HK Stock MarketDetailed Quotes

CN ENGY STORAGE (01143)

Watchlist
  • 0.330
  • -0.020-5.71%
Market Closed May 20 16:04 CST
74.02MMarket Cap-1.67P/E (TTM)

CN ENGY STORAGE (01143) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-524.33%-43.39M
----
22.78%10.23M
----
117.20%8.33M
----
-10.66%-48.42M
----
74.23%-43.75M
----
Profit adjustment
Interest (income) - adjustment
15.68%-8.86M
----
17.11%-10.51M
----
-202.75%-12.68M
----
33.79%-4.19M
----
4.47%-6.33M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
-108.70%-1.1M
----
Impairment and provisions:
98.39%-322K
----
-390.17%-19.95M
----
-29.32%6.87M
----
-19.53%9.73M
----
-83.80%12.09M
----
-Impairmen of inventory (reversal)
-49.28%1.02M
----
2,081.19%2M
----
94.87%-101K
----
-492.61%-1.97M
----
-73.27%501K
----
-Impairment of trade receivables (reversal)
77.62%-1.31M
----
-162.62%-5.84M
----
1,439.93%9.33M
----
162.80%606K
----
-146.33%-965K
----
-Other impairments and provisions
99.82%-29K
----
-583.20%-16.1M
----
-121.26%-2.36M
----
-11.66%11.09M
----
-82.24%12.55M
----
Revaluation surplus:
----
----
--111K
----
----
----
103.81%109K
----
---2.86M
----
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
---2.07M
----
-Other fair value changes
----
----
--111K
----
----
----
113.69%109K
----
---796K
----
Asset sale loss (gain):
200.00%9K
----
99.86%-9K
----
-271.64%-6.5M
----
87.88%-1.75M
----
-4,075.21%-14.43M
----
-Loss (gain) from sale of subsidiary company
----
----
100.35%23K
----
-269.78%-6.58M
----
87.81%-1.78M
----
---14.6M
----
-Loss (gain) on sale of property, machinery and equipment
128.13%9K
----
-139.02%-32K
----
164.52%82K
----
-81.44%31K
----
-53.99%167K
----
Depreciation and amortization:
-17.39%19.45M
----
-19.10%23.54M
----
-3.99%29.1M
----
-13.51%30.31M
----
-27.45%35.04M
----
-Amortization of intangible assets
-24.81%3.18M
----
-8.93%4.23M
----
76.02%4.65M
----
386.19%2.64M
----
-77.30%543K
----
Financial expense
149.18%12.03M
----
57.55%4.83M
----
-24.34%3.07M
----
-2.83%4.05M
----
-15.40%4.17M
----
Special items
-80.85%721K
----
46.84%3.77M
----
322.38%2.56M
----
-125.20%-1.15M
----
158.53%4.58M
----
Operating profit before the change of operating capital
-269.62%-20.36M
----
-60.96%12.01M
----
371.71%30.75M
----
10.17%-11.32M
----
62.70%-12.6M
----
Change of operating capital
Inventory (increase) decrease
-813.62%-48.71M
----
204.73%6.83M
----
-96.50%2.24M
----
339.43%64.08M
----
-83.64%-26.77M
----
Accounts receivable (increase)decrease
52.42%39M
----
174.56%25.59M
----
-174.79%-34.32M
----
898.37%45.89M
----
112.46%4.6M
----
Accounts payable increase (decrease)
-727.93%-24.55M
----
-116.60%-2.97M
----
-1.41%17.86M
----
142.74%18.11M
----
-188.56%-42.38M
----
prepayments (increase)decrease
145.48%48.12M
----
24.75%-105.82M
----
-10,875.71%-140.62M
----
107.68%1.31M
----
-161.65%-16.99M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
---6.09M
----
Special items for working capital changes
----
----
34.73%-156K
----
95.04%-239K
----
-185.30%-4.82M
----
314.13%5.65M
----
Cash  from business operations
89.93%-6.5M
----
48.11%-64.52M
----
-209.79%-124.34M
----
219.75%113.25M
----
-658.12%-94.57M
----
Other taxs
-8.77%-4.23M
----
-105.39%-3.89M
----
66.67%-1.89M
----
-146.02%-5.68M
----
-301.92%-2.31M
----
Interest paid - operating
13.45%-2.66M
----
-45.74%-3.08M
----
31.34%-2.11M
----
15.70%-3.08M
----
-11.73%-3.65M
----
Special items of business
-34.09%-2.29M
190.31%9.13M
-79.43%-1.71M
89.29%-10.11M
2.26%-953K
-382.44%-94.39M
-87.50%-975K
267.35%33.42M
62.86%-520K
-3,625.56%-19.97M
Net cash from operations
78.57%-15.69M
190.31%9.13M
43.39%-73.2M
89.29%-10.11M
-224.90%-129.29M
-382.44%-94.39M
202.44%103.51M
267.35%33.42M
-531.70%-101.05M
-3,625.56%-19.97M
Cash flow from investment activities
Interest received - investment
-15.58%8.78M
-0.16%5.04M
17.09%10.4M
33.28%5.05M
231.15%8.88M
868.29%3.79M
348.33%2.68M
-86.43%391K
-37.45%598K
24.13%2.88M
Loan receivable (increase) decrease
----
----
198.62%28.64M
60.43%15M
683.42%9.59M
680.47%9.35M
-93.77%1.22M
-93.34%1.2M
163.41%19.66M
158.06%18M
Sale of fixed assets
----
----
369.57%324K
----
-89.91%69K
----
64.03%684K
41.80%709K
--417K
--500K
Purchase of fixed assets
-380.23%-11.88M
-264.28%-2.54M
11.43%-2.47M
14.79%-697K
64.90%-2.79M
86.93%-818K
60.61%-7.96M
-55.67%-6.26M
-509.84%-20.2M
-107.75%-4.02M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---1.9M
----
Sale of subsidiaries
----
----
1.49%6.21M
----
74.77%6.12M
----
13.97%3.5M
--1M
--3.07M
----
Acquisition of subsidiaries
---20.59M
----
----
----
----
----
----
----
99.63%-131K
----
Recovery of cash from investments
----
----
--2.87M
----
----
441.79%6.07M
----
-89.02%1.12M
----
--10.21M
Cash on investment
----
----
---2.98M
----
----
----
----
----
----
86.49%-6.22M
Other items in the investment business
----
----
-74.64%6.85M
24.51%6.85M
1,250.00%27M
175.00%5.5M
0.00%2M
--2M
-94.79%2M
----
Net cash from investment operations
-147.55%-23.69M
-90.46%2.5M
1.97%49.83M
9.68%26.2M
2,189.64%48.86M
14,828.75%23.89M
-39.25%2.13M
-99.25%160K
103.69%3.51M
123.46%21.34M
Net cash before financing
-68.50%-39.38M
-27.73%11.63M
70.95%-23.37M
122.82%16.09M
-176.13%-80.43M
-309.96%-70.5M
208.32%105.65M
2,345.67%33.58M
12.34%-97.53M
101.50%1.37M
Cash flow from financing activities
New borrowing
-86.83%1.58M
-20.00%4M
328.57%12M
78.57%5M
-80.00%2.8M
-80.00%2.8M
--14M
600.00%14M
----
-88.24%2M
Refund
-175.00%-5.5M
50.00%-1M
82.61%-2M
76.47%-2M
-1,050.00%-11.5M
---8.5M
94.44%-1M
----
---18M
----
Issuing shares
----
----
-66.29%42.81M
-81.73%17.54M
2,146.77%127.01M
1,598.48%96.02M
-95.01%5.65M
-89.06%5.65M
172.92%113.3M
24.47%51.67M
Issuance of bonds
-78.26%5.44M
--5.3M
--25M
----
----
----
----
----
--2M
----
Interest paid - financing
----
-4.53%-600K
----
-23.18%-574K
----
-232.86%-466K
----
-833.33%-140K
----
97.60%-15K
Absorb investment income
----
----
----
----
----
----
----
----
--398K
----
Issuance expenses and redemption of securities expenses
---19.65M
----
----
----
----
----
---2M
---1M
----
----
Other items of the financing business
----
----
----
----
----
----
--5M
----
----
----
Net cash from financing operations
-143.43%-28.8M
-90.73%1.11M
-34.89%66.31M
-85.18%11.95M
2,074.76%101.84M
732.31%80.63M
-93.72%4.68M
-75.23%9.69M
112.10%74.59M
-11.85%39.12M
Effect of rate
223.03%3.02M
200.00%6.56M
-19.73%-2.46M
4.40%-6.56M
44.45%-2.05M
-694.20%-6.86M
-530.77%-3.7M
143.67%1.16M
-64.01%858K
4,640.00%474K
Net Cash
-258.76%-68.17M
-54.58%12.74M
100.56%42.94M
176.71%28.04M
-80.59%21.41M
-76.58%10.13M
580.93%110.33M
6.86%43.27M
69.85%-22.94M
185.94%40.49M
Begining period cash
14.91%312.05M
14.91%312.05M
7.68%271.57M
7.68%271.57M
73.25%252.21M
73.25%252.21M
-13.17%145.57M
-13.17%145.57M
-30.54%167.66M
-30.53%167.66M
Cash at the end
-20.88%246.9M
13.07%331.35M
14.91%312.05M
14.70%293.05M
7.68%271.57M
34.47%255.48M
73.25%252.21M
-8.93%190M
-13.17%145.57M
7.41%208.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -524.33%-43.39M----22.78%10.23M----117.20%8.33M-----10.66%-48.42M----74.23%-43.75M----
Profit adjustment
Interest (income) - adjustment 15.68%-8.86M----17.11%-10.51M-----202.75%-12.68M----33.79%-4.19M----4.47%-6.33M----
Attributable subsidiary (profit) loss ---------------------------------108.70%-1.1M----
Impairment and provisions: 98.39%-322K-----390.17%-19.95M-----29.32%6.87M-----19.53%9.73M-----83.80%12.09M----
-Impairmen of inventory (reversal) -49.28%1.02M----2,081.19%2M----94.87%-101K-----492.61%-1.97M-----73.27%501K----
-Impairment of trade receivables (reversal) 77.62%-1.31M-----162.62%-5.84M----1,439.93%9.33M----162.80%606K-----146.33%-965K----
-Other impairments and provisions 99.82%-29K-----583.20%-16.1M-----121.26%-2.36M-----11.66%11.09M-----82.24%12.55M----
Revaluation surplus: ----------111K------------103.81%109K-------2.86M----
-Fair value of investment properties (increase) -----------------------------------2.07M----
-Other fair value changes ----------111K------------113.69%109K-------796K----
Asset sale loss (gain): 200.00%9K----99.86%-9K-----271.64%-6.5M----87.88%-1.75M-----4,075.21%-14.43M----
-Loss (gain) from sale of subsidiary company --------100.35%23K-----269.78%-6.58M----87.81%-1.78M-------14.6M----
-Loss (gain) on sale of property, machinery and equipment 128.13%9K-----139.02%-32K----164.52%82K-----81.44%31K-----53.99%167K----
Depreciation and amortization: -17.39%19.45M-----19.10%23.54M-----3.99%29.1M-----13.51%30.31M-----27.45%35.04M----
-Amortization of intangible assets -24.81%3.18M-----8.93%4.23M----76.02%4.65M----386.19%2.64M-----77.30%543K----
Financial expense 149.18%12.03M----57.55%4.83M-----24.34%3.07M-----2.83%4.05M-----15.40%4.17M----
Special items -80.85%721K----46.84%3.77M----322.38%2.56M-----125.20%-1.15M----158.53%4.58M----
Operating profit before the change of operating capital -269.62%-20.36M-----60.96%12.01M----371.71%30.75M----10.17%-11.32M----62.70%-12.6M----
Change of operating capital
Inventory (increase) decrease -813.62%-48.71M----204.73%6.83M-----96.50%2.24M----339.43%64.08M-----83.64%-26.77M----
Accounts receivable (increase)decrease 52.42%39M----174.56%25.59M-----174.79%-34.32M----898.37%45.89M----112.46%4.6M----
Accounts payable increase (decrease) -727.93%-24.55M-----116.60%-2.97M-----1.41%17.86M----142.74%18.11M-----188.56%-42.38M----
prepayments (increase)decrease 145.48%48.12M----24.75%-105.82M-----10,875.71%-140.62M----107.68%1.31M-----161.65%-16.99M----
Financial assets at fair value (increase)decrease -----------------------------------6.09M----
Special items for working capital changes --------34.73%-156K----95.04%-239K-----185.30%-4.82M----314.13%5.65M----
Cash  from business operations 89.93%-6.5M----48.11%-64.52M-----209.79%-124.34M----219.75%113.25M-----658.12%-94.57M----
Other taxs -8.77%-4.23M-----105.39%-3.89M----66.67%-1.89M-----146.02%-5.68M-----301.92%-2.31M----
Interest paid - operating 13.45%-2.66M-----45.74%-3.08M----31.34%-2.11M----15.70%-3.08M-----11.73%-3.65M----
Special items of business -34.09%-2.29M190.31%9.13M-79.43%-1.71M89.29%-10.11M2.26%-953K-382.44%-94.39M-87.50%-975K267.35%33.42M62.86%-520K-3,625.56%-19.97M
Net cash from operations 78.57%-15.69M190.31%9.13M43.39%-73.2M89.29%-10.11M-224.90%-129.29M-382.44%-94.39M202.44%103.51M267.35%33.42M-531.70%-101.05M-3,625.56%-19.97M
Cash flow from investment activities
Interest received - investment -15.58%8.78M-0.16%5.04M17.09%10.4M33.28%5.05M231.15%8.88M868.29%3.79M348.33%2.68M-86.43%391K-37.45%598K24.13%2.88M
Loan receivable (increase) decrease --------198.62%28.64M60.43%15M683.42%9.59M680.47%9.35M-93.77%1.22M-93.34%1.2M163.41%19.66M158.06%18M
Sale of fixed assets --------369.57%324K-----89.91%69K----64.03%684K41.80%709K--417K--500K
Purchase of fixed assets -380.23%-11.88M-264.28%-2.54M11.43%-2.47M14.79%-697K64.90%-2.79M86.93%-818K60.61%-7.96M-55.67%-6.26M-509.84%-20.2M-107.75%-4.02M
Purchase of intangible assets -----------------------------------1.9M----
Sale of subsidiaries --------1.49%6.21M----74.77%6.12M----13.97%3.5M--1M--3.07M----
Acquisition of subsidiaries ---20.59M----------------------------99.63%-131K----
Recovery of cash from investments ----------2.87M--------441.79%6.07M-----89.02%1.12M------10.21M
Cash on investment -----------2.98M------------------------86.49%-6.22M
Other items in the investment business ---------74.64%6.85M24.51%6.85M1,250.00%27M175.00%5.5M0.00%2M--2M-94.79%2M----
Net cash from investment operations -147.55%-23.69M-90.46%2.5M1.97%49.83M9.68%26.2M2,189.64%48.86M14,828.75%23.89M-39.25%2.13M-99.25%160K103.69%3.51M123.46%21.34M
Net cash before financing -68.50%-39.38M-27.73%11.63M70.95%-23.37M122.82%16.09M-176.13%-80.43M-309.96%-70.5M208.32%105.65M2,345.67%33.58M12.34%-97.53M101.50%1.37M
Cash flow from financing activities
New borrowing -86.83%1.58M-20.00%4M328.57%12M78.57%5M-80.00%2.8M-80.00%2.8M--14M600.00%14M-----88.24%2M
Refund -175.00%-5.5M50.00%-1M82.61%-2M76.47%-2M-1,050.00%-11.5M---8.5M94.44%-1M-------18M----
Issuing shares ---------66.29%42.81M-81.73%17.54M2,146.77%127.01M1,598.48%96.02M-95.01%5.65M-89.06%5.65M172.92%113.3M24.47%51.67M
Issuance of bonds -78.26%5.44M--5.3M--25M----------------------2M----
Interest paid - financing -----4.53%-600K-----23.18%-574K-----232.86%-466K-----833.33%-140K----97.60%-15K
Absorb investment income ----------------------------------398K----
Issuance expenses and redemption of securities expenses ---19.65M-----------------------2M---1M--------
Other items of the financing business --------------------------5M------------
Net cash from financing operations -143.43%-28.8M-90.73%1.11M-34.89%66.31M-85.18%11.95M2,074.76%101.84M732.31%80.63M-93.72%4.68M-75.23%9.69M112.10%74.59M-11.85%39.12M
Effect of rate 223.03%3.02M200.00%6.56M-19.73%-2.46M4.40%-6.56M44.45%-2.05M-694.20%-6.86M-530.77%-3.7M143.67%1.16M-64.01%858K4,640.00%474K
Net Cash -258.76%-68.17M-54.58%12.74M100.56%42.94M176.71%28.04M-80.59%21.41M-76.58%10.13M580.93%110.33M6.86%43.27M69.85%-22.94M185.94%40.49M
Begining period cash 14.91%312.05M14.91%312.05M7.68%271.57M7.68%271.57M73.25%252.21M73.25%252.21M-13.17%145.57M-13.17%145.57M-30.54%167.66M-30.53%167.66M
Cash at the end -20.88%246.9M13.07%331.35M14.91%312.05M14.70%293.05M7.68%271.57M34.47%255.48M73.25%252.21M-8.93%190M-13.17%145.57M7.41%208.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More