HK Stock MarketDetailed Quotes

VANKE OVERSEAS (01036)

Watchlist
  • 1.850
  • 0.0000.00%
Trading Jan 16 09:00 CST
720.63MMarket Cap-5.89P/E (TTM)

VANKE OVERSEAS (01036) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-228.16%-58.42M
----
-26.28%45.58M
----
-86.96%61.83M
----
133.24%474.26M
----
28.82%203.33M
Profit adjustment
Interest (income) - adjustment
----
----
----
21.12%-40.56M
----
41.32%-51.43M
----
-3.76%-87.64M
----
-103.84%-84.47M
Attributable subsidiary (profit) loss
----
-60.54%51.41M
----
246.35%130.27M
----
137.92%37.61M
----
-1,100.88%-99.18M
----
50.91%-8.26M
Impairment and provisions:
----
135.12%72.08M
----
-38.48%30.65M
----
51.65%49.83M
----
1,194.01%32.86M
----
--2.54M
-Impairmen of inventory (reversal)
----
--72M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
--75K
----
----
----
---1.95M
----
----
----
--2.54M
-Other impairments and provisions
----
----
----
-40.80%30.65M
----
57.60%51.78M
----
--32.86M
----
----
Revaluation surplus:
----
81.76%-9.9M
----
---54.27M
----
----
----
-440.49%-191.26M
----
6,056.84%56.17M
-Fair value of investment properties (increase)
----
81.76%-9.9M
----
---54.27M
----
----
----
-440.49%-191.26M
----
6,056.84%56.17M
Asset sale loss (gain):
----
----
----
64.26%-13.72M
----
---38.38M
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---38.38M
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
---13.72M
----
----
----
----
----
----
Depreciation and amortization:
----
92.30%35.27M
----
49.62%18.34M
----
7.68%12.26M
----
9.19%11.38M
----
619.53%10.43M
-Depreciation
----
92.30%35.27M
----
49.62%18.34M
----
7.68%12.26M
----
9.19%11.38M
----
619.53%10.43M
Financial expense
----
-55.93%16.13M
----
18.76%36.6M
----
-6.67%30.81M
----
-14.42%33.02M
----
71.12%38.58M
Special items
----
-7.54%-19.69M
----
-121.45%-18.31M
----
-208.01%-8.27M
----
67.03%-2.69M
----
67.12%-8.15M
Operating profit before the change of operating capital
----
-35.45%86.87M
----
42.78%134.57M
----
-44.80%94.26M
----
-18.76%170.74M
----
114.78%210.18M
Change of operating capital
Inventory (increase) decrease
----
355.89%234.94M
----
---91.81M
----
----
----
----
----
----
Developing property (increase)decrease
----
----
----
----
----
---60.46M
----
----
----
----
Accounts receivable (increase)decrease
----
-48.20%11.92M
----
-87.84%23.02M
----
318.68%189.37M
----
-893.30%-86.6M
----
59.06%-8.72M
Accounts payable increase (decrease)
----
45.22%-50.11M
----
-631.39%-91.48M
----
-135.99%-12.51M
----
-23.71%34.75M
----
231.66%45.55M
Special items for working capital changes
----
-178.76%-28.57M
----
--36.27M
----
----
----
----
----
----
Cash  from business operations
269.18%166.42M
2,311.43%255.06M
-1,954.93%-98.37M
-94.98%10.58M
-96.72%5.3M
77.19%210.66M
23.03%161.67M
-51.87%118.89M
2.38%131.4M
173.55%247.01M
Hong Kong profits tax paid
---678K
54.25%-5.66M
----
-1,129.18%-12.38M
-461.04%-1.3M
108.25%1.2M
53.80%-231K
20.34%-14.57M
96.07%-500K
-1,858.57%-18.29M
Other taxs
-974.81%-4.27M
-85.60%-4.09M
---397K
95.56%-2.2M
----
-373.17%-49.64M
-504.77%-26.52M
-42.00%-10.49M
---4.39M
-61.88%-7.39M
Net cash from operations
263.49%161.47M
6,223.46%245.31M
-2,564.79%-98.76M
-102.47%-4.01M
-97.03%4.01M
72.89%162.22M
6.64%134.92M
-57.61%93.83M
9.43%126.52M
161.00%221.32M
Cash flow from investment activities
Interest received - investment
-52.08%5.84M
7.54%19.69M
43.91%12.19M
121.45%18.31M
530.83%8.47M
204.49%8.27M
-9.81%1.34M
-66.63%2.72M
-72.28%1.49M
-69.84%8.14M
Dividend received - investment
----
----
----
----
----
--43.9M
--29.65M
----
----
----
Loan receivable (increase) decrease
-347.00%-31.32M
-121.68%-31.98M
-30.12%-7.01M
141.56%147.52M
-165.15%-5.39M
-851.01%-354.94M
-65.26%8.27M
-23.83%47.26M
-18.38%23.79M
-70.09%62.05M
Purchase of fixed assets
----
98.68%-914K
98.96%-630K
54.06%-69.02M
-12.31%-60.72M
-215.10%-150.26M
-191.76%-54.07M
-146.93%-47.69M
-631.29%-18.53M
-4,465.25%-19.31M
Sale of subsidiaries
----
----
----
----
----
--581.7M
--572.48M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
---805.45M
---805.45M
----
----
----
Recovery of cash from investments
----
-31.95%48.4M
-62.29%11.2M
--71.12M
--29.7M
----
----
----
----
519.91%2.95M
Cash on investment
----
29.95%-16.01M
-367.99%-16.01M
-280.66%-22.86M
---3.42M
82.12%-6M
----
-35.10%-33.58M
-28.21%-18.73M
-2,673.88%-24.85M
Other items in the investment business
----
----
----
38.72%243.4M
-48.81%42.4M
-21.84%175.47M
--82.83M
--224.5M
----
----
Net cash from investment operations
-9,930.71%-25.48M
-95.06%19.19M
-102.30%-254K
176.58%388.48M
106.69%11.04M
-362.57%-507.31M
-1,276.82%-164.94M
566.94%193.21M
-146.34%-11.98M
102.04%28.97M
Net cash before financing
237.34%136M
-31.21%264.49M
-757.97%-99.02M
211.41%384.48M
150.12%15.05M
-220.22%-345.09M
-126.21%-30.02M
14.68%287.04M
-19.04%114.54M
118.74%250.29M
Cash flow from financing activities
New borrowing
----
----
----
----
----
--200M
--200M
----
----
--402.69M
Refund
----
-31.84%-367.6M
54.67%-13.6M
---278.82M
---30M
----
----
97.37%-10.64M
97.34%-10.77M
-198.91%-405.02M
Interest paid - financing
96.17%-468K
57.15%-15.59M
38.24%-12.21M
-18.85%-36.39M
-43.56%-19.77M
-7.48%-30.61M
9.11%-13.77M
36.89%-28.48M
27.47%-15.15M
-240.73%-45.13M
Dividends paid - financing
----
33.33%-23.37M
----
0.00%-35.06M
----
0.00%-35.06M
----
0.00%-35.06M
0.00%-35.06M
0.00%-35.06M
Other items of the financing business
----
----
----
----
----
---334K
----
----
----
----
Net cash from financing operations
82.67%-5.47M
-15.78%-417.14M
42.54%-31.57M
-393.93%-360.28M
-130.41%-54.95M
243.57%122.57M
371.66%180.72M
7.46%-85.37M
-6.83%-66.52M
-125.62%-92.26M
Effect of rate
-38.82%-236K
-142.53%-413K
-117.40%-170K
122.56%971K
125.39%977K
-639.52%-4.3M
-549.53%-3.85M
-130.33%-582K
125.74%856K
20.46%1.92M
Net Cash
199.95%130.53M
-730.76%-152.65M
-227.30%-130.59M
110.88%24.2M
-126.48%-39.9M
-210.34%-222.52M
213.87%150.69M
27.61%201.67M
-39.38%48.01M
116.20%158.04M
Begining period cash
-25.08%457.22M
4.30%610.29M
4.30%610.29M
-27.94%585.11M
-27.94%585.11M
32.92%811.94M
32.92%811.94M
35.48%610.85M
35.48%610.85M
-68.36%450.89M
Cash at the end
22.52%587.51M
-25.08%457.22M
-12.21%479.53M
4.30%610.29M
-43.03%546.19M
-27.94%585.11M
45.33%958.78M
32.92%811.94M
25.24%659.72M
35.48%610.85M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----228.16%-58.42M-----26.28%45.58M-----86.96%61.83M----133.24%474.26M----28.82%203.33M
Profit adjustment
Interest (income) - adjustment ------------21.12%-40.56M----41.32%-51.43M-----3.76%-87.64M-----103.84%-84.47M
Attributable subsidiary (profit) loss -----60.54%51.41M----246.35%130.27M----137.92%37.61M-----1,100.88%-99.18M----50.91%-8.26M
Impairment and provisions: ----135.12%72.08M-----38.48%30.65M----51.65%49.83M----1,194.01%32.86M------2.54M
-Impairmen of inventory (reversal) ------72M--------------------------------
-Impairment of trade receivables (reversal) ------75K---------------1.95M--------------2.54M
-Other impairments and provisions -------------40.80%30.65M----57.60%51.78M------32.86M--------
Revaluation surplus: ----81.76%-9.9M-------54.27M-------------440.49%-191.26M----6,056.84%56.17M
-Fair value of investment properties (increase) ----81.76%-9.9M-------54.27M-------------440.49%-191.26M----6,056.84%56.17M
Asset sale loss (gain): ------------64.26%-13.72M-------38.38M----------------
-Loss (gain) from sale of subsidiary company -----------------------38.38M----------------
-Loss (gain) from selling other assets ---------------13.72M------------------------
Depreciation and amortization: ----92.30%35.27M----49.62%18.34M----7.68%12.26M----9.19%11.38M----619.53%10.43M
-Depreciation ----92.30%35.27M----49.62%18.34M----7.68%12.26M----9.19%11.38M----619.53%10.43M
Financial expense -----55.93%16.13M----18.76%36.6M-----6.67%30.81M-----14.42%33.02M----71.12%38.58M
Special items -----7.54%-19.69M-----121.45%-18.31M-----208.01%-8.27M----67.03%-2.69M----67.12%-8.15M
Operating profit before the change of operating capital -----35.45%86.87M----42.78%134.57M-----44.80%94.26M-----18.76%170.74M----114.78%210.18M
Change of operating capital
Inventory (increase) decrease ----355.89%234.94M-------91.81M------------------------
Developing property (increase)decrease -----------------------60.46M----------------
Accounts receivable (increase)decrease -----48.20%11.92M-----87.84%23.02M----318.68%189.37M-----893.30%-86.6M----59.06%-8.72M
Accounts payable increase (decrease) ----45.22%-50.11M-----631.39%-91.48M-----135.99%-12.51M-----23.71%34.75M----231.66%45.55M
Special items for working capital changes -----178.76%-28.57M------36.27M------------------------
Cash  from business operations 269.18%166.42M2,311.43%255.06M-1,954.93%-98.37M-94.98%10.58M-96.72%5.3M77.19%210.66M23.03%161.67M-51.87%118.89M2.38%131.4M173.55%247.01M
Hong Kong profits tax paid ---678K54.25%-5.66M-----1,129.18%-12.38M-461.04%-1.3M108.25%1.2M53.80%-231K20.34%-14.57M96.07%-500K-1,858.57%-18.29M
Other taxs -974.81%-4.27M-85.60%-4.09M---397K95.56%-2.2M-----373.17%-49.64M-504.77%-26.52M-42.00%-10.49M---4.39M-61.88%-7.39M
Net cash from operations 263.49%161.47M6,223.46%245.31M-2,564.79%-98.76M-102.47%-4.01M-97.03%4.01M72.89%162.22M6.64%134.92M-57.61%93.83M9.43%126.52M161.00%221.32M
Cash flow from investment activities
Interest received - investment -52.08%5.84M7.54%19.69M43.91%12.19M121.45%18.31M530.83%8.47M204.49%8.27M-9.81%1.34M-66.63%2.72M-72.28%1.49M-69.84%8.14M
Dividend received - investment ----------------------43.9M--29.65M------------
Loan receivable (increase) decrease -347.00%-31.32M-121.68%-31.98M-30.12%-7.01M141.56%147.52M-165.15%-5.39M-851.01%-354.94M-65.26%8.27M-23.83%47.26M-18.38%23.79M-70.09%62.05M
Purchase of fixed assets ----98.68%-914K98.96%-630K54.06%-69.02M-12.31%-60.72M-215.10%-150.26M-191.76%-54.07M-146.93%-47.69M-631.29%-18.53M-4,465.25%-19.31M
Sale of subsidiaries ----------------------581.7M--572.48M------------
Acquisition of subsidiaries -----------------------805.45M---805.45M------------
Recovery of cash from investments -----31.95%48.4M-62.29%11.2M--71.12M--29.7M----------------519.91%2.95M
Cash on investment ----29.95%-16.01M-367.99%-16.01M-280.66%-22.86M---3.42M82.12%-6M-----35.10%-33.58M-28.21%-18.73M-2,673.88%-24.85M
Other items in the investment business ------------38.72%243.4M-48.81%42.4M-21.84%175.47M--82.83M--224.5M--------
Net cash from investment operations -9,930.71%-25.48M-95.06%19.19M-102.30%-254K176.58%388.48M106.69%11.04M-362.57%-507.31M-1,276.82%-164.94M566.94%193.21M-146.34%-11.98M102.04%28.97M
Net cash before financing 237.34%136M-31.21%264.49M-757.97%-99.02M211.41%384.48M150.12%15.05M-220.22%-345.09M-126.21%-30.02M14.68%287.04M-19.04%114.54M118.74%250.29M
Cash flow from financing activities
New borrowing ----------------------200M--200M----------402.69M
Refund -----31.84%-367.6M54.67%-13.6M---278.82M---30M--------97.37%-10.64M97.34%-10.77M-198.91%-405.02M
Interest paid - financing 96.17%-468K57.15%-15.59M38.24%-12.21M-18.85%-36.39M-43.56%-19.77M-7.48%-30.61M9.11%-13.77M36.89%-28.48M27.47%-15.15M-240.73%-45.13M
Dividends paid - financing ----33.33%-23.37M----0.00%-35.06M----0.00%-35.06M----0.00%-35.06M0.00%-35.06M0.00%-35.06M
Other items of the financing business -----------------------334K----------------
Net cash from financing operations 82.67%-5.47M-15.78%-417.14M42.54%-31.57M-393.93%-360.28M-130.41%-54.95M243.57%122.57M371.66%180.72M7.46%-85.37M-6.83%-66.52M-125.62%-92.26M
Effect of rate -38.82%-236K-142.53%-413K-117.40%-170K122.56%971K125.39%977K-639.52%-4.3M-549.53%-3.85M-130.33%-582K125.74%856K20.46%1.92M
Net Cash 199.95%130.53M-730.76%-152.65M-227.30%-130.59M110.88%24.2M-126.48%-39.9M-210.34%-222.52M213.87%150.69M27.61%201.67M-39.38%48.01M116.20%158.04M
Begining period cash -25.08%457.22M4.30%610.29M4.30%610.29M-27.94%585.11M-27.94%585.11M32.92%811.94M32.92%811.94M35.48%610.85M35.48%610.85M-68.36%450.89M
Cash at the end 22.52%587.51M-25.08%457.22M-12.21%479.53M4.30%610.29M-43.03%546.19M-27.94%585.11M45.33%958.78M32.92%811.94M25.24%659.72M35.48%610.85M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IAS and HKASIASIAS and HKASIASIAS and HKASIASIAS and HKASIASIAS and HKASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More