24B237.20%910.59M5.56%1.04B
Cash on investment 69.55%-971.2M15.73%-8.85B45.22%-3.19B58.21%-10.5B68.05%-5.82B-11.47%-25.13B61.70%-18.23B25.03%-22.55B-1,985.01%-47.59B-99.00%-30.07B
Other items in the investment business -35.57%1.66B47.71%2.06B-49.37%2.58B69.82%1.4B-66.90%5.1B459.38%823.26M-59.24%15.4B-98.37%147.17M5,267.92%37.8B388.19%9.01B
Net cash from investment operations 1,033.83%1.35B-31.37%2.51B-120.78%-144.27M1,774.27%3.66B131.36%694.15M98.99%-218.47M75.85%-2.21B-23.83%-21.72B-1,535.98%-9.17B-101.84%-17.54B
Net cash before financing -93.55%181.04M-101.31%-126.91M-56.88%2.81B33.23%9.65B-29.33%6.51B218.34%7.25B154.19%9.22B74.66%-6.12B-27.30%-17.01B-183.43%-24.17B
Cash flow from financing activities
New borrowing -1.19%9.4B13.71%22.87B-25.86%9.51B-24.42%20.11B-18.25%12.83B-58.37%26.61B-60.62%15.69B-15.05%63.92B11.64%39.85B51.10%75.24B
Refund 14.96%-9.31B27.82%-28.37B43.66%-10.94B27.86%-39.3B35.24%-19.43B15.23%-54.47B-1.99%-30B-11.48%-64.26B-22.93%-29.41B-11.27%-57.64B
Issuing shares ----------------------3.01B--1.28B----------2.39B
Dividends paid - financing 99.74%-1.36M59.14%-654.37M-296.71%-517.91M-155.67%-1.6B68.94%-130.55M86.37%-626.41M-184.03%-420.32M-9.87%-4.6B79.70%-147.99M-32.16%-4.18B
Absorb investment income -----------------------------26.05%10.46B----140.70%14.14B
Issuance expenses and redemption of securities expenses -----------------------100.98M-------------5.90%-158.8M
Other items of the financing business -----95.08%100.23M-38.50%-1.98B135.08%2.04B60.26%-1.43B45.97%-5.81B-470.38%-3.61B-84.40%-10.74B124.79%973.52M46.66%-5.83B
Net cash from financing operations 101.00%39.88M67.53%-6.13B51.25%-4B40.01%-18.88B51.99%-8.21B-414.53%-31.47B-252.71%-17.09B-125.86%-6.12B-16.93%11.19B326.40%23.65B
Effect of rate -9.09%3.99M-471.26%-53.64M129.16%4.39M-73.01%14.45M-32.14%-15.05M143.99%53.53M65.53%-11.39M41.47%-121.7M-247.32%-33.04M-392.44%-207.91M
Net Cash 118.54%220.92M32.17%-6.26B29.58%-1.19B61.92%-9.22B78.51%-1.69B-97.91%-24.22B-35.35%-7.87B-2,263.46%-12.24B-5,311.77%-5.82B-102.80%-517.86M
Begining period cash -47.72%6.91B-41.05%13.23B-41.05%13.23B-51.86%22.44B-51.86%22.44B-20.96%46.6B-20.96%46.6B-1.22%58.97B-1.22%58.97B44.83%59.69B
Cash at the end -40.69%7.14B-47.72%6.91B-41.93%12.04B-41.05%13.23B-46.46%20.73B-51.86%22.44B-27.10%38.72B-20.96%46.6B-11.17%53.12B-1.22%58.97B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More