HK Stock MarketDetailed Quotes

HC TECH GP (01116)

Watchlist
  • 0.320
  • +0.025+8.47%
Market Closed Jan 16 10:38 CST
690.56MMarket Cap-11.03P/E (TTM)

HC TECH GP (01116) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-137.27%-58.3M
----
146.95%156.43M
----
-9,795.84%-333.19M
----
---3.37M
----
221.73%32.62M
----
Profit adjustment
Interest (income) - adjustment
-55.75%-975K
----
47.53%-626K
----
-65.24%-1.19M
----
---722K
----
-153.80%-769K
----
Attributable subsidiary (profit) loss
----
----
----
----
-79.56%46K
----
--225K
----
2,404.17%601K
----
Impairment and provisions:
63.48%5.71M
----
-98.97%3.49M
----
12,737.38%338.05M
----
---2.68M
----
-82.17%377K
----
-Impairment of trade receivables (reversal)
1,768.71%5.71M
----
-100.84%-342K
----
1,618.92%40.63M
----
---2.68M
----
-82.17%377K
----
-Other impairments and provisions
----
----
-98.71%3.83M
----
--297.42M
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
--19K
----
9,458.23%7.55M
----
-Other fair value changes
----
----
----
----
----
----
--19K
----
9,458.23%7.55M
----
Asset sale loss (gain):
--4.97M
----
----
----
-91.22%56K
----
--638K
----
43.89%318K
----
-Loss (gain) from sale of subsidiary company
--4.55M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--424K
----
----
----
-91.22%56K
----
--638K
----
43.89%318K
----
Depreciation and amortization:
26.12%7.1M
----
10.04%5.63M
----
-45.35%5.12M
----
--9.37M
----
45.04%5.47M
----
-Depreciation
----
----
----
----
-34.50%4.79M
----
--7.32M
----
8.36%3.68M
----
Financial expense
47.27%5.29M
----
-42.65%3.59M
----
-65.04%6.26M
----
--17.92M
----
418.01%14.44M
----
Special items
116.38%27.54M
----
---168.08M
----
----
----
--73K
----
----
----
Operating profit before the change of operating capital
-2,042.15%-8.66M
----
-97.06%446K
----
-29.45%15.15M
----
--21.47M
----
221.85%60.61M
----
Change of operating capital
Inventory (increase) decrease
-139.07%-4.92M
----
2,043.27%12.58M
----
109.94%587K
----
---5.91M
----
62.54%-5M
----
Accounts receivable (increase)decrease
165.96%30.31M
----
49.59%-45.96M
----
-608.91%-91.17M
----
--17.92M
----
0.30%-94.27M
----
Accounts payable increase (decrease)
-232.28%-64.09M
----
43.98%48.45M
----
101.54%33.65M
----
--16.7M
----
-112.01%-2.81M
----
Cash  from business operations
-405.06%-47.36M
----
137.15%15.52M
----
-183.28%-41.79M
----
--50.18M
----
36.86%-41.47M
----
Other taxs
-941.49%-8.26M
----
75.13%-793K
----
19.79%-3.19M
----
---3.98M
----
-308.77%-3.12M
----
Special items of business
----
-85.81%-54.91M
----
12.83%-29.55M
----
19.59%-33.9M
----
11.30%-42.17M
----
44.42%-47.54M
Net cash from operations
-477.56%-55.61M
-85.81%-54.91M
132.75%14.73M
12.83%-29.55M
-197.35%-44.97M
19.59%-33.9M
--46.2M
11.30%-42.17M
30.53%-44.59M
44.42%-47.54M
Cash flow from investment activities
Interest received - investment
55.75%975K
-67.45%474K
-47.53%626K
265.83%1.46M
65.24%1.19M
18.10%398K
--722K
89.33%337K
153.80%769K
44.72%178K
Sale of fixed assets
-99.87%2K
----
58.76%1.49M
-8.24%936K
163.66%936K
10,100.00%1.02M
--355K
-91.80%10K
88.43%228K
19.61%122K
Purchase of fixed assets
52.78%-13.31M
92.97%-1.47M
-81.59%-28.18M
-306.47%-20.92M
-12.31%-15.52M
16.63%-5.15M
---13.82M
-79.22%-6.17M
-203.36%-19.13M
-48.68%-3.45M
Sale of subsidiaries
---14K
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---500K
----
Other items in the investment business
----
----
---10K
----
----
----
----
----
----
---500K
Net cash from investment operations
52.67%-12.35M
94.62%-997K
-94.77%-26.08M
-396.89%-18.53M
-5.09%-13.39M
36.00%-3.73M
---12.74M
-59.86%-5.83M
18.72%-18.63M
-74.24%-3.65M
Net cash before financing
-498.70%-67.96M
-16.28%-55.91M
80.55%-11.35M
-27.77%-48.08M
-274.44%-58.37M
21.58%-37.63M
--33.46M
6.23%-47.99M
27.43%-63.22M
41.58%-51.18M
Cash flow from financing activities
New borrowing
59.58%159.58M
-40.02%45M
33.33%100M
114.37%75.03M
882.06%75M
0.00%35M
--7.64M
--35M
----
----
Refund
-33.33%-100M
----
-882.06%-75M
-358.30%-35M
80.91%-7.64M
---7.64M
---40M
----
6.22%-38.14M
----
Interest paid - financing
-47.27%-5.29M
-27.70%-2.6M
-76.68%-3.59M
28.56%-2.04M
54.93%-2.03M
-72.31%-2.85M
---4.51M
-65.23%-1.65M
-18.15%-2.06M
-37.50%-1M
Dividends paid - financing
----
----
----
----
----
----
---1.86M
----
---610K
----
Absorb investment income
----
50.00%300K
--200K
--200K
----
----
----
----
--360K
----
Net cash from financing operations
154.85%53.97M
11.82%42.44M
-67.53%21.18M
54.84%37.96M
260.54%65.21M
-24.67%24.51M
---40.62M
1,806.40%32.54M
-175.88%-42.17M
-110.25%-1.91M
Effect of rate
509.47%8.11M
323.40%3.01M
-79.02%1.33M
-123.85%-1.35M
127.29%6.34M
271.60%5.64M
--2.79M
-402.58%-3.29M
-205.03%-3.46M
165.17%1.09M
Net Cash
-242.37%-13.99M
-32.99%-13.47M
43.49%9.83M
22.80%-10.13M
195.60%6.85M
15.09%-13.12M
---7.16M
70.90%-15.45M
-234.09%-105.38M
23.07%-53.09M
Begining period cash
24.06%57.53M
24.07%57.55M
39.68%46.38M
39.72%46.39M
-11.64%33.2M
-11.64%33.2M
--37.58M
-74.34%37.58M
-16.17%146.42M
-16.17%146.42M
Cash at the end
-10.23%51.65M
34.88%47.09M
24.02%57.53M
35.72%34.91M
39.72%46.39M
36.58%25.73M
--33.2M
-80.05%18.84M
-74.34%37.58M
-9.20%94.42M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -137.27%-58.3M----146.95%156.43M-----9,795.84%-333.19M-------3.37M----221.73%32.62M----
Profit adjustment
Interest (income) - adjustment -55.75%-975K----47.53%-626K-----65.24%-1.19M-------722K-----153.80%-769K----
Attributable subsidiary (profit) loss -----------------79.56%46K------225K----2,404.17%601K----
Impairment and provisions: 63.48%5.71M-----98.97%3.49M----12,737.38%338.05M-------2.68M-----82.17%377K----
-Impairment of trade receivables (reversal) 1,768.71%5.71M-----100.84%-342K----1,618.92%40.63M-------2.68M-----82.17%377K----
-Other impairments and provisions ---------98.71%3.83M------297.42M--------------------
Revaluation surplus: --------------------------19K----9,458.23%7.55M----
-Other fair value changes --------------------------19K----9,458.23%7.55M----
Asset sale loss (gain): --4.97M-------------91.22%56K------638K----43.89%318K----
-Loss (gain) from sale of subsidiary company --4.55M------------------------------------
-Loss (gain) on sale of property, machinery and equipment --424K-------------91.22%56K------638K----43.89%318K----
Depreciation and amortization: 26.12%7.1M----10.04%5.63M-----45.35%5.12M------9.37M----45.04%5.47M----
-Depreciation -----------------34.50%4.79M------7.32M----8.36%3.68M----
Financial expense 47.27%5.29M-----42.65%3.59M-----65.04%6.26M------17.92M----418.01%14.44M----
Special items 116.38%27.54M-------168.08M--------------73K------------
Operating profit before the change of operating capital -2,042.15%-8.66M-----97.06%446K-----29.45%15.15M------21.47M----221.85%60.61M----
Change of operating capital
Inventory (increase) decrease -139.07%-4.92M----2,043.27%12.58M----109.94%587K-------5.91M----62.54%-5M----
Accounts receivable (increase)decrease 165.96%30.31M----49.59%-45.96M-----608.91%-91.17M------17.92M----0.30%-94.27M----
Accounts payable increase (decrease) -232.28%-64.09M----43.98%48.45M----101.54%33.65M------16.7M-----112.01%-2.81M----
Cash  from business operations -405.06%-47.36M----137.15%15.52M-----183.28%-41.79M------50.18M----36.86%-41.47M----
Other taxs -941.49%-8.26M----75.13%-793K----19.79%-3.19M-------3.98M-----308.77%-3.12M----
Special items of business -----85.81%-54.91M----12.83%-29.55M----19.59%-33.9M----11.30%-42.17M----44.42%-47.54M
Net cash from operations -477.56%-55.61M-85.81%-54.91M132.75%14.73M12.83%-29.55M-197.35%-44.97M19.59%-33.9M--46.2M11.30%-42.17M30.53%-44.59M44.42%-47.54M
Cash flow from investment activities
Interest received - investment 55.75%975K-67.45%474K-47.53%626K265.83%1.46M65.24%1.19M18.10%398K--722K89.33%337K153.80%769K44.72%178K
Sale of fixed assets -99.87%2K----58.76%1.49M-8.24%936K163.66%936K10,100.00%1.02M--355K-91.80%10K88.43%228K19.61%122K
Purchase of fixed assets 52.78%-13.31M92.97%-1.47M-81.59%-28.18M-306.47%-20.92M-12.31%-15.52M16.63%-5.15M---13.82M-79.22%-6.17M-203.36%-19.13M-48.68%-3.45M
Sale of subsidiaries ---14K------------------------------------
Cash on investment -----------------------------------500K----
Other items in the investment business -----------10K---------------------------500K
Net cash from investment operations 52.67%-12.35M94.62%-997K-94.77%-26.08M-396.89%-18.53M-5.09%-13.39M36.00%-3.73M---12.74M-59.86%-5.83M18.72%-18.63M-74.24%-3.65M
Net cash before financing -498.70%-67.96M-16.28%-55.91M80.55%-11.35M-27.77%-48.08M-274.44%-58.37M21.58%-37.63M--33.46M6.23%-47.99M27.43%-63.22M41.58%-51.18M
Cash flow from financing activities
New borrowing 59.58%159.58M-40.02%45M33.33%100M114.37%75.03M882.06%75M0.00%35M--7.64M--35M--------
Refund -33.33%-100M-----882.06%-75M-358.30%-35M80.91%-7.64M---7.64M---40M----6.22%-38.14M----
Interest paid - financing -47.27%-5.29M-27.70%-2.6M-76.68%-3.59M28.56%-2.04M54.93%-2.03M-72.31%-2.85M---4.51M-65.23%-1.65M-18.15%-2.06M-37.50%-1M
Dividends paid - financing ---------------------------1.86M-------610K----
Absorb investment income ----50.00%300K--200K--200K------------------360K----
Net cash from financing operations 154.85%53.97M11.82%42.44M-67.53%21.18M54.84%37.96M260.54%65.21M-24.67%24.51M---40.62M1,806.40%32.54M-175.88%-42.17M-110.25%-1.91M
Effect of rate 509.47%8.11M323.40%3.01M-79.02%1.33M-123.85%-1.35M127.29%6.34M271.60%5.64M--2.79M-402.58%-3.29M-205.03%-3.46M165.17%1.09M
Net Cash -242.37%-13.99M-32.99%-13.47M43.49%9.83M22.80%-10.13M195.60%6.85M15.09%-13.12M---7.16M70.90%-15.45M-234.09%-105.38M23.07%-53.09M
Begining period cash 24.06%57.53M24.07%57.55M39.68%46.38M39.72%46.39M-11.64%33.2M-11.64%33.2M--37.58M-74.34%37.58M-16.17%146.42M-16.17%146.42M
Cash at the end -10.23%51.65M34.88%47.09M24.02%57.53M35.72%34.91M39.72%46.39M36.58%25.73M--33.2M-80.05%18.84M-74.34%37.58M-9.20%94.42M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More