HK Stock MarketDetailed Quotes

CHINA-HK PHOTO (01123)

Watchlist
  • 0.120
  • 0.0000.00%
Market Closed Jan 16 15:40 CST
142.24MMarket Cap-120.00P/E (TTM)

CHINA-HK PHOTO (01123) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-86.81%4.15M
----
-29.35%31.44M
----
108.58%44.5M
----
-38.11%21.34M
----
195.61%34.47M
Profit adjustment
Interest (income) - adjustment
----
-14.52%-5.16M
----
-87.90%-4.5M
----
-106.82%-2.4M
----
14.72%-1.16M
----
29.29%-1.36M
Impairment and provisions:
----
54.22%8.2M
----
125.31%5.32M
----
288.27%2.36M
----
-136.42%-1.25M
----
-104.90%-530K
-Impairment of property, plant and equipment (reversal)
----
51.94%6.34M
----
139.66%4.17M
----
189.04%1.74M
----
-79.99%602K
----
-63.26%3.01M
-Impairmen of inventory (reversal)
----
-74.67%290K
----
58.37%1.15M
----
138.42%723K
----
55.06%-1.88M
----
-259.42%-4.19M
-Other impairments and provisions
----
--1.57M
----
----
----
-485.19%-104K
----
-95.85%27K
----
--650K
Revaluation surplus:
----
115.42%12.6M
----
199.68%5.85M
----
58.92%-5.87M
----
26.31%-14.28M
----
-640.31%-19.38M
-Fair value of investment properties (increase)
----
115.42%12.6M
----
199.68%5.85M
----
58.92%-5.87M
----
26.31%-14.28M
----
-640.31%-19.38M
Asset sale loss (gain):
----
157.01%275K
----
262.12%107K
----
-13.79%-66K
----
-928.57%-58K
----
-97.03%7K
-Loss (gain) on sale of property, machinery and equipment
----
157.01%275K
----
262.12%107K
----
-13.79%-66K
----
-928.57%-58K
----
-97.03%7K
Depreciation and amortization:
----
5.21%59.85M
----
-1.81%56.89M
----
-1.83%57.94M
----
-3.03%59.01M
----
-14.60%60.86M
-Amortization of intangible assets
----
30.32%924K
----
32.03%709K
----
--537K
----
----
----
----
Financial expense
----
21.78%2.99M
----
-2.07%2.46M
----
-14.55%2.51M
----
2.87%2.94M
----
-15.57%2.85M
Special items
----
-303.97%-1.02M
----
87.46%-252K
----
-259.57%-2.01M
----
79.31%-559K
----
-50.53%-2.7M
Operating profit before the change of operating capital
----
-15.84%81.88M
----
0.34%97.3M
----
46.97%96.96M
----
-11.11%65.97M
----
49.92%74.22M
Change of operating capital
Inventory (increase) decrease
----
-184.39%-9.54M
----
150.63%11.3M
----
47.12%-22.33M
----
-167.48%-42.22M
----
136.83%62.56M
Accounts receivable (increase)decrease
----
199.53%24.97M
----
-1,461.42%-25.09M
----
-254.67%-1.61M
----
142.03%1.04M
----
-130.90%-2.47M
Accounts payable increase (decrease)
----
-571.69%-13.78M
----
-24.66%2.92M
----
-57.99%3.88M
----
-6.26%9.23M
----
121.53%9.84M
prepayments (increase)decrease
----
227.11%8.17M
----
-51.39%2.5M
----
135.76%5.14M
----
-63.57%-14.37M
----
-154.15%-8.78M
Special items for working capital changes
----
-252.02%-11.55M
----
1,407.57%7.6M
----
79.56%-581K
----
-153.54%-2.84M
----
136.21%5.31M
Cash  from business operations
----
-16.96%80.16M
----
18.49%96.52M
23.71%42.35M
384.39%81.47M
71.22%34.24M
-88.04%16.82M
-81.03%20M
148.28%140.67M
Hong Kong profits tax paid
----
-211.38%-9.39M
----
11.51%-3.02M
----
-457.61%-3.41M
----
-182.87%-611K
----
-140.30%-216K
China income tax paid
----
13.97%-154K
----
-6.55%-179K
----
8.20%-168K
----
19.03%-183K
----
---226K
Other taxs
----
----
----
----
72.59%-71K
----
-1,133.33%-259K
----
---21K
----
Special items of business
-66.16%25.39M
----
--75.03M
----
----
----
----
----
----
----
Net cash from operations
-66.16%25.39M
-24.34%70.62M
77.46%75.03M
19.82%93.33M
24.44%42.28M
386.08%77.89M
70.11%33.98M
-88.57%16.02M
-81.05%19.97M
146.18%140.23M
Cash flow from investment activities
Interest received - investment
-40.96%1.67M
14.52%5.16M
42.64%2.82M
87.90%4.5M
144.07%1.98M
106.82%2.4M
47.01%810K
-14.72%1.16M
-24.83%551K
-29.29%1.36M
Decrease in deposits (increase)
566.40%3.54M
84.60%-3.84M
96.94%-759K
---24.93M
---24.79M
----
----
1,245.88%27.23M
4,575.76%3.09M
-188.33%-2.38M
Sale of fixed assets
70.21%80K
-86.01%48K
-85.71%47K
-40.03%343K
-29.70%329K
139.33%572K
1,131.58%468K
4,680.00%239K
--38K
-16.67%5K
Purchase of fixed assets
14.16%-10.32M
27.00%-17.4M
-123.55%-12.02M
-142.75%-23.83M
12.66%-5.38M
-5.63%-9.82M
-15.35%-6.15M
9.32%-9.29M
1.55%-5.34M
-71.11%-10.25M
Purchase of intangible assets
-2,133.33%-469K
-179.34%-1.79M
96.12%-21K
87.82%-639K
81.78%-541K
---5.25M
---2.97M
----
----
----
Net cash from investment operations
44.62%-5.5M
60.02%-17.81M
65.04%-9.93M
-268.35%-44.55M
-262.07%-28.4M
-162.57%-12.1M
-372.59%-7.85M
271.68%19.33M
64.07%-1.66M
-721.30%-11.26M
Net cash before financing
-69.44%19.9M
8.25%52.8M
369.12%65.11M
-25.86%48.78M
-46.89%13.88M
86.10%65.8M
42.69%26.13M
-72.59%35.36M
-81.83%18.31M
132.00%128.97M
Cash flow from financing activities
Interest paid - financing
-41.29%-1.49M
-21.78%-2.99M
4.00%-1.06M
2.07%-2.46M
15.25%-1.1M
14.55%-2.51M
14.38%-1.3M
-2.87%-2.94M
-8.36%-1.52M
15.57%-2.85M
Dividends paid - financing
----
31.65%-12.15M
31.65%-12.15M
-50.00%-17.78M
-50.00%-17.78M
0.00%-11.85M
0.00%-11.85M
---11.85M
---11.85M
----
Other items of the financing business
----
----
----
----
----
----
----
----
----
10.29%-45.69M
Net cash from financing operations
29.99%-25.83M
1.72%-62.24M
4.20%-36.89M
-10.88%-63.32M
-8.92%-38.51M
8.51%-57.11M
4.01%-35.36M
-28.58%-62.42M
-46.22%-36.83M
6.75%-48.55M
Effect of rate
-36.97%578K
106.37%129K
135.32%917K
-1.50%-2.03M
27.04%-2.6M
-332.25%-2M
-782.92%-3.56M
37.66%859K
-49.56%521K
136.60%624K
Net Cash
-121.03%-5.93M
35.13%-9.44M
214.52%28.21M
-267.49%-14.55M
-167.01%-24.63M
132.08%8.68M
50.18%-9.23M
-133.65%-27.07M
-124.49%-18.52M
2,177.68%80.43M
Begining period cash
-4.24%210.04M
-7.02%219.35M
-7.02%219.35M
2.92%235.92M
2.92%235.92M
-10.26%229.23M
-10.26%229.23M
46.48%255.44M
46.48%255.44M
1.06%174.39M
Cash at the end
-17.62%204.69M
-4.24%210.04M
19.07%248.48M
-7.02%219.35M
-3.58%208.69M
2.92%235.92M
-8.84%216.45M
-10.26%229.23M
-5.41%237.44M
46.48%255.44M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----86.81%4.15M-----29.35%31.44M----108.58%44.5M-----38.11%21.34M----195.61%34.47M
Profit adjustment
Interest (income) - adjustment -----14.52%-5.16M-----87.90%-4.5M-----106.82%-2.4M----14.72%-1.16M----29.29%-1.36M
Impairment and provisions: ----54.22%8.2M----125.31%5.32M----288.27%2.36M-----136.42%-1.25M-----104.90%-530K
-Impairment of property, plant and equipment (reversal) ----51.94%6.34M----139.66%4.17M----189.04%1.74M-----79.99%602K-----63.26%3.01M
-Impairmen of inventory (reversal) -----74.67%290K----58.37%1.15M----138.42%723K----55.06%-1.88M-----259.42%-4.19M
-Other impairments and provisions ------1.57M-------------485.19%-104K-----95.85%27K------650K
Revaluation surplus: ----115.42%12.6M----199.68%5.85M----58.92%-5.87M----26.31%-14.28M-----640.31%-19.38M
-Fair value of investment properties (increase) ----115.42%12.6M----199.68%5.85M----58.92%-5.87M----26.31%-14.28M-----640.31%-19.38M
Asset sale loss (gain): ----157.01%275K----262.12%107K-----13.79%-66K-----928.57%-58K-----97.03%7K
-Loss (gain) on sale of property, machinery and equipment ----157.01%275K----262.12%107K-----13.79%-66K-----928.57%-58K-----97.03%7K
Depreciation and amortization: ----5.21%59.85M-----1.81%56.89M-----1.83%57.94M-----3.03%59.01M-----14.60%60.86M
-Amortization of intangible assets ----30.32%924K----32.03%709K------537K----------------
Financial expense ----21.78%2.99M-----2.07%2.46M-----14.55%2.51M----2.87%2.94M-----15.57%2.85M
Special items -----303.97%-1.02M----87.46%-252K-----259.57%-2.01M----79.31%-559K-----50.53%-2.7M
Operating profit before the change of operating capital -----15.84%81.88M----0.34%97.3M----46.97%96.96M-----11.11%65.97M----49.92%74.22M
Change of operating capital
Inventory (increase) decrease -----184.39%-9.54M----150.63%11.3M----47.12%-22.33M-----167.48%-42.22M----136.83%62.56M
Accounts receivable (increase)decrease ----199.53%24.97M-----1,461.42%-25.09M-----254.67%-1.61M----142.03%1.04M-----130.90%-2.47M
Accounts payable increase (decrease) -----571.69%-13.78M-----24.66%2.92M-----57.99%3.88M-----6.26%9.23M----121.53%9.84M
prepayments (increase)decrease ----227.11%8.17M-----51.39%2.5M----135.76%5.14M-----63.57%-14.37M-----154.15%-8.78M
Special items for working capital changes -----252.02%-11.55M----1,407.57%7.6M----79.56%-581K-----153.54%-2.84M----136.21%5.31M
Cash  from business operations -----16.96%80.16M----18.49%96.52M23.71%42.35M384.39%81.47M71.22%34.24M-88.04%16.82M-81.03%20M148.28%140.67M
Hong Kong profits tax paid -----211.38%-9.39M----11.51%-3.02M-----457.61%-3.41M-----182.87%-611K-----140.30%-216K
China income tax paid ----13.97%-154K-----6.55%-179K----8.20%-168K----19.03%-183K-------226K
Other taxs ----------------72.59%-71K-----1,133.33%-259K-------21K----
Special items of business -66.16%25.39M------75.03M----------------------------
Net cash from operations -66.16%25.39M-24.34%70.62M77.46%75.03M19.82%93.33M24.44%42.28M386.08%77.89M70.11%33.98M-88.57%16.02M-81.05%19.97M146.18%140.23M
Cash flow from investment activities
Interest received - investment -40.96%1.67M14.52%5.16M42.64%2.82M87.90%4.5M144.07%1.98M106.82%2.4M47.01%810K-14.72%1.16M-24.83%551K-29.29%1.36M
Decrease in deposits (increase) 566.40%3.54M84.60%-3.84M96.94%-759K---24.93M---24.79M--------1,245.88%27.23M4,575.76%3.09M-188.33%-2.38M
Sale of fixed assets 70.21%80K-86.01%48K-85.71%47K-40.03%343K-29.70%329K139.33%572K1,131.58%468K4,680.00%239K--38K-16.67%5K
Purchase of fixed assets 14.16%-10.32M27.00%-17.4M-123.55%-12.02M-142.75%-23.83M12.66%-5.38M-5.63%-9.82M-15.35%-6.15M9.32%-9.29M1.55%-5.34M-71.11%-10.25M
Purchase of intangible assets -2,133.33%-469K-179.34%-1.79M96.12%-21K87.82%-639K81.78%-541K---5.25M---2.97M------------
Net cash from investment operations 44.62%-5.5M60.02%-17.81M65.04%-9.93M-268.35%-44.55M-262.07%-28.4M-162.57%-12.1M-372.59%-7.85M271.68%19.33M64.07%-1.66M-721.30%-11.26M
Net cash before financing -69.44%19.9M8.25%52.8M369.12%65.11M-25.86%48.78M-46.89%13.88M86.10%65.8M42.69%26.13M-72.59%35.36M-81.83%18.31M132.00%128.97M
Cash flow from financing activities
Interest paid - financing -41.29%-1.49M-21.78%-2.99M4.00%-1.06M2.07%-2.46M15.25%-1.1M14.55%-2.51M14.38%-1.3M-2.87%-2.94M-8.36%-1.52M15.57%-2.85M
Dividends paid - financing ----31.65%-12.15M31.65%-12.15M-50.00%-17.78M-50.00%-17.78M0.00%-11.85M0.00%-11.85M---11.85M---11.85M----
Other items of the financing business ------------------------------------10.29%-45.69M
Net cash from financing operations 29.99%-25.83M1.72%-62.24M4.20%-36.89M-10.88%-63.32M-8.92%-38.51M8.51%-57.11M4.01%-35.36M-28.58%-62.42M-46.22%-36.83M6.75%-48.55M
Effect of rate -36.97%578K106.37%129K135.32%917K-1.50%-2.03M27.04%-2.6M-332.25%-2M-782.92%-3.56M37.66%859K-49.56%521K136.60%624K
Net Cash -121.03%-5.93M35.13%-9.44M214.52%28.21M-267.49%-14.55M-167.01%-24.63M132.08%8.68M50.18%-9.23M-133.65%-27.07M-124.49%-18.52M2,177.68%80.43M
Begining period cash -4.24%210.04M-7.02%219.35M-7.02%219.35M2.92%235.92M2.92%235.92M-10.26%229.23M-10.26%229.23M46.48%255.44M46.48%255.44M1.06%174.39M
Cash at the end -17.62%204.69M-4.24%210.04M19.07%248.48M-7.02%219.35M-3.58%208.69M2.92%235.92M-8.84%216.45M-10.26%229.23M-5.41%237.44M46.48%255.44M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC Accounting Firm--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More