HK Stock MarketDetailed Quotes

SINOPHARM (01099)

Watchlist
  • 20.620
  • +0.180+0.88%
Market Closed Jan 16 16:07 CST
64.35BMarket Cap8.30P/E (TTM)

SINOPHARM (01099) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
-5.09%7.21B
----
-28.25%14B
----
-14.32%7.6B
----
5.11%19.51B
----
10.77%8.87B
Profit adjustment
Dividend (income)- adjustment
----
29.66%-396K
----
89.00%-4.41M
----
7.10%-563K
----
-206.83%-40.05M
----
-13.27%-606K
Attributable subsidiary (profit) loss
----
-10.11%-687.85M
----
-8.31%-1.2B
----
-8.78%-624.72M
----
-3.78%-1.11B
----
-16.51%-574.28M
Impairment and provisions:
----
6.24%1.41B
----
231.98%2.56B
----
0.72%1.33B
----
5.86%772.55M
----
33.26%1.32B
-Other impairments and provisions
----
6.24%1.41B
----
231.98%2.56B
----
0.72%1.33B
----
5.86%772.55M
----
33.26%1.32B
Revaluation surplus:
----
21.46%-2.48M
----
224.46%78.33M
----
-4,251.32%-3.16M
----
-377.34%-62.93M
----
100.98%76K
-Other fair value changes
----
21.46%-2.48M
----
224.46%78.33M
----
-4,251.32%-3.16M
----
-377.34%-62.93M
----
100.98%76K
Asset sale loss (gain):
----
-15.15%1.1B
----
11.33%2.46B
----
-25.42%1.3B
----
-57.30%2.21B
----
8,808.00%1.75B
-Loss (gain) from sale of subsidiary company
----
----
----
80.14%-5.51M
----
-88.32%-9.43M
----
-176.25%-27.74M
----
32.50%-5.01M
-Loss (gain) on sale of property, machinery and equipment
----
135.09%1.19M
----
100.08%187K
----
96.23%-3.39M
----
-1,270.30%-235.93M
----
-1,804.81%-89.89M
-Loss (gain) from selling other assets
----
-16.06%1.1B
----
-0.33%2.46B
----
-28.57%1.31B
----
-52.02%2.47B
----
23,389.04%1.84B
Depreciation and amortization:
----
-3.95%2.23B
----
6.85%4.73B
----
10.73%2.33B
----
6.37%4.43B
----
4.95%2.1B
-Depreciation
----
-3.96%903.84M
----
3.16%1.91B
----
14.50%941.11M
----
3.94%1.86B
----
-4.61%821.95M
-Amortization of intangible assets
----
3.09%214.85M
----
6.22%441.81M
----
-17.39%208.41M
----
6.47%415.93M
----
41.25%252.29M
Special items
----
-350.21%-50.09M
----
-9.26%-108.08M
----
25.45%-11.13M
----
-1.14%-98.92M
----
-104.28%-14.93M
Adjustment items
----
----
----
---50M
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-5.83%11.22B
----
-12.26%22.47B
----
-11.37%11.91B
----
-6.65%25.61B
----
6.84%13.44B
Change of operating capital
Inventory (increase) decrease
----
49.70%-4.46B
----
-547.82%-2.04B
----
-45.87%-8.88B
----
104.79%455.56M
----
-9.67%-6.09B
Accounts receivable (increase)decrease
----
23.91%-44.04B
----
-16.98%-17.49B
----
19.14%-57.88B
----
-1,578.31%-14.96B
----
-78.80%-71.58B
Accounts payable increase (decrease)
----
-62.67%6.02B
----
-111.11%-964.07M
----
-32.83%16.12B
----
-12.40%8.68B
----
691.93%24B
prepayments (increase)decrease
----
-1,194.92%-372.91M
----
-87.79%596.23M
----
-103.09%-28.8M
----
165.10%4.89B
----
141.16%933.46M
Special items for working capital changes
----
-112.33%-57.78M
----
558.41%13.43B
----
132.08%468.49M
----
-173.02%-2.93B
----
-528.35%-1.46B
Cash  from business operations
----
17.20%-31.7B
----
-26.42%16B
----
6.06%-38.29B
----
-14.25%21.75B
----
-27.76%-40.76B
Other taxs
----
10.93%-2.41B
----
2.60%-4.46B
----
-5.35%-2.71B
----
-4.01%-4.58B
----
-7.46%-2.57B
Adjustment items of business operations
18.11%-39.08B
----
27.81%-34.28B
----
-20.29%-47.72B
----
-16.68%-47.48B
----
-26.22%-39.67B
----
Net cash from operations
18.11%-39.08B
16.79%-34.11B
27.81%-34.28B
-32.77%11.55B
-20.29%-47.72B
5.38%-40.99B
-16.68%-47.48B
-18.08%17.17B
-26.22%-39.67B
-26.34%-43.33B
Cash flow from investment activities
Interest received - investment
----
0.07%39.75M
----
-59.16%74.7M
----
2.72%39.72M
----
145.31%182.9M
----
-2.94%38.67M
Dividend received - investment
-47.93%149.12M
-68.30%77.67M
-91.29%1.09M
76.06%738.28M
67.00%286.4M
309.39%245.03M
29.46%12.54M
-25.79%419.34M
-34.28%171.5M
-40.13%59.85M
Restricted cash (increase) decrease
----
----
----
-2,579.71%-2.55B
----
-100.27%-4.8M
----
105.83%102.91M
----
54.58%1.76B
Sale of fixed assets
-85.51%16.43M
-91.49%7.91M
-94.97%2.26M
-85.59%65.74M
-67.36%113.37M
85.47%92.91M
717.81%44.86M
164.67%456.13M
1,127.92%347.35M
20.02%50.09M
Purchase of fixed assets
17.88%-1.14B
38.75%-626.66M
32.10%-321.22M
24.91%-1.47B
-2.26%-1.38B
-42.23%-1.02B
-16.41%-473.1M
7.88%-1.96B
8.18%-1.35B
17.32%-719.37M
Selling intangible assets
----
-95.83%681K
----
-97.00%6.28M
----
-30.07%16.32M
----
4,467.04%209.08M
----
148.54%23.33M
Purchase of intangible assets
----
86.98%-35.59M
----
-31.98%-496.6M
----
-98.84%-273.35M
----
-29.58%-376.28M
----
-161.26%-137.47M
Sale of subsidiaries
----
-69.97%13.17M
----
2.17%101.35M
--11.42M
-0.74%43.87M
----
-15.40%99.2M
----
324.06%44.19M
Acquisition of subsidiaries
95.60%-7.42M
----
----
-70.26%-223.13M
-126.41%-168.44M
-183.82%-103.51M
-271.22%-97.04M
71.13%-131.05M
28.05%-74.4M
78.27%-36.47M
Recovery of cash from investments
-76.00%20.08M
-17.72%274K
-77.30%13.65M
-92.81%5.88M
161.02%83.66M
-99.65%333K
380.39%60.16M
-61.41%81.87M
122.57%32.05M
-32.50%93.81M
Cash on investment
52.48%-9.26M
----
----
----
78.50%-19.48M
---41K
89.33%-4.92M
99.58%-422K
49.25%-90.57M
----
Other items in the investment business
19.99%1.22B
88.25%-8.44M
29.16%921.71M
----
3.60%1.01B
-21,939.26%-71.85M
-17.69%713.63M
---28.64M
124.68%978.9M
---326K
Net cash from investment operations
507.47%250.47M
48.85%-531.24M
141.09%617.49M
-297.12%-3.75B
-578.30%-61.47M
-187.97%-1.04B
-38.43%256.12M
73.69%-944.54M
101.27%12.85M
201.89%1.18B
Net cash before financing
18.74%-38.83B
17.58%-34.64B
28.73%-33.66B
-51.97%7.8B
-20.48%-47.78B
0.27%-42.03B
-17.25%-47.23B
-6.59%16.23B
-22.24%-39.66B
-24.32%-42.15B
Cash flow from financing activities
New borrowing
-0.34%89.23B
11.62%60.83B
-2.45%32.58B
4.43%97.43B
-7.93%89.54B
-12.12%54.49B
-9.95%33.39B
4.63%93.29B
7.23%97.25B
13.87%62.01B
Refund
-14.16%-70.66B
-19.75%-42.34B
-1.26%-18.05B
-23.76%-102.66B
11.02%-61.9B
-1.18%-35.35B
16.81%-17.83B
2.07%-82.95B
1.10%-69.57B
-6.61%-34.94B
Issuance of bonds
----
-91.10%800M
----
-27.75%9.5B
----
32.23%8.99B
----
-23.95%13.15B
----
7.94%6.8B
Interest paid - financing
----
-1.16%-1.46B
----
-3.86%-3.32B
----
-1.64%-1.44B
----
33.05%-3.2B
----
23.17%-1.42B
Dividends paid - financing
30.12%-4.54B
32.37%-683.63M
47.33%-584.07M
14.09%-4.15B
13.65%-6.49B
10.49%-1.01B
5.31%-1.11B
-20.59%-4.83B
-12.67%-7.52B
-39.57%-1.13B
Absorb investment income
-68.24%46.73M
-88.05%16.35M
-78.71%12.75M
7.94%130.45M
55.82%147.13M
295.28%136.78M
330.71%59.88M
-44.51%120.85M
-48.51%94.42M
-76.43%34.6M
Issuance expenses and redemption of securities expenses
----
80.85%-574.4M
----
42.82%-12B
----
66.67%-3B
----
-23.43%-20.99B
----
-350.00%-9B
Other items of the financing business
-97.90%-2.54B
----
-114.09%-1.08B
95.16%-5.71M
50.08%-1.28B
----
15.50%7.64B
-157.47%-118.13M
-166.71%-2.57B
-141.32%-33.16M
Net cash from financing operations
-42.33%11.54B
-27.71%15.58B
-41.88%12.88B
-126.13%-17.29B
13.14%20.01B
1.20%21.55B
4.94%22.15B
-34.26%-7.64B
-0.16%17.69B
-5.41%21.3B
Effect of rate
5.92%-4.48M
-425.58%-11.89M
-266.16%-1.08M
-319.13%-5.24M
-151.47%-4.76M
-33.11%3.65M
112.76%651.16K
-79.25%2.39M
-67.16%9.25M
0.76%5.46M
Net Cash
1.74%-27.29B
6.92%-19.06B
17.11%-20.78B
-210.55%-9.49B
-26.39%-27.77B
1.77%-20.48B
-30.80%-25.07B
-26.51%8.58B
-49.17%-21.97B
-83.07%-20.85B
Begining period cash
-14.88%54.31B
-14.88%54.31B
-14.88%54.31B
15.55%63.81B
15.55%63.81B
15.55%63.81B
14.56%63.81B
26.86%55.22B
26.86%55.22B
26.86%55.22B
Cash at the end
-25.01%27.02B
-18.68%35.24B
-13.44%33.53B
-14.88%54.31B
8.34%36.03B
26.05%43.33B
6.05%38.74B
15.55%63.81B
15.37%33.26B
6.94%34.38B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Tianjian International Certified Public Accountants Limited, Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax -----5.09%7.21B-----28.25%14B-----14.32%7.6B----5.11%19.51B----10.77%8.87B
Profit adjustment
Dividend (income)- adjustment ----29.66%-396K----89.00%-4.41M----7.10%-563K-----206.83%-40.05M-----13.27%-606K
Attributable subsidiary (profit) loss -----10.11%-687.85M-----8.31%-1.2B-----8.78%-624.72M-----3.78%-1.11B-----16.51%-574.28M
Impairment and provisions: ----6.24%1.41B----231.98%2.56B----0.72%1.33B----5.86%772.55M----33.26%1.32B
-Other impairments and provisions ----6.24%1.41B----231.98%2.56B----0.72%1.33B----5.86%772.55M----33.26%1.32B
Revaluation surplus: ----21.46%-2.48M----224.46%78.33M-----4,251.32%-3.16M-----377.34%-62.93M----100.98%76K
-Other fair value changes ----21.46%-2.48M----224.46%78.33M-----4,251.32%-3.16M-----377.34%-62.93M----100.98%76K
Asset sale loss (gain): -----15.15%1.1B----11.33%2.46B-----25.42%1.3B-----57.30%2.21B----8,808.00%1.75B
-Loss (gain) from sale of subsidiary company ------------80.14%-5.51M-----88.32%-9.43M-----176.25%-27.74M----32.50%-5.01M
-Loss (gain) on sale of property, machinery and equipment ----135.09%1.19M----100.08%187K----96.23%-3.39M-----1,270.30%-235.93M-----1,804.81%-89.89M
-Loss (gain) from selling other assets -----16.06%1.1B-----0.33%2.46B-----28.57%1.31B-----52.02%2.47B----23,389.04%1.84B
Depreciation and amortization: -----3.95%2.23B----6.85%4.73B----10.73%2.33B----6.37%4.43B----4.95%2.1B
-Depreciation -----3.96%903.84M----3.16%1.91B----14.50%941.11M----3.94%1.86B-----4.61%821.95M
-Amortization of intangible assets ----3.09%214.85M----6.22%441.81M-----17.39%208.41M----6.47%415.93M----41.25%252.29M
Special items -----350.21%-50.09M-----9.26%-108.08M----25.45%-11.13M-----1.14%-98.92M-----104.28%-14.93M
Adjustment items ---------------50M------------------------
Operating profit before the change of operating capital -----5.83%11.22B-----12.26%22.47B-----11.37%11.91B-----6.65%25.61B----6.84%13.44B
Change of operating capital
Inventory (increase) decrease ----49.70%-4.46B-----547.82%-2.04B-----45.87%-8.88B----104.79%455.56M-----9.67%-6.09B
Accounts receivable (increase)decrease ----23.91%-44.04B-----16.98%-17.49B----19.14%-57.88B-----1,578.31%-14.96B-----78.80%-71.58B
Accounts payable increase (decrease) -----62.67%6.02B-----111.11%-964.07M-----32.83%16.12B-----12.40%8.68B----691.93%24B
prepayments (increase)decrease -----1,194.92%-372.91M-----87.79%596.23M-----103.09%-28.8M----165.10%4.89B----141.16%933.46M
Special items for working capital changes -----112.33%-57.78M----558.41%13.43B----132.08%468.49M-----173.02%-2.93B-----528.35%-1.46B
Cash  from business operations ----17.20%-31.7B-----26.42%16B----6.06%-38.29B-----14.25%21.75B-----27.76%-40.76B
Other taxs ----10.93%-2.41B----2.60%-4.46B-----5.35%-2.71B-----4.01%-4.58B-----7.46%-2.57B
Adjustment items of business operations 18.11%-39.08B----27.81%-34.28B-----20.29%-47.72B-----16.68%-47.48B-----26.22%-39.67B----
Net cash from operations 18.11%-39.08B16.79%-34.11B27.81%-34.28B-32.77%11.55B-20.29%-47.72B5.38%-40.99B-16.68%-47.48B-18.08%17.17B-26.22%-39.67B-26.34%-43.33B
Cash flow from investment activities
Interest received - investment ----0.07%39.75M-----59.16%74.7M----2.72%39.72M----145.31%182.9M-----2.94%38.67M
Dividend received - investment -47.93%149.12M-68.30%77.67M-91.29%1.09M76.06%738.28M67.00%286.4M309.39%245.03M29.46%12.54M-25.79%419.34M-34.28%171.5M-40.13%59.85M
Restricted cash (increase) decrease -------------2,579.71%-2.55B-----100.27%-4.8M----105.83%102.91M----54.58%1.76B
Sale of fixed assets -85.51%16.43M-91.49%7.91M-94.97%2.26M-85.59%65.74M-67.36%113.37M85.47%92.91M717.81%44.86M164.67%456.13M1,127.92%347.35M20.02%50.09M
Purchase of fixed assets 17.88%-1.14B38.75%-626.66M32.10%-321.22M24.91%-1.47B-2.26%-1.38B-42.23%-1.02B-16.41%-473.1M7.88%-1.96B8.18%-1.35B17.32%-719.37M
Selling intangible assets -----95.83%681K-----97.00%6.28M-----30.07%16.32M----4,467.04%209.08M----148.54%23.33M
Purchase of intangible assets ----86.98%-35.59M-----31.98%-496.6M-----98.84%-273.35M-----29.58%-376.28M-----161.26%-137.47M
Sale of subsidiaries -----69.97%13.17M----2.17%101.35M--11.42M-0.74%43.87M-----15.40%99.2M----324.06%44.19M
Acquisition of subsidiaries 95.60%-7.42M---------70.26%-223.13M-126.41%-168.44M-183.82%-103.51M-271.22%-97.04M71.13%-131.05M28.05%-74.4M78.27%-36.47M
Recovery of cash from investments -76.00%20.08M-17.72%274K-77.30%13.65M-92.81%5.88M161.02%83.66M-99.65%333K380.39%60.16M-61.41%81.87M122.57%32.05M-32.50%93.81M
Cash on investment 52.48%-9.26M------------78.50%-19.48M---41K89.33%-4.92M99.58%-422K49.25%-90.57M----
Other items in the investment business 19.99%1.22B88.25%-8.44M29.16%921.71M----3.60%1.01B-21,939.26%-71.85M-17.69%713.63M---28.64M124.68%978.9M---326K
Net cash from investment operations 507.47%250.47M48.85%-531.24M141.09%617.49M-297.12%-3.75B-578.30%-61.47M-187.97%-1.04B-38.43%256.12M73.69%-944.54M101.27%12.85M201.89%1.18B
Net cash before financing 18.74%-38.83B17.58%-34.64B28.73%-33.66B-51.97%7.8B-20.48%-47.78B0.27%-42.03B-17.25%-47.23B-6.59%16.23B-22.24%-39.66B-24.32%-42.15B
Cash flow from financing activities
New borrowing -0.34%89.23B11.62%60.83B-2.45%32.58B4.43%97.43B-7.93%89.54B-12.12%54.49B-9.95%33.39B4.63%93.29B7.23%97.25B13.87%62.01B
Refund -14.16%-70.66B-19.75%-42.34B-1.26%-18.05B-23.76%-102.66B11.02%-61.9B-1.18%-35.35B16.81%-17.83B2.07%-82.95B1.10%-69.57B-6.61%-34.94B
Issuance of bonds -----91.10%800M-----27.75%9.5B----32.23%8.99B-----23.95%13.15B----7.94%6.8B
Interest paid - financing -----1.16%-1.46B-----3.86%-3.32B-----1.64%-1.44B----33.05%-3.2B----23.17%-1.42B
Dividends paid - financing 30.12%-4.54B32.37%-683.63M47.33%-584.07M14.09%-4.15B13.65%-6.49B10.49%-1.01B5.31%-1.11B-20.59%-4.83B-12.67%-7.52B-39.57%-1.13B
Absorb investment income -68.24%46.73M-88.05%16.35M-78.71%12.75M7.94%130.45M55.82%147.13M295.28%136.78M330.71%59.88M-44.51%120.85M-48.51%94.42M-76.43%34.6M
Issuance expenses and redemption of securities expenses ----80.85%-574.4M----42.82%-12B----66.67%-3B-----23.43%-20.99B-----350.00%-9B
Other items of the financing business -97.90%-2.54B-----114.09%-1.08B95.16%-5.71M50.08%-1.28B----15.50%7.64B-157.47%-118.13M-166.71%-2.57B-141.32%-33.16M
Net cash from financing operations -42.33%11.54B-27.71%15.58B-41.88%12.88B-126.13%-17.29B13.14%20.01B1.20%21.55B4.94%22.15B-34.26%-7.64B-0.16%17.69B-5.41%21.3B
Effect of rate 5.92%-4.48M-425.58%-11.89M-266.16%-1.08M-319.13%-5.24M-151.47%-4.76M-33.11%3.65M112.76%651.16K-79.25%2.39M-67.16%9.25M0.76%5.46M
Net Cash 1.74%-27.29B6.92%-19.06B17.11%-20.78B-210.55%-9.49B-26.39%-27.77B1.77%-20.48B-30.80%-25.07B-26.51%8.58B-49.17%-21.97B-83.07%-20.85B
Begining period cash -14.88%54.31B-14.88%54.31B-14.88%54.31B15.55%63.81B15.55%63.81B15.55%63.81B14.56%63.81B26.86%55.22B26.86%55.22B26.86%55.22B
Cash at the end -25.01%27.02B-18.68%35.24B-13.44%33.53B-14.88%54.31B8.34%36.03B26.05%43.33B6.05%38.74B15.55%63.81B15.37%33.26B6.94%34.38B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Tianjian International Certified Public Accountants Limited, Tianjian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More