HK Stock MarketDetailed Quotes

POWER XINCHEN (01148)

Watchlist
  • 0.231
  • -0.005-2.12%
Market Closed May 21 13:24 CST
296.19MMarket Cap13.59P/E (TTM)

POWER XINCHEN (01148) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-30.61%29.41M
-25.47%17.75M
-12.65%42.38M
-5.76%23.81M
143.81%48.52M
172.11%25.27M
72.29%-110.73M
-211.99%-35.04M
49.84%-399.66M
140.08%31.29M
Profit adjustment
Interest (income) - adjustment
-0.30%-3.66M
----
3.06%-3.65M
----
18.83%-3.76M
----
28.74%-4.64M
----
29.25%-6.51M
----
Interest expense - adjustment
-20.38%38.02M
----
-16.68%47.75M
----
-8.09%57.31M
----
6.83%62.35M
----
-7.31%58.37M
----
Attributable subsidiary (profit) loss
9.55%22.08M
----
125.00%20.15M
----
-563.13%-80.61M
----
--17.41M
----
----
----
Impairment and provisions:
95.72%-4.23M
----
-332.92%-98.66M
----
67.40%42.36M
----
-92.85%25.3M
----
419.61%354.07M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-85.95%1.2M
----
-48.56%8.53M
----
-30.30%16.58M
----
-Impairmen of inventory (reversal)
73.32%-1.87M
----
-124.29%-7M
----
2,832.35%28.83M
----
-86.50%983K
----
-64.62%7.28M
----
-Impairment of trade receivables (reversal)
101.21%1.19M
----
-4,830.18%-98.44M
----
106.04%2.08M
----
-99.66%1.01M
----
--298.88M
----
-Other impairments and provisions
-152.43%-3.55M
----
-33.95%6.77M
----
-30.63%10.26M
----
-52.82%14.78M
----
31.81%31.33M
----
Asset sale loss (gain):
-92.55%90K
----
161.95%1.21M
----
76.67%-1.95M
----
-83,700.00%-8.36M
----
110.10%10K
----
-Loss (gain) on sale of property, machinery and equipment
-92.55%90K
----
161.95%1.21M
----
55.28%-1.95M
----
-43,700.00%-4.36M
----
110.10%10K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---4M
----
----
----
Depreciation and amortization:
-16.54%228.24M
----
4.93%273.48M
----
46.37%260.65M
----
-45.12%178.07M
----
16.51%324.46M
----
-Depreciation
-16.53%231.87M
----
4.71%277.78M
----
44.34%265.28M
----
-44.57%183.78M
----
14.71%331.54M
----
-Other depreciation and amortization
15.52%-3.63M
----
7.21%-4.3M
----
18.94%-4.63M
----
19.34%-5.71M
----
32.85%-7.08M
----
Unrealized exchange loss (gain)
271.07%337K
----
69.92%-197K
----
-107.33%-655K
----
476.65%8.94M
----
83.45%-2.37M
----
Special items
--5.8M
21.76%154.91M
----
-8.88%127.23M
----
-7.74%139.63M
-4,335.31%-12.69M
-14.48%151.35M
-100.04%-286K
-1.54%176.97M
Operating profit before the change of operating capital
11.90%316.09M
14.31%172.66M
-12.24%282.46M
-8.41%151.04M
106.77%321.85M
41.78%164.9M
-52.56%155.65M
-44.15%116.31M
9.08%328.08M
104.87%208.26M
Change of operating capital
Inventory (increase) decrease
327.31%44.5M
-586.11%-72.62M
136.31%10.42M
528.30%14.94M
-134.39%-28.68M
83.00%-3.49M
-107.88%-12.24M
-116.26%-20.52M
4,416.44%155.23M
195.71%126.23M
Accounts receivable (increase)decrease
3,031.68%1.52B
-6.67%393.7M
96.77%-51.99M
130.43%421.85M
-221.60%-1.61B
-3,480.18%-1.39B
-1,722.28%-500.2M
-32.54%41.01M
-111.06%-27.45M
707.87%60.8M
Accounts payable increase (decrease)
-2,092.07%-1.55B
7.90%-410.93M
-94.93%77.68M
-137.52%-446.18M
802.15%1.53B
938.45%1.19B
135.25%169.72M
-157.50%-141.83M
-1,862.59%-481.52M
1,451,100.00%246.67M
Special items for working capital changes
200.00%12.2M
--12.2M
-469.55%-12.2M
----
-66.36%3.3M
-69.80%3.3M
--9.81M
--10.93M
----
----
Cash  from business operations
14.05%349.42M
-32.93%95.01M
39.95%306.38M
535.94%141.65M
223.50%218.91M
-650.36%-32.49M
-590.76%-177.26M
-99.08%5.9M
-104.56%-25.66M
333.69%641.96M
Other taxs
-116.06%-6.92M
-350.99%-891K
-100.69%-3.2M
987.50%355K
-258.23%-1.6M
---40K
175.11%1.01M
----
-145.82%-1.34M
68.33%-533K
Net cash from operations
12.97%342.51M
-33.72%94.12M
39.51%303.17M
536.50%142.01M
223.30%217.32M
-651.03%-32.53M
-552.70%-176.25M
-99.08%5.9M
-104.78%-27M
338.32%641.43M
Cash flow from investment activities
Interest received - investment
-0.93%2.56M
16.46%1.13M
-6.22%2.58M
4.89%966K
-25.70%2.75M
-33.12%921K
-34.13%3.7M
-45.05%1.38M
-32.08%5.62M
-36.52%2.51M
Decrease in deposits (increase)
1,550.75%60.43M
74.31%-20.84M
-91.59%3.66M
-899.65%-81.1M
-65.26%43.54M
-84.62%10.14M
-52.62%125.32M
-69.26%65.96M
197.11%264.52M
209.23%214.6M
Sale of fixed assets
--2.58M
90.96%3.89M
----
277.74%2.04M
-75.66%3.9M
-95.07%539K
-53.19%16.02M
--10.92M
4,926.73%34.23M
----
Purchase of fixed assets
26.54%-26.59M
17.82%-12.49M
-64.78%-36.19M
-34.59%-15.2M
65.17%-21.96M
53.30%-11.29M
29.76%-63.06M
-211.45%-24.18M
-158.42%-89.77M
1.32%-7.76M
Selling intangible assets
--332.53M
----
----
----
-57.93%15.57M
----
--37M
--37M
----
----
Purchase of intangible assets
-1,489.63%-395.99M
-8.49%-9.59M
-136.57%-24.91M
8.20%-8.84M
56.78%-10.53M
32.51%-9.63M
9.31%-24.36M
-21.79%-14.27M
50.71%-26.86M
66.81%-11.72M
Recovery of cash from investments
----
----
----
----
----
----
--319.35M
----
----
----
Net cash from investment operations
55.38%-24.48M
62.89%-37.9M
-264.95%-54.86M
-995.88%-102.14M
-91.97%33.26M
-112.13%-9.32M
120.51%413.97M
-61.13%76.81M
153.75%187.74M
183.92%197.62M
Net cash before financing
28.08%318.03M
41.00%56.22M
-0.90%248.31M
195.26%39.87M
5.41%250.57M
-150.60%-41.85M
47.90%237.72M
-90.14%82.72M
-25.62%160.73M
1,041.13%839.05M
Cash flow from financing activities
New borrowing
-3.02%397.57M
58.36%419.85M
30.76%409.93M
-45.83%265.12M
-17.45%313.49M
78.28%489.45M
-52.12%379.74M
239.91%274.54M
-11.32%793.16M
-83.52%80.77M
Refund
16.25%-342.32M
-100.38%-381.79M
-9.89%-408.72M
45.25%-190.53M
20.77%-371.95M
-33.95%-347.99M
50.34%-469.46M
43.21%-259.8M
11.64%-945.32M
-18.69%-457.44M
Interest paid - financing
20.38%-38.02M
28.65%-19.77M
16.68%-47.75M
10.48%-27.71M
20.36%-57.31M
-9.76%-30.96M
-64.55%-71.96M
8.64%-28.2M
42.99%-43.73M
33.88%-30.87M
Dividends paid - financing
---11.54M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
29.77%-131.04M
-120.82%-49.33M
34.71%-186.58M
-184.29%-22.34M
-49.23%-285.79M
284.52%26.5M
5.73%-191.52M
96.50%-14.36M
21.56%-203.16M
-850.00%-410.45M
Net Cash
202.90%186.98M
-60.71%6.89M
275.27%61.73M
214.21%17.53M
-176.22%-35.22M
-122.46%-15.35M
208.89%46.21M
-84.05%68.35M
1.10%-42.43M
1,344.97%428.59M
Begining period cash
258.95%85.57M
258.95%85.57M
-59.64%23.84M
-59.64%23.84M
359.50%59.06M
359.50%59.06M
-76.75%12.85M
-76.75%12.85M
-43.69%55.29M
-43.69%55.29M
Cash at the end
218.52%272.55M
123.49%92.46M
258.95%85.57M
-5.36%41.37M
-59.64%23.84M
-46.17%43.71M
359.50%59.06M
-83.22%81.2M
-76.75%12.85M
658.88%483.88M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
--
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -30.61%29.41M-25.47%17.75M-12.65%42.38M-5.76%23.81M143.81%48.52M172.11%25.27M72.29%-110.73M-211.99%-35.04M49.84%-399.66M140.08%31.29M
Profit adjustment
Interest (income) - adjustment -0.30%-3.66M----3.06%-3.65M----18.83%-3.76M----28.74%-4.64M----29.25%-6.51M----
Interest expense - adjustment -20.38%38.02M-----16.68%47.75M-----8.09%57.31M----6.83%62.35M-----7.31%58.37M----
Attributable subsidiary (profit) loss 9.55%22.08M----125.00%20.15M-----563.13%-80.61M------17.41M------------
Impairment and provisions: 95.72%-4.23M-----332.92%-98.66M----67.40%42.36M-----92.85%25.3M----419.61%354.07M----
-Impairment of property, plant and equipment (reversal) -----------------85.95%1.2M-----48.56%8.53M-----30.30%16.58M----
-Impairmen of inventory (reversal) 73.32%-1.87M-----124.29%-7M----2,832.35%28.83M-----86.50%983K-----64.62%7.28M----
-Impairment of trade receivables (reversal) 101.21%1.19M-----4,830.18%-98.44M----106.04%2.08M-----99.66%1.01M------298.88M----
-Other impairments and provisions -152.43%-3.55M-----33.95%6.77M-----30.63%10.26M-----52.82%14.78M----31.81%31.33M----
Asset sale loss (gain): -92.55%90K----161.95%1.21M----76.67%-1.95M-----83,700.00%-8.36M----110.10%10K----
-Loss (gain) on sale of property, machinery and equipment -92.55%90K----161.95%1.21M----55.28%-1.95M-----43,700.00%-4.36M----110.10%10K----
-Loss (gain) from selling other assets ---------------------------4M------------
Depreciation and amortization: -16.54%228.24M----4.93%273.48M----46.37%260.65M-----45.12%178.07M----16.51%324.46M----
-Depreciation -16.53%231.87M----4.71%277.78M----44.34%265.28M-----44.57%183.78M----14.71%331.54M----
-Other depreciation and amortization 15.52%-3.63M----7.21%-4.3M----18.94%-4.63M----19.34%-5.71M----32.85%-7.08M----
Unrealized exchange loss (gain) 271.07%337K----69.92%-197K-----107.33%-655K----476.65%8.94M----83.45%-2.37M----
Special items --5.8M21.76%154.91M-----8.88%127.23M-----7.74%139.63M-4,335.31%-12.69M-14.48%151.35M-100.04%-286K-1.54%176.97M
Operating profit before the change of operating capital 11.90%316.09M14.31%172.66M-12.24%282.46M-8.41%151.04M106.77%321.85M41.78%164.9M-52.56%155.65M-44.15%116.31M9.08%328.08M104.87%208.26M
Change of operating capital
Inventory (increase) decrease 327.31%44.5M-586.11%-72.62M136.31%10.42M528.30%14.94M-134.39%-28.68M83.00%-3.49M-107.88%-12.24M-116.26%-20.52M4,416.44%155.23M195.71%126.23M
Accounts receivable (increase)decrease 3,031.68%1.52B-6.67%393.7M96.77%-51.99M130.43%421.85M-221.60%-1.61B-3,480.18%-1.39B-1,722.28%-500.2M-32.54%41.01M-111.06%-27.45M707.87%60.8M
Accounts payable increase (decrease) -2,092.07%-1.55B7.90%-410.93M-94.93%77.68M-137.52%-446.18M802.15%1.53B938.45%1.19B135.25%169.72M-157.50%-141.83M-1,862.59%-481.52M1,451,100.00%246.67M
Special items for working capital changes 200.00%12.2M--12.2M-469.55%-12.2M-----66.36%3.3M-69.80%3.3M--9.81M--10.93M--------
Cash  from business operations 14.05%349.42M-32.93%95.01M39.95%306.38M535.94%141.65M223.50%218.91M-650.36%-32.49M-590.76%-177.26M-99.08%5.9M-104.56%-25.66M333.69%641.96M
Other taxs -116.06%-6.92M-350.99%-891K-100.69%-3.2M987.50%355K-258.23%-1.6M---40K175.11%1.01M-----145.82%-1.34M68.33%-533K
Net cash from operations 12.97%342.51M-33.72%94.12M39.51%303.17M536.50%142.01M223.30%217.32M-651.03%-32.53M-552.70%-176.25M-99.08%5.9M-104.78%-27M338.32%641.43M
Cash flow from investment activities
Interest received - investment -0.93%2.56M16.46%1.13M-6.22%2.58M4.89%966K-25.70%2.75M-33.12%921K-34.13%3.7M-45.05%1.38M-32.08%5.62M-36.52%2.51M
Decrease in deposits (increase) 1,550.75%60.43M74.31%-20.84M-91.59%3.66M-899.65%-81.1M-65.26%43.54M-84.62%10.14M-52.62%125.32M-69.26%65.96M197.11%264.52M209.23%214.6M
Sale of fixed assets --2.58M90.96%3.89M----277.74%2.04M-75.66%3.9M-95.07%539K-53.19%16.02M--10.92M4,926.73%34.23M----
Purchase of fixed assets 26.54%-26.59M17.82%-12.49M-64.78%-36.19M-34.59%-15.2M65.17%-21.96M53.30%-11.29M29.76%-63.06M-211.45%-24.18M-158.42%-89.77M1.32%-7.76M
Selling intangible assets --332.53M-------------57.93%15.57M------37M--37M--------
Purchase of intangible assets -1,489.63%-395.99M-8.49%-9.59M-136.57%-24.91M8.20%-8.84M56.78%-10.53M32.51%-9.63M9.31%-24.36M-21.79%-14.27M50.71%-26.86M66.81%-11.72M
Recovery of cash from investments --------------------------319.35M------------
Net cash from investment operations 55.38%-24.48M62.89%-37.9M-264.95%-54.86M-995.88%-102.14M-91.97%33.26M-112.13%-9.32M120.51%413.97M-61.13%76.81M153.75%187.74M183.92%197.62M
Net cash before financing 28.08%318.03M41.00%56.22M-0.90%248.31M195.26%39.87M5.41%250.57M-150.60%-41.85M47.90%237.72M-90.14%82.72M-25.62%160.73M1,041.13%839.05M
Cash flow from financing activities
New borrowing -3.02%397.57M58.36%419.85M30.76%409.93M-45.83%265.12M-17.45%313.49M78.28%489.45M-52.12%379.74M239.91%274.54M-11.32%793.16M-83.52%80.77M
Refund 16.25%-342.32M-100.38%-381.79M-9.89%-408.72M45.25%-190.53M20.77%-371.95M-33.95%-347.99M50.34%-469.46M43.21%-259.8M11.64%-945.32M-18.69%-457.44M
Interest paid - financing 20.38%-38.02M28.65%-19.77M16.68%-47.75M10.48%-27.71M20.36%-57.31M-9.76%-30.96M-64.55%-71.96M8.64%-28.2M42.99%-43.73M33.88%-30.87M
Dividends paid - financing ---11.54M------------------------------------
Net cash from financing operations 29.77%-131.04M-120.82%-49.33M34.71%-186.58M-184.29%-22.34M-49.23%-285.79M284.52%26.5M5.73%-191.52M96.50%-14.36M21.56%-203.16M-850.00%-410.45M
Net Cash 202.90%186.98M-60.71%6.89M275.27%61.73M214.21%17.53M-176.22%-35.22M-122.46%-15.35M208.89%46.21M-84.05%68.35M1.10%-42.43M1,344.97%428.59M
Begining period cash 258.95%85.57M258.95%85.57M-59.64%23.84M-59.64%23.84M359.50%59.06M359.50%59.06M-76.75%12.85M-76.75%12.85M-43.69%55.29M-43.69%55.29M
Cash at the end 218.52%272.55M123.49%92.46M258.95%85.57M-5.36%41.37M-59.64%23.84M-46.17%43.71M359.50%59.06M-83.22%81.2M-76.75%12.85M658.88%483.88M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--------------
Auditor ----Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More