HK Stock MarketDetailed Quotes

VANKE OVERSEAS (01036)

Watchlist
  • 1.840
  • +0.010+0.55%
Market Closed May 21 15:41 CST
716.73MMarket Cap-7.76P/E (TTM)

VANKE OVERSEAS (01036) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-22.35%-71.47M
----
-228.16%-58.42M
----
-26.28%45.58M
----
-86.96%61.83M
----
133.24%474.26M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
21.12%-40.56M
----
41.32%-51.43M
----
-3.76%-87.64M
----
Attributable subsidiary (profit) loss
10.47%56.79M
----
-60.54%51.41M
----
246.35%130.27M
----
137.92%37.61M
----
-1,100.88%-99.18M
----
Impairment and provisions:
-99.87%92K
----
135.12%72.08M
----
-38.48%30.65M
----
51.65%49.83M
----
1,194.01%32.86M
----
-Impairmen of inventory (reversal)
----
----
--72M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
22.67%92K
----
--75K
----
----
----
---1.95M
----
----
----
-Other impairments and provisions
----
----
----
----
-40.80%30.65M
----
57.60%51.78M
----
--32.86M
----
Revaluation surplus:
913.13%80.5M
----
81.76%-9.9M
----
---54.27M
----
----
----
-440.49%-191.26M
----
-Fair value of investment properties (increase)
913.13%80.5M
----
81.76%-9.9M
----
---54.27M
----
----
----
-440.49%-191.26M
----
Asset sale loss (gain):
----
----
----
----
64.26%-13.72M
----
---38.38M
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---38.38M
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---13.72M
----
----
----
----
----
Depreciation and amortization:
-3.08%34.18M
----
92.30%35.27M
----
49.62%18.34M
----
7.68%12.26M
----
9.19%11.38M
----
-Depreciation
-3.08%34.18M
----
92.30%35.27M
----
49.62%18.34M
----
7.68%12.26M
----
9.19%11.38M
----
Financial expense
-94.79%841K
----
-55.93%16.13M
----
18.76%36.6M
----
-6.67%30.81M
----
-14.42%33.02M
----
Special items
42.72%-11.28M
----
-7.54%-19.69M
----
-121.45%-18.31M
----
-208.01%-8.27M
----
67.03%-2.69M
----
Operating profit before the change of operating capital
3.20%89.65M
----
-35.45%86.87M
----
42.78%134.57M
----
-44.80%94.26M
----
-18.76%170.74M
----
Change of operating capital
Inventory (increase) decrease
2.56%240.95M
----
355.89%234.94M
----
---91.81M
----
----
----
----
----
Developing property (increase)decrease
----
----
----
----
----
----
---60.46M
----
----
----
Accounts receivable (increase)decrease
44.01%17.17M
----
-48.20%11.92M
----
-87.84%23.02M
----
318.68%189.37M
----
-893.30%-86.6M
----
Accounts payable increase (decrease)
64.26%-17.91M
----
45.22%-50.11M
----
-631.39%-91.48M
----
-135.99%-12.51M
----
-23.71%34.75M
----
Special items for working capital changes
83.96%-4.58M
----
-178.76%-28.57M
----
--36.27M
----
----
----
----
----
Cash  from business operations
27.53%325.28M
269.18%166.42M
2,311.43%255.06M
-1,954.93%-98.37M
-94.98%10.58M
-96.72%5.3M
77.19%210.66M
23.03%161.67M
-51.87%118.89M
2.38%131.4M
Hong Kong profits tax paid
-190.52%-16.46M
---678K
54.25%-5.66M
----
-1,129.18%-12.38M
-461.04%-1.3M
108.25%1.2M
53.80%-231K
20.34%-14.57M
96.07%-500K
Other taxs
-79.30%-7.33M
-974.81%-4.27M
-85.60%-4.09M
---397K
95.56%-2.2M
----
-373.17%-49.64M
-504.77%-26.52M
-42.00%-10.49M
---4.39M
Net cash from operations
22.91%301.5M
263.49%161.47M
6,223.46%245.31M
-2,564.79%-98.76M
-102.47%-4.01M
-97.03%4.01M
72.89%162.22M
6.64%134.92M
-57.61%93.83M
9.43%126.52M
Cash flow from investment activities
Interest received - investment
-42.72%11.28M
-52.08%5.84M
7.54%19.69M
43.91%12.19M
121.45%18.31M
530.83%8.47M
204.49%8.27M
-9.81%1.34M
-66.63%2.72M
-72.28%1.49M
Dividend received - investment
----
----
----
----
----
----
--43.9M
--29.65M
----
----
Loan receivable (increase) decrease
-52.84%-48.88M
-347.00%-31.32M
-121.68%-31.98M
-30.12%-7.01M
141.56%147.52M
-165.15%-5.39M
-851.01%-354.94M
-65.26%8.27M
-23.83%47.26M
-18.38%23.79M
Purchase of fixed assets
79.65%-186K
----
98.68%-914K
98.96%-630K
54.06%-69.02M
-12.31%-60.72M
-215.10%-150.26M
-191.76%-54.07M
-146.93%-47.69M
-631.29%-18.53M
Sale of subsidiaries
----
----
----
----
----
----
--581.7M
--572.48M
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---805.45M
---805.45M
----
----
Recovery of cash from investments
----
----
-31.95%48.4M
-62.29%11.2M
--71.12M
--29.7M
----
----
----
----
Cash on investment
----
----
29.95%-16.01M
-367.99%-16.01M
-280.66%-22.86M
---3.42M
82.12%-6M
----
-35.10%-33.58M
-28.21%-18.73M
Other items in the investment business
----
----
----
----
38.72%243.4M
-48.81%42.4M
-21.84%175.47M
--82.83M
--224.5M
----
Net cash from investment operations
-296.95%-37.79M
-9,930.71%-25.48M
-95.06%19.19M
-102.30%-254K
176.58%388.48M
106.69%11.04M
-362.57%-507.31M
-1,276.82%-164.94M
566.94%193.21M
-146.34%-11.98M
Net cash before financing
-0.30%263.71M
237.34%136M
-31.21%264.49M
-757.97%-99.02M
211.41%384.48M
150.12%15.05M
-220.22%-345.09M
-126.21%-30.02M
14.68%287.04M
-19.04%114.54M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
--200M
--200M
----
----
Refund
----
----
-31.84%-367.6M
54.67%-13.6M
---278.82M
---30M
----
----
97.37%-10.64M
97.34%-10.77M
Interest paid - financing
94.61%-841K
96.17%-468K
57.15%-15.59M
38.24%-12.21M
-18.85%-36.39M
-43.56%-19.77M
-7.48%-30.61M
9.11%-13.77M
36.89%-28.48M
27.47%-15.15M
Dividends paid - financing
0.00%-23.37M
----
33.33%-23.37M
----
0.00%-35.06M
----
0.00%-35.06M
----
0.00%-35.06M
0.00%-35.06M
Other items of the financing business
----
----
----
----
----
----
---334K
----
----
----
Net cash from financing operations
91.71%-34.59M
82.67%-5.47M
-15.78%-417.14M
42.54%-31.57M
-393.93%-360.28M
-130.41%-54.95M
243.57%122.57M
371.66%180.72M
7.46%-85.37M
-6.83%-66.52M
Effect of rate
116.95%70K
-38.82%-236K
-142.53%-413K
-117.40%-170K
122.56%971K
125.39%977K
-639.52%-4.3M
-549.53%-3.85M
-130.33%-582K
125.74%856K
Net Cash
250.09%229.12M
199.95%130.53M
-730.76%-152.65M
-227.30%-130.59M
110.88%24.2M
-126.48%-39.9M
-210.34%-222.52M
213.87%150.69M
27.61%201.67M
-39.38%48.01M
Begining period cash
-25.08%457.22M
-25.08%457.22M
4.30%610.29M
4.30%610.29M
-27.94%585.11M
-27.94%585.11M
32.92%811.94M
32.92%811.94M
35.48%610.85M
35.48%610.85M
Cash at the end
50.13%686.41M
22.52%587.51M
-25.08%457.22M
-12.21%479.53M
4.30%610.29M
-43.03%546.19M
-27.94%585.11M
45.33%958.78M
32.92%811.94M
25.24%659.72M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS and HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -22.35%-71.47M-----228.16%-58.42M-----26.28%45.58M-----86.96%61.83M----133.24%474.26M----
Profit adjustment
Interest (income) - adjustment ----------------21.12%-40.56M----41.32%-51.43M-----3.76%-87.64M----
Attributable subsidiary (profit) loss 10.47%56.79M-----60.54%51.41M----246.35%130.27M----137.92%37.61M-----1,100.88%-99.18M----
Impairment and provisions: -99.87%92K----135.12%72.08M-----38.48%30.65M----51.65%49.83M----1,194.01%32.86M----
-Impairmen of inventory (reversal) ----------72M----------------------------
-Impairment of trade receivables (reversal) 22.67%92K------75K---------------1.95M------------
-Other impairments and provisions -----------------40.80%30.65M----57.60%51.78M------32.86M----
Revaluation surplus: 913.13%80.5M----81.76%-9.9M-------54.27M-------------440.49%-191.26M----
-Fair value of investment properties (increase) 913.13%80.5M----81.76%-9.9M-------54.27M-------------440.49%-191.26M----
Asset sale loss (gain): ----------------64.26%-13.72M-------38.38M------------
-Loss (gain) from sale of subsidiary company ---------------------------38.38M------------
-Loss (gain) from selling other assets -------------------13.72M--------------------
Depreciation and amortization: -3.08%34.18M----92.30%35.27M----49.62%18.34M----7.68%12.26M----9.19%11.38M----
-Depreciation -3.08%34.18M----92.30%35.27M----49.62%18.34M----7.68%12.26M----9.19%11.38M----
Financial expense -94.79%841K-----55.93%16.13M----18.76%36.6M-----6.67%30.81M-----14.42%33.02M----
Special items 42.72%-11.28M-----7.54%-19.69M-----121.45%-18.31M-----208.01%-8.27M----67.03%-2.69M----
Operating profit before the change of operating capital 3.20%89.65M-----35.45%86.87M----42.78%134.57M-----44.80%94.26M-----18.76%170.74M----
Change of operating capital
Inventory (increase) decrease 2.56%240.95M----355.89%234.94M-------91.81M--------------------
Developing property (increase)decrease ---------------------------60.46M------------
Accounts receivable (increase)decrease 44.01%17.17M-----48.20%11.92M-----87.84%23.02M----318.68%189.37M-----893.30%-86.6M----
Accounts payable increase (decrease) 64.26%-17.91M----45.22%-50.11M-----631.39%-91.48M-----135.99%-12.51M-----23.71%34.75M----
Special items for working capital changes 83.96%-4.58M-----178.76%-28.57M------36.27M--------------------
Cash  from business operations 27.53%325.28M269.18%166.42M2,311.43%255.06M-1,954.93%-98.37M-94.98%10.58M-96.72%5.3M77.19%210.66M23.03%161.67M-51.87%118.89M2.38%131.4M
Hong Kong profits tax paid -190.52%-16.46M---678K54.25%-5.66M-----1,129.18%-12.38M-461.04%-1.3M108.25%1.2M53.80%-231K20.34%-14.57M96.07%-500K
Other taxs -79.30%-7.33M-974.81%-4.27M-85.60%-4.09M---397K95.56%-2.2M-----373.17%-49.64M-504.77%-26.52M-42.00%-10.49M---4.39M
Net cash from operations 22.91%301.5M263.49%161.47M6,223.46%245.31M-2,564.79%-98.76M-102.47%-4.01M-97.03%4.01M72.89%162.22M6.64%134.92M-57.61%93.83M9.43%126.52M
Cash flow from investment activities
Interest received - investment -42.72%11.28M-52.08%5.84M7.54%19.69M43.91%12.19M121.45%18.31M530.83%8.47M204.49%8.27M-9.81%1.34M-66.63%2.72M-72.28%1.49M
Dividend received - investment --------------------------43.9M--29.65M--------
Loan receivable (increase) decrease -52.84%-48.88M-347.00%-31.32M-121.68%-31.98M-30.12%-7.01M141.56%147.52M-165.15%-5.39M-851.01%-354.94M-65.26%8.27M-23.83%47.26M-18.38%23.79M
Purchase of fixed assets 79.65%-186K----98.68%-914K98.96%-630K54.06%-69.02M-12.31%-60.72M-215.10%-150.26M-191.76%-54.07M-146.93%-47.69M-631.29%-18.53M
Sale of subsidiaries --------------------------581.7M--572.48M--------
Acquisition of subsidiaries ---------------------------805.45M---805.45M--------
Recovery of cash from investments ---------31.95%48.4M-62.29%11.2M--71.12M--29.7M----------------
Cash on investment --------29.95%-16.01M-367.99%-16.01M-280.66%-22.86M---3.42M82.12%-6M-----35.10%-33.58M-28.21%-18.73M
Other items in the investment business ----------------38.72%243.4M-48.81%42.4M-21.84%175.47M--82.83M--224.5M----
Net cash from investment operations -296.95%-37.79M-9,930.71%-25.48M-95.06%19.19M-102.30%-254K176.58%388.48M106.69%11.04M-362.57%-507.31M-1,276.82%-164.94M566.94%193.21M-146.34%-11.98M
Net cash before financing -0.30%263.71M237.34%136M-31.21%264.49M-757.97%-99.02M211.41%384.48M150.12%15.05M-220.22%-345.09M-126.21%-30.02M14.68%287.04M-19.04%114.54M
Cash flow from financing activities
New borrowing --------------------------200M--200M--------
Refund ---------31.84%-367.6M54.67%-13.6M---278.82M---30M--------97.37%-10.64M97.34%-10.77M
Interest paid - financing 94.61%-841K96.17%-468K57.15%-15.59M38.24%-12.21M-18.85%-36.39M-43.56%-19.77M-7.48%-30.61M9.11%-13.77M36.89%-28.48M27.47%-15.15M
Dividends paid - financing 0.00%-23.37M----33.33%-23.37M----0.00%-35.06M----0.00%-35.06M----0.00%-35.06M0.00%-35.06M
Other items of the financing business ---------------------------334K------------
Net cash from financing operations 91.71%-34.59M82.67%-5.47M-15.78%-417.14M42.54%-31.57M-393.93%-360.28M-130.41%-54.95M243.57%122.57M371.66%180.72M7.46%-85.37M-6.83%-66.52M
Effect of rate 116.95%70K-38.82%-236K-142.53%-413K-117.40%-170K122.56%971K125.39%977K-639.52%-4.3M-549.53%-3.85M-130.33%-582K125.74%856K
Net Cash 250.09%229.12M199.95%130.53M-730.76%-152.65M-227.30%-130.59M110.88%24.2M-126.48%-39.9M-210.34%-222.52M213.87%150.69M27.61%201.67M-39.38%48.01M
Begining period cash -25.08%457.22M-25.08%457.22M4.30%610.29M4.30%610.29M-27.94%585.11M-27.94%585.11M32.92%811.94M32.92%811.94M35.48%610.85M35.48%610.85M
Cash at the end 50.13%686.41M22.52%587.51M-25.08%457.22M-12.21%479.53M4.30%610.29M-43.03%546.19M-27.94%585.11M45.33%958.78M32.92%811.94M25.24%659.72M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIAS and HKASIASIAS and HKASIASIAS and HKASIASIAS and HKASIASIAS and HKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More