HK Stock MarketDetailed Quotes

TCL ELECTRONICS (01070)

Watchlist
  • 15.650
  • -0.130-0.82%
Trading May 21 10:38 CST
39.45BMarket Cap14.64P/E (TTM)

TCL ELECTRONICS (01070) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
31.41%3.3B
----
119.00%2.51B
----
37.42%1.15B
----
-42.29%835.53M
----
-62.47%1.45B
----
Profit adjustment
Interest (income) - adjustment
44.11%-432.25M
----
2.61%-773.44M
----
-25.86%-794.17M
----
-56.01%-631M
----
-34.85%-404.48M
----
Attributable subsidiary (profit) loss
-36.88%-155.87M
----
-25.85%-113.88M
----
-0.72%-90.49M
----
38.23%-89.84M
----
-338.02%-145.44M
----
Impairment and provisions:
-98.77%1.98M
----
184.25%160.17M
----
--56.35M
----
----
----
36.33%12.05M
----
-Impairment of property, plant and equipment (reversal)
-10.41%1.87M
----
35.50%2.08M
----
--1.54M
----
----
----
----
----
-Impairment of goodwill
----
----
--127.91M
----
----
----
----
----
--12.05M
----
-Other impairments and provisions
-99.64%109K
----
-44.94%30.18M
----
--54.81M
----
----
----
----
----
Revaluation surplus:
48.84%-52.26M
----
-145.86%-102.15M
----
172.12%222.73M
----
-675.12%-308.84M
----
51.61%-39.84M
----
-Derivative financial instruments fair value (increase)
102.64%2.44M
----
-146.38%-92.27M
----
212.82%198.94M
----
-474.07%-176.34M
----
268.20%47.14M
----
-Other fair value changes
-453.36%-54.7M
----
-141.55%-9.89M
----
117.95%23.79M
----
-52.32%-132.5M
----
-60.17%-86.99M
----
Asset sale loss (gain):
70.74%-34.55M
----
-67.46%-118.09M
----
-123.20%-70.52M
----
137.28%303.97M
----
66.71%-815.43M
----
-Loss (gain) from sale of subsidiary company
71.71%-17.21M
----
27.36%-60.84M
----
-127.65%-83.75M
----
138.52%302.87M
----
67.87%-786.23M
----
-Loss (gain) on sale of property, machinery and equipment
-245.69%-14.75M
----
-51.70%10.13M
----
1,004.74%20.97M
----
108.21%1.9M
----
-928.07%-23.11M
----
-Loss (gain) from selling other assets
96.17%-2.58M
----
-770.54%-67.38M
----
-862.69%-7.74M
----
86.80%-804K
----
-3,391.89%-6.09M
----
Depreciation and amortization:
9.00%1.22B
----
-4.40%1.12B
----
-5.87%1.17B
----
10.13%1.24B
----
119.67%1.13B
----
-Amortization of intangible assets
14.84%595.54M
----
-4.07%518.6M
----
-13.21%540.62M
----
3.98%622.92M
----
269.24%599.07M
----
Financial expense
0.45%790.45M
----
-11.13%786.91M
----
32.43%885.5M
----
66.81%668.67M
----
60.28%400.86M
----
Exchange Loss (gain)
-6,627.14%-14.13M
----
99.75%-210K
----
-162.95%-82.7M
----
--131.37M
----
----
----
Special items
2,969.81%263.85M
----
-93.51%8.6M
----
7.25%132.52M
----
-16.97%123.57M
----
33.59%148.82M
----
Operating profit before the change of operating capital
43.43%5.05B
----
35.17%3.52B
----
13.49%2.6B
----
32.23%2.29B
----
-12.10%1.73B
----
Change of operating capital
Inventory (increase) decrease
-60.09%-7B
----
-87.60%-4.37B
----
-171.60%-2.33B
----
189.95%3.26B
----
-22.42%-3.62B
----
Accounts receivable (increase)decrease
102.58%222.64M
----
-50.43%-8.63B
----
-24,210.11%-5.73B
----
-115.08%-23.59M
----
107.45%156.4M
----
Accounts payable increase (decrease)
-24.25%9.4B
----
42.62%12.41B
----
736.91%8.7B
----
-130.96%-1.37B
----
-43.41%4.41B
----
prepayments (increase)decrease
-219.12%-1.39B
----
250.64%1.17B
----
67.49%-774.69M
----
-212.27%-2.38B
----
56.07%-763.03M
----
Special items for working capital changes
95.74%-26.26M
----
-879.15%-616.48M
----
-79.89%79.12M
----
169.84%393.42M
----
-1,941.59%-563.28M
----
Cash  from business operations
79.63%6.25B
12.89%1.29B
36.82%3.48B
22.49%1.14B
17.32%2.54B
73.85%931.26M
59.68%2.17B
-63.31%535.67M
-53.99%1.36B
23.67%1.46B
Other taxs
-42.48%-959.1M
-66.59%-490.48M
-85.51%-673.15M
-48.90%-294.42M
13.42%-362.86M
12.74%-197.73M
-46.32%-419.08M
-97.51%-226.59M
-7.06%-286.42M
46.64%-114.72M
Interest received - operating
-58.11%147.24M
-47.46%181.37M
--351.51M
--345.2M
----
----
----
----
----
----
Interest paid - operating
1.81%-520.32M
26.68%-285.35M
8.43%-529.89M
-33.12%-389.2M
-50.28%-578.7M
-64.91%-292.38M
-39.27%-385.08M
-11.50%-177.29M
-75.28%-276.5M
-150.59%-159M
Net cash from operations
87.14%4.92B
-13.59%693.23M
64.06%2.63B
81.86%802.27M
17.46%1.6B
234.75%441.15M
71.58%1.37B
-88.89%131.79M
-68.52%795.53M
31.51%1.19B
Cash flow from investment activities
Interest received - investment
-40.40%278.39M
-43.27%150.4M
-38.40%467.08M
-33.78%265.1M
20.39%758.29M
55.02%400.35M
58.94%629.88M
23.97%258.25M
33.71%396.3M
--208.32M
Dividend received - investment
-43.92%30.03M
----
54.59%53.55M
----
43.07%34.64M
----
20.26%24.21M
----
67.21%20.13M
----
Loan receivable (increase) decrease
-72.30%191M
102.72%67.64M
259.90%689.61M
16.09%-2.49B
---431.27M
27.43%-2.97B
----
-4.16%-4.09B
-279.55%-726.85M
---3.92B
Decrease in deposits (increase)
-47.10%3.37M
----
170.30%6.37M
----
101.04%2.36M
----
-1,365.43%-226.22M
----
---15.44M
----
Sale of fixed assets
615.35%48.08M
223.95%15.35M
-82.83%6.72M
-78.48%4.74M
-22.83%39.14M
-47.38%22.03M
-19.52%50.72M
82.06%41.86M
-33.54%63.02M
-33.43%22.99M
Purchase of fixed assets
4.28%-502.64M
-64.43%-232.05M
-151.10%-525.13M
4.17%-141.12M
53.22%-209.13M
47.64%-147.27M
35.08%-447.1M
-14.06%-281.26M
-7.80%-688.74M
-34.78%-246.6M
Selling intangible assets
--718K
----
----
----
112.90%10.13M
----
22.81%4.76M
----
--3.88M
----
Purchase of intangible assets
-21.37%-447M
-8.29%-419.17M
-0.54%-368.3M
-21.01%-387.09M
25.10%-366.34M
---319.9M
11.85%-489.1M
----
-133.36%-554.83M
----
Sale of subsidiaries
657.66%310.13M
308.34%223.94M
-86.07%40.93M
-65.61%54.84M
1,471.25%293.85M
--159.47M
-102.08%-21.43M
----
-32.48%1.03B
233.87%932.07M
Acquisition of subsidiaries
-79.81%-106.25M
-73.10%-108.18M
---59.09M
---62.5M
----
----
-16.89%-65.97M
----
94.38%-56.44M
----
Recovery of cash from investments
140.35%752.09M
280.83%1.57B
---1.86B
912.96%412.89M
----
---50.79M
100.77%937K
----
---121.34M
----
Cash on investment
33.39%-419.13M
----
-418.13%-629.23M
----
53.29%-121.44M
----
-51.99%-259.97M
---822.47M
-432.35%-171.04M
----
Other items in the investment business
-83.03%1.18M
161.50%40.71M
-39.17%6.93M
-467.66%-66.2M
-58.91%11.39M
108.84%18.01M
3,718.04%27.72M
35.17%-203.73M
1,412.50%726K
-80.77%-314.26M
Net cash from investment operations
106.44%139.96M
154.44%1.31B
-10,160.05%-2.17B
16.50%-2.41B
102.80%21.61M
43.39%-2.88B
6.16%-771.57M
-53.38%-5.09B
-362.51%-822.24M
-5,790.70%-3.32B
Net cash before financing
1,010.16%5.06B
224.82%2B
-71.94%456.02M
34.27%-1.61B
173.82%1.62B
50.78%-2.44B
2,322.35%593.43M
-132.41%-4.96B
-101.14%-26.7M
-352.54%-2.14B
Cash flow from financing activities
New borrowing
47.52%17.63B
49.15%7.3B
13.79%11.95B
10.11%4.89B
-25.28%10.5B
-51.11%4.44B
-12.51%14.06B
6.42%9.09B
84.56%16.07B
101.09%8.54B
Refund
-24.22%-16.26B
-64.00%-6.17B
-30.59%-13.09B
14.56%-3.76B
34.83%-10.03B
49.24%-4.4B
-4.61%-15.38B
-25.55%-8.67B
-58.67%-14.71B
-200.01%-6.9B
Issuing shares
----
----
7,537.38%16.34M
7,537.38%16.34M
100.59%214K
38.96%214K
-134.60%-36.49M
-99.79%154K
-69.32%105.47M
164.16%74.84M
Interest paid - financing
-17.21%-306.81M
2.17%-113.41M
6.20%-261.77M
5.80%-115.93M
-22.20%-279.07M
-94.99%-123.06M
-88.36%-228.37M
---63.11M
-35.33%-121.24M
----
Dividends paid - financing
-43.77%-801.66M
----
-75.09%-557.59M
----
23.58%-318.46M
----
-50.32%-416.74M
----
41.66%-277.24M
----
Absorb investment income
----
----
----
----
--61.93M
----
----
----
11.55%15.57M
----
Pledged bank deposit (increase) decrease
---1.69M
----
----
----
----
----
----
----
----
----
Other items of the financing business
-178.17%-556.29M
-107.98%-393.5M
---199.99M
-4,729,900.00%-189.2M
----
100.00%-4K
-132.56%-58.32M
-7.51%-94.63M
394.53%179.12M
-985.36%-88.02M
Net cash from financing operations
79.40%-481.83M
-29.24%541.31M
-849.38%-2.34B
561.81%765.03M
88.99%-246.32M
-191.73%-165.66M
-298.73%-2.24B
-88.40%180.59M
231.80%1.13B
-19.34%1.56B
Effect of rate
305.15%169.74M
374.76%124.67M
-153.10%-82.74M
48.19%-45.37M
93.12%-32.69M
-135.61%-87.58M
-1,950.64%-475.34M
19.78%245.93M
-96.30%25.69M
196.80%205.32M
Net Cash
343.34%4.58B
402.78%2.55B
-236.55%-1.88B
67.77%-840.75M
183.91%1.38B
45.45%-2.61B
-249.54%-1.64B
-725.82%-4.78B
-26.55%1.1B
-120.87%-579.08M
Begining period cash
-18.30%8.77B
-18.30%8.77B
14.33%10.74B
14.33%10.74B
-18.40%9.39B
-18.40%9.39B
10.83%11.51B
10.83%11.51B
26.73%10.38B
26.73%10.38B
Cash at the end
54.16%13.52B
16.15%11.44B
-18.30%8.77B
47.14%9.85B
14.33%10.74B
-3.99%6.69B
-18.40%9.39B
-30.35%6.97B
10.83%11.51B
-6.94%10.01B
Cash balance analysis
Cash and bank balance
----
19.26%11.99B
----
48.71%10.05B
----
-11.39%6.76B
----
-26.12%7.63B
----
12.73%10.32B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 31.41%3.3B----119.00%2.51B----37.42%1.15B-----42.29%835.53M-----62.47%1.45B----
Profit adjustment
Interest (income) - adjustment 44.11%-432.25M----2.61%-773.44M-----25.86%-794.17M-----56.01%-631M-----34.85%-404.48M----
Attributable subsidiary (profit) loss -36.88%-155.87M-----25.85%-113.88M-----0.72%-90.49M----38.23%-89.84M-----338.02%-145.44M----
Impairment and provisions: -98.77%1.98M----184.25%160.17M------56.35M------------36.33%12.05M----
-Impairment of property, plant and equipment (reversal) -10.41%1.87M----35.50%2.08M------1.54M--------------------
-Impairment of goodwill ----------127.91M----------------------12.05M----
-Other impairments and provisions -99.64%109K-----44.94%30.18M------54.81M--------------------
Revaluation surplus: 48.84%-52.26M-----145.86%-102.15M----172.12%222.73M-----675.12%-308.84M----51.61%-39.84M----
-Derivative financial instruments fair value (increase) 102.64%2.44M-----146.38%-92.27M----212.82%198.94M-----474.07%-176.34M----268.20%47.14M----
-Other fair value changes -453.36%-54.7M-----141.55%-9.89M----117.95%23.79M-----52.32%-132.5M-----60.17%-86.99M----
Asset sale loss (gain): 70.74%-34.55M-----67.46%-118.09M-----123.20%-70.52M----137.28%303.97M----66.71%-815.43M----
-Loss (gain) from sale of subsidiary company 71.71%-17.21M----27.36%-60.84M-----127.65%-83.75M----138.52%302.87M----67.87%-786.23M----
-Loss (gain) on sale of property, machinery and equipment -245.69%-14.75M-----51.70%10.13M----1,004.74%20.97M----108.21%1.9M-----928.07%-23.11M----
-Loss (gain) from selling other assets 96.17%-2.58M-----770.54%-67.38M-----862.69%-7.74M----86.80%-804K-----3,391.89%-6.09M----
Depreciation and amortization: 9.00%1.22B-----4.40%1.12B-----5.87%1.17B----10.13%1.24B----119.67%1.13B----
-Amortization of intangible assets 14.84%595.54M-----4.07%518.6M-----13.21%540.62M----3.98%622.92M----269.24%599.07M----
Financial expense 0.45%790.45M-----11.13%786.91M----32.43%885.5M----66.81%668.67M----60.28%400.86M----
Exchange Loss (gain) -6,627.14%-14.13M----99.75%-210K-----162.95%-82.7M------131.37M------------
Special items 2,969.81%263.85M-----93.51%8.6M----7.25%132.52M-----16.97%123.57M----33.59%148.82M----
Operating profit before the change of operating capital 43.43%5.05B----35.17%3.52B----13.49%2.6B----32.23%2.29B-----12.10%1.73B----
Change of operating capital
Inventory (increase) decrease -60.09%-7B-----87.60%-4.37B-----171.60%-2.33B----189.95%3.26B-----22.42%-3.62B----
Accounts receivable (increase)decrease 102.58%222.64M-----50.43%-8.63B-----24,210.11%-5.73B-----115.08%-23.59M----107.45%156.4M----
Accounts payable increase (decrease) -24.25%9.4B----42.62%12.41B----736.91%8.7B-----130.96%-1.37B-----43.41%4.41B----
prepayments (increase)decrease -219.12%-1.39B----250.64%1.17B----67.49%-774.69M-----212.27%-2.38B----56.07%-763.03M----
Special items for working capital changes 95.74%-26.26M-----879.15%-616.48M-----79.89%79.12M----169.84%393.42M-----1,941.59%-563.28M----
Cash  from business operations 79.63%6.25B12.89%1.29B36.82%3.48B22.49%1.14B17.32%2.54B73.85%931.26M59.68%2.17B-63.31%535.67M-53.99%1.36B23.67%1.46B
Other taxs -42.48%-959.1M-66.59%-490.48M-85.51%-673.15M-48.90%-294.42M13.42%-362.86M12.74%-197.73M-46.32%-419.08M-97.51%-226.59M-7.06%-286.42M46.64%-114.72M
Interest received - operating -58.11%147.24M-47.46%181.37M--351.51M--345.2M------------------------
Interest paid - operating 1.81%-520.32M26.68%-285.35M8.43%-529.89M-33.12%-389.2M-50.28%-578.7M-64.91%-292.38M-39.27%-385.08M-11.50%-177.29M-75.28%-276.5M-150.59%-159M
Net cash from operations 87.14%4.92B-13.59%693.23M64.06%2.63B81.86%802.27M17.46%1.6B234.75%441.15M71.58%1.37B-88.89%131.79M-68.52%795.53M31.51%1.19B
Cash flow from investment activities
Interest received - investment -40.40%278.39M-43.27%150.4M-38.40%467.08M-33.78%265.1M20.39%758.29M55.02%400.35M58.94%629.88M23.97%258.25M33.71%396.3M--208.32M
Dividend received - investment -43.92%30.03M----54.59%53.55M----43.07%34.64M----20.26%24.21M----67.21%20.13M----
Loan receivable (increase) decrease -72.30%191M102.72%67.64M259.90%689.61M16.09%-2.49B---431.27M27.43%-2.97B-----4.16%-4.09B-279.55%-726.85M---3.92B
Decrease in deposits (increase) -47.10%3.37M----170.30%6.37M----101.04%2.36M-----1,365.43%-226.22M-------15.44M----
Sale of fixed assets 615.35%48.08M223.95%15.35M-82.83%6.72M-78.48%4.74M-22.83%39.14M-47.38%22.03M-19.52%50.72M82.06%41.86M-33.54%63.02M-33.43%22.99M
Purchase of fixed assets 4.28%-502.64M-64.43%-232.05M-151.10%-525.13M4.17%-141.12M53.22%-209.13M47.64%-147.27M35.08%-447.1M-14.06%-281.26M-7.80%-688.74M-34.78%-246.6M
Selling intangible assets --718K------------112.90%10.13M----22.81%4.76M------3.88M----
Purchase of intangible assets -21.37%-447M-8.29%-419.17M-0.54%-368.3M-21.01%-387.09M25.10%-366.34M---319.9M11.85%-489.1M-----133.36%-554.83M----
Sale of subsidiaries 657.66%310.13M308.34%223.94M-86.07%40.93M-65.61%54.84M1,471.25%293.85M--159.47M-102.08%-21.43M-----32.48%1.03B233.87%932.07M
Acquisition of subsidiaries -79.81%-106.25M-73.10%-108.18M---59.09M---62.5M---------16.89%-65.97M----94.38%-56.44M----
Recovery of cash from investments 140.35%752.09M280.83%1.57B---1.86B912.96%412.89M-------50.79M100.77%937K-------121.34M----
Cash on investment 33.39%-419.13M-----418.13%-629.23M----53.29%-121.44M-----51.99%-259.97M---822.47M-432.35%-171.04M----
Other items in the investment business -83.03%1.18M161.50%40.71M-39.17%6.93M-467.66%-66.2M-58.91%11.39M108.84%18.01M3,718.04%27.72M35.17%-203.73M1,412.50%726K-80.77%-314.26M
Net cash from investment operations 106.44%139.96M154.44%1.31B-10,160.05%-2.17B16.50%-2.41B102.80%21.61M43.39%-2.88B6.16%-771.57M-53.38%-5.09B-362.51%-822.24M-5,790.70%-3.32B
Net cash before financing 1,010.16%5.06B224.82%2B-71.94%456.02M34.27%-1.61B173.82%1.62B50.78%-2.44B2,322.35%593.43M-132.41%-4.96B-101.14%-26.7M-352.54%-2.14B
Cash flow from financing activities
New borrowing 47.52%17.63B49.15%7.3B13.79%11.95B10.11%4.89B-25.28%10.5B-51.11%4.44B-12.51%14.06B6.42%9.09B84.56%16.07B101.09%8.54B
Refund -24.22%-16.26B-64.00%-6.17B-30.59%-13.09B14.56%-3.76B34.83%-10.03B49.24%-4.4B-4.61%-15.38B-25.55%-8.67B-58.67%-14.71B-200.01%-6.9B
Issuing shares --------7,537.38%16.34M7,537.38%16.34M100.59%214K38.96%214K-134.60%-36.49M-99.79%154K-69.32%105.47M164.16%74.84M
Interest paid - financing -17.21%-306.81M2.17%-113.41M6.20%-261.77M5.80%-115.93M-22.20%-279.07M-94.99%-123.06M-88.36%-228.37M---63.11M-35.33%-121.24M----
Dividends paid - financing -43.77%-801.66M-----75.09%-557.59M----23.58%-318.46M-----50.32%-416.74M----41.66%-277.24M----
Absorb investment income ------------------61.93M------------11.55%15.57M----
Pledged bank deposit (increase) decrease ---1.69M------------------------------------
Other items of the financing business -178.17%-556.29M-107.98%-393.5M---199.99M-4,729,900.00%-189.2M----100.00%-4K-132.56%-58.32M-7.51%-94.63M394.53%179.12M-985.36%-88.02M
Net cash from financing operations 79.40%-481.83M-29.24%541.31M-849.38%-2.34B561.81%765.03M88.99%-246.32M-191.73%-165.66M-298.73%-2.24B-88.40%180.59M231.80%1.13B-19.34%1.56B
Effect of rate 305.15%169.74M374.76%124.67M-153.10%-82.74M48.19%-45.37M93.12%-32.69M-135.61%-87.58M-1,950.64%-475.34M19.78%245.93M-96.30%25.69M196.80%205.32M
Net Cash 343.34%4.58B402.78%2.55B-236.55%-1.88B67.77%-840.75M183.91%1.38B45.45%-2.61B-249.54%-1.64B-725.82%-4.78B-26.55%1.1B-120.87%-579.08M
Begining period cash -18.30%8.77B-18.30%8.77B14.33%10.74B14.33%10.74B-18.40%9.39B-18.40%9.39B10.83%11.51B10.83%11.51B26.73%10.38B26.73%10.38B
Cash at the end 54.16%13.52B16.15%11.44B-18.30%8.77B47.14%9.85B14.33%10.74B-3.99%6.69B-18.40%9.39B-30.35%6.97B10.83%11.51B-6.94%10.01B
Cash balance analysis
Cash and bank balance ----19.26%11.99B----48.71%10.05B-----11.39%6.76B-----26.12%7.63B----12.73%10.32B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More