HK Stock MarketDetailed Quotes

MAXNERVA TECH (01037)

Watchlist
  • 0.790
  • 0.0000.00%
Noon Break Jan 23 11:57 CST
557.88MMarket Cap395.00P/E (TTM)

MAXNERVA TECH (01037) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
36.17%-9.06M
----
-146.57%-14.2M
----
-18.94%30.48M
----
68.07%37.61M
----
50.90%22.38M
Profit adjustment
Interest (income) - adjustment
----
-32.57%-2.44M
----
3.96%-1.84M
----
17.08%-1.92M
----
15.24%-2.31M
----
12.70%-2.73M
Interest expense - adjustment
----
32.52%273K
----
-59.92%206K
----
-39.53%514K
----
-29.93%850K
----
-30.37%1.21M
Attributable subsidiary (profit) loss
----
-99.53%22K
----
42.60%4.73M
----
--3.32M
----
----
----
-98.87%4K
Impairment and provisions:
----
-110.72%-1.71M
----
208.97%15.98M
----
75.23%5.17M
----
-27.53%2.95M
----
-20.14%4.07M
-Impairmen of inventory (reversal)
----
-167.60%-3.28M
----
165.68%4.85M
----
--1.82M
----
----
----
-74.64%580K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
--3.49M
-Other impairments and provisions
----
-85.96%1.56M
----
232.57%11.13M
----
13.42%3.35M
----
--2.95M
----
----
Revaluation surplus:
----
1,872.51%17.09M
----
52.21%-964K
----
89.07%-2.02M
----
-467.97%-18.46M
----
589.15%5.02M
-Other fair value changes
----
1,872.51%17.09M
----
52.21%-964K
----
89.07%-2.02M
----
-467.97%-18.46M
----
589.15%5.02M
Asset sale loss (gain):
----
---129K
----
----
----
----
----
-33.33%2K
----
100.20%3K
-Loss (gain) on sale of property, machinery and equipment
----
---129K
----
----
----
----
----
-33.33%2K
----
-92.68%3K
Depreciation and amortization:
----
-36.77%9.88M
----
-18.48%15.62M
----
-12.53%19.16M
----
8.01%21.91M
----
-5.69%20.28M
-Depreciation
----
9.28%3.77M
----
-8.22%3.45M
----
-38.05%3.76M
----
-7.56%6.07M
----
5.89%6.56M
-Amortization of intangible assets
----
-68.12%1.05M
----
-26.58%3.28M
----
60.99%4.47M
----
179.28%2.78M
----
-59.16%994K
Special items
----
-262.97%-1.55M
----
371.63%948K
----
-103.35%-349K
----
2,589.15%10.41M
----
213.49%387K
Operating profit before the change of operating capital
----
-39.60%12.37M
----
-62.33%20.48M
----
2.67%54.36M
----
4.59%52.95M
----
30.12%50.62M
Change of operating capital
Inventory (increase) decrease
----
-161.76%-37.39M
----
254.32%60.55M
----
54.87%-39.24M
----
-87,723.23%-86.95M
----
98.77%-99K
Accounts receivable (increase)decrease
----
-2.53%15.25M
----
164.80%15.65M
----
-715.47%-24.15M
----
-79.49%3.92M
----
172.15%19.12M
Accounts payable increase (decrease)
----
168.03%42.55M
----
-211.90%-62.55M
----
86.43%55.9M
----
3,173.36%29.98M
----
-98.07%916K
prepayments (increase)decrease
----
-250.48%-18.81M
----
251.46%12.5M
----
-18.42%-8.25M
----
69.30%-6.97M
----
-932.65%-22.7M
Special items for working capital changes
----
107.70%804K
----
28.69%-10.44M
----
-166.22%-14.64M
----
159.34%22.11M
----
777.82%8.53M
Cash  from business operations
-1,642.76%-49.11M
-59.16%14.77M
88.95%-2.82M
50.83%36.18M
-48.21%-25.51M
59.31%23.99M
41.60%-17.21M
-73.30%15.06M
-151.95%-29.48M
-35.01%56.39M
Other taxs
54.70%-2.13M
-24.40%-6.52M
-14.55%-4.71M
-36.72%-5.24M
-646.10%-4.11M
-66.05%-3.83M
80.16%-551K
62.19%-2.31M
-172.79%-2.78M
34.67%-6.11M
Interest received - operating
-79.86%280K
32.57%2.44M
87.33%1.39M
-3.96%1.84M
-21.06%742K
-17.08%1.92M
-17.25%940K
-15.24%2.31M
-20.95%1.14M
-12.70%2.73M
Net cash from operations
-730.44%-50.96M
-67.37%10.7M
78.75%-6.14M
48.52%32.78M
-71.67%-28.88M
46.55%22.07M
45.93%-16.82M
-71.59%15.06M
-154.45%-31.12M
-34.18%53.02M
Cash flow from investment activities
Sale of fixed assets
----
--166K
----
----
----
----
----
----
----
-91.89%12K
Purchase of fixed assets
-3,626.67%-2.8M
-685.31%-12.03M
93.01%-75K
12.31%-1.53M
26.10%-1.07M
15.15%-1.75M
-30.34%-1.45M
-2.54%-2.06M
85.68%-1.11M
35.14%-2.01M
Purchase of intangible assets
----
----
----
----
----
----
----
-969.88%-1.78M
---5K
92.05%-166K
Cash on investment
----
----
----
----
----
-129.65%-31.46M
---19M
-163.40%-13.7M
----
71.54%-5.2M
Net cash from investment operations
-3,626.67%-2.8M
-674.48%-11.87M
93.01%-75K
95.39%-1.53M
94.75%-1.07M
-89.38%-33.2M
-1,727.70%-20.45M
-138.14%-17.53M
90.13%-1.12M
63.92%-7.36M
Net cash before financing
-765.41%-53.76M
-103.74%-1.17M
79.26%-6.21M
380.70%31.25M
19.64%-29.95M
-350.32%-11.13M
-15.63%-37.28M
-105.41%-2.47M
-170.35%-32.24M
-24.09%45.65M
Cash flow from financing activities
Net cash from financing operations
-1.11%-2.55M
55.20%-4.52M
39.89%-2.52M
38.64%-10.09M
34.40%-4.19M
-14.16%-16.44M
3.02%-6.39M
-0.61%-14.4M
12.32%-6.59M
17.89%-14.31M
Effect of rate
-111.01%-225K
28.38%2.22M
-36.56%2.04M
-67.80%1.73M
-6.26%3.22M
182.63%5.37M
779.25%3.44M
-141.49%-6.5M
-140.00%-506K
-387.30%-2.69M
Net Cash
-544.84%-56.31M
-126.89%-5.69M
74.43%-8.73M
176.75%21.16M
21.80%-34.15M
-63.42%-27.57M
-12.47%-43.67M
-153.83%-16.87M
-201.35%-38.83M
-26.62%31.34M
Begining period cash
-1.83%186.29M
13.72%189.76M
13.72%189.76M
-11.74%166.87M
-11.74%166.87M
-11.00%189.06M
-11.00%189.06M
15.59%212.44M
15.59%212.44M
31.15%183.79M
Cash at the end
-29.12%129.76M
-1.83%186.29M
34.67%183.07M
13.72%189.76M
-8.66%135.94M
-11.74%166.87M
-14.02%148.84M
-11.00%189.06M
-22.50%173.11M
15.59%212.44M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----36.17%-9.06M-----146.57%-14.2M-----18.94%30.48M----68.07%37.61M----50.90%22.38M
Profit adjustment
Interest (income) - adjustment -----32.57%-2.44M----3.96%-1.84M----17.08%-1.92M----15.24%-2.31M----12.70%-2.73M
Interest expense - adjustment ----32.52%273K-----59.92%206K-----39.53%514K-----29.93%850K-----30.37%1.21M
Attributable subsidiary (profit) loss -----99.53%22K----42.60%4.73M------3.32M-------------98.87%4K
Impairment and provisions: -----110.72%-1.71M----208.97%15.98M----75.23%5.17M-----27.53%2.95M-----20.14%4.07M
-Impairmen of inventory (reversal) -----167.60%-3.28M----165.68%4.85M------1.82M-------------74.64%580K
-Impairment of trade receivables (reversal) --------------------------------------3.49M
-Other impairments and provisions -----85.96%1.56M----232.57%11.13M----13.42%3.35M------2.95M--------
Revaluation surplus: ----1,872.51%17.09M----52.21%-964K----89.07%-2.02M-----467.97%-18.46M----589.15%5.02M
-Other fair value changes ----1,872.51%17.09M----52.21%-964K----89.07%-2.02M-----467.97%-18.46M----589.15%5.02M
Asset sale loss (gain): -------129K---------------------33.33%2K----100.20%3K
-Loss (gain) on sale of property, machinery and equipment -------129K---------------------33.33%2K-----92.68%3K
Depreciation and amortization: -----36.77%9.88M-----18.48%15.62M-----12.53%19.16M----8.01%21.91M-----5.69%20.28M
-Depreciation ----9.28%3.77M-----8.22%3.45M-----38.05%3.76M-----7.56%6.07M----5.89%6.56M
-Amortization of intangible assets -----68.12%1.05M-----26.58%3.28M----60.99%4.47M----179.28%2.78M-----59.16%994K
Special items -----262.97%-1.55M----371.63%948K-----103.35%-349K----2,589.15%10.41M----213.49%387K
Operating profit before the change of operating capital -----39.60%12.37M-----62.33%20.48M----2.67%54.36M----4.59%52.95M----30.12%50.62M
Change of operating capital
Inventory (increase) decrease -----161.76%-37.39M----254.32%60.55M----54.87%-39.24M-----87,723.23%-86.95M----98.77%-99K
Accounts receivable (increase)decrease -----2.53%15.25M----164.80%15.65M-----715.47%-24.15M-----79.49%3.92M----172.15%19.12M
Accounts payable increase (decrease) ----168.03%42.55M-----211.90%-62.55M----86.43%55.9M----3,173.36%29.98M-----98.07%916K
prepayments (increase)decrease -----250.48%-18.81M----251.46%12.5M-----18.42%-8.25M----69.30%-6.97M-----932.65%-22.7M
Special items for working capital changes ----107.70%804K----28.69%-10.44M-----166.22%-14.64M----159.34%22.11M----777.82%8.53M
Cash  from business operations -1,642.76%-49.11M-59.16%14.77M88.95%-2.82M50.83%36.18M-48.21%-25.51M59.31%23.99M41.60%-17.21M-73.30%15.06M-151.95%-29.48M-35.01%56.39M
Other taxs 54.70%-2.13M-24.40%-6.52M-14.55%-4.71M-36.72%-5.24M-646.10%-4.11M-66.05%-3.83M80.16%-551K62.19%-2.31M-172.79%-2.78M34.67%-6.11M
Interest received - operating -79.86%280K32.57%2.44M87.33%1.39M-3.96%1.84M-21.06%742K-17.08%1.92M-17.25%940K-15.24%2.31M-20.95%1.14M-12.70%2.73M
Net cash from operations -730.44%-50.96M-67.37%10.7M78.75%-6.14M48.52%32.78M-71.67%-28.88M46.55%22.07M45.93%-16.82M-71.59%15.06M-154.45%-31.12M-34.18%53.02M
Cash flow from investment activities
Sale of fixed assets ------166K-----------------------------91.89%12K
Purchase of fixed assets -3,626.67%-2.8M-685.31%-12.03M93.01%-75K12.31%-1.53M26.10%-1.07M15.15%-1.75M-30.34%-1.45M-2.54%-2.06M85.68%-1.11M35.14%-2.01M
Purchase of intangible assets -----------------------------969.88%-1.78M---5K92.05%-166K
Cash on investment ---------------------129.65%-31.46M---19M-163.40%-13.7M----71.54%-5.2M
Net cash from investment operations -3,626.67%-2.8M-674.48%-11.87M93.01%-75K95.39%-1.53M94.75%-1.07M-89.38%-33.2M-1,727.70%-20.45M-138.14%-17.53M90.13%-1.12M63.92%-7.36M
Net cash before financing -765.41%-53.76M-103.74%-1.17M79.26%-6.21M380.70%31.25M19.64%-29.95M-350.32%-11.13M-15.63%-37.28M-105.41%-2.47M-170.35%-32.24M-24.09%45.65M
Cash flow from financing activities
Net cash from financing operations -1.11%-2.55M55.20%-4.52M39.89%-2.52M38.64%-10.09M34.40%-4.19M-14.16%-16.44M3.02%-6.39M-0.61%-14.4M12.32%-6.59M17.89%-14.31M
Effect of rate -111.01%-225K28.38%2.22M-36.56%2.04M-67.80%1.73M-6.26%3.22M182.63%5.37M779.25%3.44M-141.49%-6.5M-140.00%-506K-387.30%-2.69M
Net Cash -544.84%-56.31M-126.89%-5.69M74.43%-8.73M176.75%21.16M21.80%-34.15M-63.42%-27.57M-12.47%-43.67M-153.83%-16.87M-201.35%-38.83M-26.62%31.34M
Begining period cash -1.83%186.29M13.72%189.76M13.72%189.76M-11.74%166.87M-11.74%166.87M-11.00%189.06M-11.00%189.06M15.59%212.44M15.59%212.44M31.15%183.79M
Cash at the end -29.12%129.76M-1.83%186.29M34.67%183.07M13.72%189.76M-8.66%135.94M-11.74%166.87M-14.02%148.84M-11.00%189.06M-22.50%173.11M15.59%212.44M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More