HK Stock MarketDetailed Quotes

DA MING INT'L (01090)

Watchlist
  • 0.810
  • -0.010-1.22%
Trading May 7 14:17 CST
1.03BMarket Cap-26.13P/E (TTM)

DA MING INT'L (01090) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
109.93%43.53M
----
-110.55%-438.53M
----
-7.14%-208.28M
----
-126.66%-194.4M
----
38.63%729.14M
----
Profit adjustment
Interest (income) - adjustment
-12.21%-50.31M
----
-22.76%-44.84M
----
17.95%-36.53M
----
-27.96%-44.52M
----
-10.01%-34.79M
----
Impairment and provisions:
-254.42%-53.42M
----
-37.32%34.59M
----
138.43%55.19M
----
-191.47%-143.6M
----
2,893.38%156.99M
----
-Impairmen of inventory (reversal)
-419.59%-57.06M
----
-59.11%17.85M
----
130.22%43.67M
----
-191.67%-144.52M
----
1,473.78%157.66M
----
-Impairment of trade receivables (reversal)
-78.22%3.65M
----
45.27%16.74M
----
1,149.57%11.52M
----
238.23%922K
----
-111.39%-667K
----
Asset sale loss (gain):
225.18%2.3M
----
3.36%707K
----
43.40%684K
----
-80.02%477K
----
870.33%2.39M
----
-Loss (gain) on sale of property, machinery and equipment
225.18%2.3M
----
3.36%707K
----
43.40%684K
----
8.16%477K
----
79.27%441K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--1.95M
----
Depreciation and amortization:
2.59%463.26M
----
3.01%451.59M
----
3.99%438.4M
----
1.50%421.58M
----
53.21%415.36M
----
-Depreciation
2.59%463.26M
----
3.01%451.59M
----
3.99%438.4M
----
1.50%421.58M
----
--415.36M
----
Financial expense
-8.11%263.22M
----
4.88%286.46M
----
0.71%273.13M
----
0.75%271.2M
----
22.67%269.19M
----
Operating profit before the change of operating capital
136.60%655.55M
----
-45.67%277.08M
----
69.86%510.01M
----
-80.36%300.25M
----
56.17%1.53B
----
Change of operating capital
Inventory (increase) decrease
148.56%281.36M
----
123.68%113.2M
----
-236.17%-477.99M
----
154.39%351.03M
----
-46.22%-645.33M
----
Accounts receivable (increase)decrease
-184.16%-165.03M
----
645.65%196.08M
----
83.58%-35.94M
----
32.38%-218.88M
----
-183.40%-323.66M
----
Accounts payable increase (decrease)
-75.73%61.18M
----
-22.81%252.04M
----
75.76%326.5M
----
259.18%185.77M
----
139.33%51.72M
----
Special items for working capital changes
53.64%-62.21M
----
-567.67%-134.2M
----
12.79%28.7M
----
-88.74%25.44M
----
-27.40%225.96M
----
Cash  from business operations
9.47%770.85M
646.89%254.96M
100.47%704.19M
88.13%-46.62M
-45.42%351.28M
-99.14%-392.6M
-23.13%643.61M
-165.21%-197.15M
38.86%837.3M
188.98%302.33M
Other taxs
-30.33%-29.42M
12.35%-9.35M
56.27%-22.58M
75.69%-10.67M
61.94%-51.63M
67.28%-43.86M
16.79%-135.66M
-27.97%-134.06M
-155.78%-163.03M
-84.70%-104.76M
Interest received - operating
12.04%51.98M
23.97%26.7M
12.01%46.4M
-33.34%21.54M
3.82%41.42M
21.19%32.3M
21.21%39.9M
46.73%26.66M
11.59%32.92M
23.99%18.17M
Interest paid - operating
7.61%-266.6M
4.67%-137.11M
-5.39%-288.55M
5.13%-143.83M
0.65%-273.79M
-40.16%-151.62M
-1.71%-275.57M
16.64%-108.17M
-18.95%-270.95M
-16.21%-129.76M
Net cash from operations
19.87%526.81M
175.28%135.2M
553.18%439.46M
67.69%-179.58M
-75.29%67.28M
-34.66%-555.77M
-37.59%272.28M
-580.01%-412.72M
27.94%436.24M
275.11%85.98M
Cash flow from investment activities
Sale of fixed assets
570.37%2.9M
----
-70.04%432K
----
-6.36%1.44M
----
160.58%1.54M
----
-58.47%591K
----
Purchase of fixed assets
43.07%-251.84M
66.66%-89.28M
30.76%-442.37M
9.58%-267.77M
1.99%-638.89M
0.57%-296.15M
-5.60%-651.84M
-1.34%-297.85M
-9.18%-617.24M
-25.04%-293.92M
Selling intangible assets
----
----
----
----
----
----
----
----
--34.87M
----
Purchase of intangible assets
-1,967.37%-36.12M
----
93.68%-1.75M
----
-295.51%-27.66M
----
90.19%-6.99M
----
-433.15%-71.3M
----
Other items in the investment business
-91.70%942K
-100.38%-32.02M
6.57%11.35M
64.51%-15.98M
31.08%10.65M
-784.56%-45.04M
-1.73%8.12M
183.48%6.58M
-17.50%8.27M
-485.38%-7.88M
Net cash from investment operations
34.28%-284.12M
57.25%-121.31M
33.94%-432.33M
16.83%-283.75M
-0.82%-654.46M
-17.14%-341.18M
-0.68%-649.17M
3.49%-291.27M
-13.67%-644.81M
-29.52%-301.8M
Net cash before financing
3,304.18%242.68M
103.00%13.89M
101.21%7.13M
48.34%-463.33M
-55.80%-587.18M
-27.41%-896.96M
-80.70%-376.89M
-226.21%-704M
7.83%-208.58M
23.50%-215.81M
Cash flow from financing activities
New borrowing
29.95%20.06B
49.31%4.34B
36.29%15.43B
63.41%2.91B
11.20%11.32B
-14.51%1.78B
-2.94%10.18B
18.51%2.08B
1.55%10.49B
70.60%1.76B
Refund
-27.79%-14.06B
----
-43.58%-11B
----
-15.58%-7.66B
----
13.72%-6.63B
----
3.02%-7.68B
----
Issuing shares
----
----
----
----
----
----
----
----
--54.48M
----
Dividends paid - financing
-43.76%-30.26M
----
-5.25%-21.05M
0.00%-20M
78.70%-20M
68.77%-20M
29.24%-93.88M
9.97%-64.04M
-209.95%-132.66M
-73.28%-71.13M
Absorb investment income
----
----
----
----
--4.15M
--4.14M
----
----
--35.71M
----
Pledged bank deposit (increase) decrease
-38.14%-6.25B
----
-42.30%-4.52B
----
-7.20%-3.18B
----
-16.86%-2.96B
----
-11.09%-2.54B
----
Other items of the financing business
-35.20%-4.06M
-73.69%-4.12B
84.32%-3M
-138.56%-2.37B
-113.16%-19.14M
17.17%-994.57M
475.73%145.38M
0.57%-1.2B
-72.98%25.25M
-74.62%-1.21B
Net cash from financing operations
-141.40%-286.7M
-57.32%219.58M
-126.73%-118.77M
-33.06%514.54M
-30.12%444.39M
-5.84%768.64M
155.49%635.9M
71.01%816.28M
44.96%248.89M
60.87%477.34M
Effect of rate
-416.97%-691K
----
-82.45%218K
----
-81.32%1.24M
----
388.08%6.65M
----
42.52%-2.31M
----
Net Cash
60.57%-44.02M
355.95%233.47M
21.82%-111.64M
139.91%51.21M
-155.13%-142.79M
-214.27%-128.32M
542.47%259.01M
-57.06%112.29M
173.83%40.32M
1,690.52%261.52M
Begining period cash
-42.00%153.89M
-42.00%153.89M
-34.79%265.31M
-34.79%265.31M
188.15%406.86M
188.15%406.86M
36.83%141.2M
36.83%141.2M
-36.23%103.19M
-36.23%103.19M
Cash at the end
-29.05%109.18M
22.38%387.36M
-42.00%153.89M
13.63%316.52M
-34.79%265.31M
9.89%278.54M
188.15%406.86M
-30.50%253.48M
36.83%141.2M
106.74%364.71M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 109.93%43.53M-----110.55%-438.53M-----7.14%-208.28M-----126.66%-194.4M----38.63%729.14M----
Profit adjustment
Interest (income) - adjustment -12.21%-50.31M-----22.76%-44.84M----17.95%-36.53M-----27.96%-44.52M-----10.01%-34.79M----
Impairment and provisions: -254.42%-53.42M-----37.32%34.59M----138.43%55.19M-----191.47%-143.6M----2,893.38%156.99M----
-Impairmen of inventory (reversal) -419.59%-57.06M-----59.11%17.85M----130.22%43.67M-----191.67%-144.52M----1,473.78%157.66M----
-Impairment of trade receivables (reversal) -78.22%3.65M----45.27%16.74M----1,149.57%11.52M----238.23%922K-----111.39%-667K----
Asset sale loss (gain): 225.18%2.3M----3.36%707K----43.40%684K-----80.02%477K----870.33%2.39M----
-Loss (gain) on sale of property, machinery and equipment 225.18%2.3M----3.36%707K----43.40%684K----8.16%477K----79.27%441K----
-Loss (gain) from selling other assets ----------------------------------1.95M----
Depreciation and amortization: 2.59%463.26M----3.01%451.59M----3.99%438.4M----1.50%421.58M----53.21%415.36M----
-Depreciation 2.59%463.26M----3.01%451.59M----3.99%438.4M----1.50%421.58M------415.36M----
Financial expense -8.11%263.22M----4.88%286.46M----0.71%273.13M----0.75%271.2M----22.67%269.19M----
Operating profit before the change of operating capital 136.60%655.55M-----45.67%277.08M----69.86%510.01M-----80.36%300.25M----56.17%1.53B----
Change of operating capital
Inventory (increase) decrease 148.56%281.36M----123.68%113.2M-----236.17%-477.99M----154.39%351.03M-----46.22%-645.33M----
Accounts receivable (increase)decrease -184.16%-165.03M----645.65%196.08M----83.58%-35.94M----32.38%-218.88M-----183.40%-323.66M----
Accounts payable increase (decrease) -75.73%61.18M-----22.81%252.04M----75.76%326.5M----259.18%185.77M----139.33%51.72M----
Special items for working capital changes 53.64%-62.21M-----567.67%-134.2M----12.79%28.7M-----88.74%25.44M-----27.40%225.96M----
Cash  from business operations 9.47%770.85M646.89%254.96M100.47%704.19M88.13%-46.62M-45.42%351.28M-99.14%-392.6M-23.13%643.61M-165.21%-197.15M38.86%837.3M188.98%302.33M
Other taxs -30.33%-29.42M12.35%-9.35M56.27%-22.58M75.69%-10.67M61.94%-51.63M67.28%-43.86M16.79%-135.66M-27.97%-134.06M-155.78%-163.03M-84.70%-104.76M
Interest received - operating 12.04%51.98M23.97%26.7M12.01%46.4M-33.34%21.54M3.82%41.42M21.19%32.3M21.21%39.9M46.73%26.66M11.59%32.92M23.99%18.17M
Interest paid - operating 7.61%-266.6M4.67%-137.11M-5.39%-288.55M5.13%-143.83M0.65%-273.79M-40.16%-151.62M-1.71%-275.57M16.64%-108.17M-18.95%-270.95M-16.21%-129.76M
Net cash from operations 19.87%526.81M175.28%135.2M553.18%439.46M67.69%-179.58M-75.29%67.28M-34.66%-555.77M-37.59%272.28M-580.01%-412.72M27.94%436.24M275.11%85.98M
Cash flow from investment activities
Sale of fixed assets 570.37%2.9M-----70.04%432K-----6.36%1.44M----160.58%1.54M-----58.47%591K----
Purchase of fixed assets 43.07%-251.84M66.66%-89.28M30.76%-442.37M9.58%-267.77M1.99%-638.89M0.57%-296.15M-5.60%-651.84M-1.34%-297.85M-9.18%-617.24M-25.04%-293.92M
Selling intangible assets ----------------------------------34.87M----
Purchase of intangible assets -1,967.37%-36.12M----93.68%-1.75M-----295.51%-27.66M----90.19%-6.99M-----433.15%-71.3M----
Other items in the investment business -91.70%942K-100.38%-32.02M6.57%11.35M64.51%-15.98M31.08%10.65M-784.56%-45.04M-1.73%8.12M183.48%6.58M-17.50%8.27M-485.38%-7.88M
Net cash from investment operations 34.28%-284.12M57.25%-121.31M33.94%-432.33M16.83%-283.75M-0.82%-654.46M-17.14%-341.18M-0.68%-649.17M3.49%-291.27M-13.67%-644.81M-29.52%-301.8M
Net cash before financing 3,304.18%242.68M103.00%13.89M101.21%7.13M48.34%-463.33M-55.80%-587.18M-27.41%-896.96M-80.70%-376.89M-226.21%-704M7.83%-208.58M23.50%-215.81M
Cash flow from financing activities
New borrowing 29.95%20.06B49.31%4.34B36.29%15.43B63.41%2.91B11.20%11.32B-14.51%1.78B-2.94%10.18B18.51%2.08B1.55%10.49B70.60%1.76B
Refund -27.79%-14.06B-----43.58%-11B-----15.58%-7.66B----13.72%-6.63B----3.02%-7.68B----
Issuing shares ----------------------------------54.48M----
Dividends paid - financing -43.76%-30.26M-----5.25%-21.05M0.00%-20M78.70%-20M68.77%-20M29.24%-93.88M9.97%-64.04M-209.95%-132.66M-73.28%-71.13M
Absorb investment income ------------------4.15M--4.14M----------35.71M----
Pledged bank deposit (increase) decrease -38.14%-6.25B-----42.30%-4.52B-----7.20%-3.18B-----16.86%-2.96B-----11.09%-2.54B----
Other items of the financing business -35.20%-4.06M-73.69%-4.12B84.32%-3M-138.56%-2.37B-113.16%-19.14M17.17%-994.57M475.73%145.38M0.57%-1.2B-72.98%25.25M-74.62%-1.21B
Net cash from financing operations -141.40%-286.7M-57.32%219.58M-126.73%-118.77M-33.06%514.54M-30.12%444.39M-5.84%768.64M155.49%635.9M71.01%816.28M44.96%248.89M60.87%477.34M
Effect of rate -416.97%-691K-----82.45%218K-----81.32%1.24M----388.08%6.65M----42.52%-2.31M----
Net Cash 60.57%-44.02M355.95%233.47M21.82%-111.64M139.91%51.21M-155.13%-142.79M-214.27%-128.32M542.47%259.01M-57.06%112.29M173.83%40.32M1,690.52%261.52M
Begining period cash -42.00%153.89M-42.00%153.89M-34.79%265.31M-34.79%265.31M188.15%406.86M188.15%406.86M36.83%141.2M36.83%141.2M-36.23%103.19M-36.23%103.19M
Cash at the end -29.05%109.18M22.38%387.36M-42.00%153.89M13.63%316.52M-34.79%265.31M9.89%278.54M188.15%406.86M-30.50%253.48M36.83%141.2M106.74%364.71M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More