HK Stock MarketDetailed Quotes

POWER XINCHEN (01148)

Watchlist
  • 0.355
  • +0.010+2.90%
Market Closed Jan 16 14:25 CST
455.19MMarket Cap12.68P/E (TTM)

POWER XINCHEN (01148) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-25.47%17.75M
-12.65%42.38M
-5.76%23.81M
143.81%48.52M
172.11%25.27M
72.29%-110.73M
-211.99%-35.04M
49.84%-399.66M
140.08%31.29M
-10,778.19%-796.7M
Profit adjustment
Interest (income) - adjustment
----
3.06%-3.65M
----
18.83%-3.76M
----
28.74%-4.64M
----
29.25%-6.51M
----
29.93%-9.2M
Interest expense - adjustment
----
-16.68%47.75M
----
-8.09%57.31M
----
6.83%62.35M
----
-7.31%58.37M
----
-22.62%62.97M
Attributable subsidiary (profit) loss
----
125.00%20.15M
----
-563.13%-80.61M
----
--17.41M
----
----
----
----
Impairment and provisions:
----
-332.92%-98.66M
----
67.40%42.36M
----
-92.85%25.3M
----
419.61%354.07M
----
226.99%68.14M
-Impairment of property, plant and equipment (reversal)
----
----
----
-85.95%1.2M
----
-48.56%8.53M
----
-30.30%16.58M
----
--23.79M
-Impairmen of inventory (reversal)
----
-124.29%-7M
----
2,832.35%28.83M
----
-86.50%983K
----
-64.62%7.28M
----
3,762.29%20.59M
-Impairment of trade receivables (reversal)
----
-4,830.18%-98.44M
----
106.04%2.08M
----
-99.66%1.01M
----
--298.88M
----
----
-Other impairments and provisions
----
-33.95%6.77M
----
-30.63%10.26M
----
-52.82%14.78M
----
31.81%31.33M
----
67.49%23.77M
Asset sale loss (gain):
----
161.95%1.21M
----
76.67%-1.95M
----
-83,700.00%-8.36M
----
110.10%10K
----
78.85%-99K
-Loss (gain) on sale of property, machinery and equipment
----
161.95%1.21M
----
55.28%-1.95M
----
-43,700.00%-4.36M
----
110.10%10K
----
-153.80%-99K
-Loss (gain) from selling other assets
----
----
----
----
----
---4M
----
----
----
----
Depreciation and amortization:
----
4.93%273.48M
----
46.37%260.65M
----
-45.12%178.07M
----
16.51%324.46M
----
1.96%278.47M
-Depreciation
----
4.71%277.78M
----
44.34%265.28M
----
-44.57%183.78M
----
14.71%331.54M
----
1.53%289.02M
-Other depreciation and amortization
----
7.21%-4.3M
----
18.94%-4.63M
----
19.34%-5.71M
----
32.85%-7.08M
----
8.66%-10.55M
Unrealized exchange loss (gain)
----
69.92%-197K
----
-107.33%-655K
----
476.65%8.94M
----
83.45%-2.37M
----
-214.16%-14.34M
Special items
21.76%154.91M
----
-8.88%127.23M
----
-7.74%139.63M
-4,335.31%-12.69M
-14.48%151.35M
-100.04%-286K
-1.54%176.97M
--711.52M
Operating profit before the change of operating capital
14.31%172.66M
-12.24%282.46M
-8.41%151.04M
106.77%321.85M
41.78%164.9M
-52.56%155.65M
-44.15%116.31M
9.08%328.08M
104.87%208.26M
-21.21%300.77M
Change of operating capital
Inventory (increase) decrease
-586.11%-72.62M
136.31%10.42M
528.30%14.94M
-134.39%-28.68M
83.00%-3.49M
-107.88%-12.24M
-116.26%-20.52M
4,416.44%155.23M
195.71%126.23M
-98.10%3.44M
Accounts receivable (increase)decrease
-6.67%393.7M
96.77%-51.99M
130.43%421.85M
-221.60%-1.61B
-3,480.18%-1.39B
-1,722.28%-500.2M
-32.54%41.01M
-111.06%-27.45M
707.87%60.8M
-3.44%248.15M
Accounts payable increase (decrease)
7.90%-410.93M
-94.93%77.68M
-137.52%-446.18M
802.15%1.53B
938.45%1.19B
135.25%169.72M
-157.50%-141.83M
-1,862.59%-481.52M
1,451,100.00%246.67M
96.94%-24.54M
Special items for working capital changes
--12.2M
-469.55%-12.2M
----
-66.36%3.3M
-69.80%3.3M
--9.81M
--10.93M
----
----
-81.44%34.62M
Cash  from business operations
-32.93%95.01M
39.95%306.38M
535.94%141.65M
223.50%218.91M
-650.36%-32.49M
-590.76%-177.26M
-99.08%5.9M
-104.56%-25.66M
333.69%641.96M
184.21%562.44M
Other taxs
-350.99%-891K
-100.69%-3.2M
987.50%355K
-258.23%-1.6M
---40K
175.11%1.01M
----
-145.82%-1.34M
68.33%-533K
-86.88%2.93M
Net cash from operations
-33.72%94.12M
39.51%303.17M
536.50%142.01M
223.30%217.32M
-651.03%-32.53M
-552.70%-176.25M
-99.08%5.9M
-104.78%-27M
338.32%641.43M
156.72%565.37M
Cash flow from investment activities
Interest received - investment
16.46%1.13M
-6.22%2.58M
4.89%966K
-25.70%2.75M
-33.12%921K
-34.13%3.7M
-45.05%1.38M
-32.08%5.62M
-36.52%2.51M
1.22%8.27M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
-98.98%13K
Decrease in deposits (increase)
74.31%-20.84M
-91.59%3.66M
-899.65%-81.1M
-65.26%43.54M
-84.62%10.14M
-52.62%125.32M
-69.26%65.96M
197.11%264.52M
209.23%214.6M
-182.61%-272.39M
Sale of fixed assets
90.96%3.89M
----
277.74%2.04M
-75.66%3.9M
-95.07%539K
-53.19%16.02M
--10.92M
4,926.73%34.23M
----
114.83%681K
Purchase of fixed assets
17.82%-12.49M
-64.78%-36.19M
-34.59%-15.2M
65.17%-21.96M
53.30%-11.29M
29.76%-63.06M
-211.45%-24.18M
-158.42%-89.77M
1.32%-7.76M
80.51%-34.74M
Selling intangible assets
----
----
----
-57.93%15.57M
----
--37M
--37M
----
----
--3.41M
Purchase of intangible assets
-8.49%-9.59M
-136.57%-24.91M
8.20%-8.84M
56.78%-10.53M
32.51%-9.63M
9.31%-24.36M
-21.79%-14.27M
50.71%-26.86M
66.81%-11.72M
27.25%-54.51M
Recovery of cash from investments
----
----
----
----
----
--319.35M
----
----
----
----
Net cash from investment operations
62.89%-37.9M
-264.95%-54.86M
-995.88%-102.14M
-91.97%33.26M
-112.13%-9.32M
120.51%413.97M
-61.13%76.81M
153.75%187.74M
183.92%197.62M
-356.57%-349.27M
Net cash before financing
41.00%56.22M
-0.90%248.31M
195.26%39.87M
5.41%250.57M
-150.60%-41.85M
47.90%237.72M
-90.14%82.72M
-25.62%160.73M
1,041.13%839.05M
-39.36%216.1M
Cash flow from financing activities
New borrowing
58.36%419.85M
30.76%409.93M
-45.83%265.12M
-17.45%313.49M
78.28%489.45M
-52.12%379.74M
239.91%274.54M
-11.32%793.16M
-83.52%80.77M
36.58%894.37M
Refund
-100.38%-381.79M
-9.89%-408.72M
45.25%-190.53M
20.77%-371.95M
-33.95%-347.99M
50.34%-469.46M
43.21%-259.8M
11.64%-945.32M
-18.69%-457.44M
-3.61%-1.07B
Interest paid - financing
28.65%-19.77M
16.68%-47.75M
10.48%-27.71M
20.36%-57.31M
-9.76%-30.96M
-64.55%-71.96M
8.64%-28.2M
42.99%-43.73M
33.88%-30.87M
20.43%-76.72M
Net cash from financing operations
-120.82%-49.33M
34.71%-186.58M
-184.29%-22.34M
-49.23%-285.79M
284.52%26.5M
5.73%-191.52M
96.50%-14.36M
21.56%-203.16M
-850.00%-410.45M
46.28%-259M
Net Cash
-60.71%6.89M
275.27%61.73M
214.21%17.53M
-176.22%-35.22M
-122.46%-15.35M
208.89%46.21M
-84.05%68.35M
1.10%-42.43M
1,344.97%428.59M
65.89%-42.9M
Begining period cash
258.95%85.57M
-59.64%23.84M
-59.64%23.84M
359.50%59.06M
359.50%59.06M
-76.75%12.85M
-76.75%12.85M
-43.69%55.29M
-43.69%55.29M
-56.16%98.19M
Cash at the end
123.49%92.46M
258.95%85.57M
-5.36%41.37M
-59.64%23.84M
-46.17%43.71M
359.50%59.06M
-83.22%81.2M
-76.75%12.85M
658.88%483.88M
-43.69%55.29M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -25.47%17.75M-12.65%42.38M-5.76%23.81M143.81%48.52M172.11%25.27M72.29%-110.73M-211.99%-35.04M49.84%-399.66M140.08%31.29M-10,778.19%-796.7M
Profit adjustment
Interest (income) - adjustment ----3.06%-3.65M----18.83%-3.76M----28.74%-4.64M----29.25%-6.51M----29.93%-9.2M
Interest expense - adjustment -----16.68%47.75M-----8.09%57.31M----6.83%62.35M-----7.31%58.37M-----22.62%62.97M
Attributable subsidiary (profit) loss ----125.00%20.15M-----563.13%-80.61M------17.41M----------------
Impairment and provisions: -----332.92%-98.66M----67.40%42.36M-----92.85%25.3M----419.61%354.07M----226.99%68.14M
-Impairment of property, plant and equipment (reversal) -------------85.95%1.2M-----48.56%8.53M-----30.30%16.58M------23.79M
-Impairmen of inventory (reversal) -----124.29%-7M----2,832.35%28.83M-----86.50%983K-----64.62%7.28M----3,762.29%20.59M
-Impairment of trade receivables (reversal) -----4,830.18%-98.44M----106.04%2.08M-----99.66%1.01M------298.88M--------
-Other impairments and provisions -----33.95%6.77M-----30.63%10.26M-----52.82%14.78M----31.81%31.33M----67.49%23.77M
Asset sale loss (gain): ----161.95%1.21M----76.67%-1.95M-----83,700.00%-8.36M----110.10%10K----78.85%-99K
-Loss (gain) on sale of property, machinery and equipment ----161.95%1.21M----55.28%-1.95M-----43,700.00%-4.36M----110.10%10K-----153.80%-99K
-Loss (gain) from selling other assets -----------------------4M----------------
Depreciation and amortization: ----4.93%273.48M----46.37%260.65M-----45.12%178.07M----16.51%324.46M----1.96%278.47M
-Depreciation ----4.71%277.78M----44.34%265.28M-----44.57%183.78M----14.71%331.54M----1.53%289.02M
-Other depreciation and amortization ----7.21%-4.3M----18.94%-4.63M----19.34%-5.71M----32.85%-7.08M----8.66%-10.55M
Unrealized exchange loss (gain) ----69.92%-197K-----107.33%-655K----476.65%8.94M----83.45%-2.37M-----214.16%-14.34M
Special items 21.76%154.91M-----8.88%127.23M-----7.74%139.63M-4,335.31%-12.69M-14.48%151.35M-100.04%-286K-1.54%176.97M--711.52M
Operating profit before the change of operating capital 14.31%172.66M-12.24%282.46M-8.41%151.04M106.77%321.85M41.78%164.9M-52.56%155.65M-44.15%116.31M9.08%328.08M104.87%208.26M-21.21%300.77M
Change of operating capital
Inventory (increase) decrease -586.11%-72.62M136.31%10.42M528.30%14.94M-134.39%-28.68M83.00%-3.49M-107.88%-12.24M-116.26%-20.52M4,416.44%155.23M195.71%126.23M-98.10%3.44M
Accounts receivable (increase)decrease -6.67%393.7M96.77%-51.99M130.43%421.85M-221.60%-1.61B-3,480.18%-1.39B-1,722.28%-500.2M-32.54%41.01M-111.06%-27.45M707.87%60.8M-3.44%248.15M
Accounts payable increase (decrease) 7.90%-410.93M-94.93%77.68M-137.52%-446.18M802.15%1.53B938.45%1.19B135.25%169.72M-157.50%-141.83M-1,862.59%-481.52M1,451,100.00%246.67M96.94%-24.54M
Special items for working capital changes --12.2M-469.55%-12.2M-----66.36%3.3M-69.80%3.3M--9.81M--10.93M---------81.44%34.62M
Cash  from business operations -32.93%95.01M39.95%306.38M535.94%141.65M223.50%218.91M-650.36%-32.49M-590.76%-177.26M-99.08%5.9M-104.56%-25.66M333.69%641.96M184.21%562.44M
Other taxs -350.99%-891K-100.69%-3.2M987.50%355K-258.23%-1.6M---40K175.11%1.01M-----145.82%-1.34M68.33%-533K-86.88%2.93M
Net cash from operations -33.72%94.12M39.51%303.17M536.50%142.01M223.30%217.32M-651.03%-32.53M-552.70%-176.25M-99.08%5.9M-104.78%-27M338.32%641.43M156.72%565.37M
Cash flow from investment activities
Interest received - investment 16.46%1.13M-6.22%2.58M4.89%966K-25.70%2.75M-33.12%921K-34.13%3.7M-45.05%1.38M-32.08%5.62M-36.52%2.51M1.22%8.27M
Loan receivable (increase) decrease -------------------------------------98.98%13K
Decrease in deposits (increase) 74.31%-20.84M-91.59%3.66M-899.65%-81.1M-65.26%43.54M-84.62%10.14M-52.62%125.32M-69.26%65.96M197.11%264.52M209.23%214.6M-182.61%-272.39M
Sale of fixed assets 90.96%3.89M----277.74%2.04M-75.66%3.9M-95.07%539K-53.19%16.02M--10.92M4,926.73%34.23M----114.83%681K
Purchase of fixed assets 17.82%-12.49M-64.78%-36.19M-34.59%-15.2M65.17%-21.96M53.30%-11.29M29.76%-63.06M-211.45%-24.18M-158.42%-89.77M1.32%-7.76M80.51%-34.74M
Selling intangible assets -------------57.93%15.57M------37M--37M----------3.41M
Purchase of intangible assets -8.49%-9.59M-136.57%-24.91M8.20%-8.84M56.78%-10.53M32.51%-9.63M9.31%-24.36M-21.79%-14.27M50.71%-26.86M66.81%-11.72M27.25%-54.51M
Recovery of cash from investments ----------------------319.35M----------------
Net cash from investment operations 62.89%-37.9M-264.95%-54.86M-995.88%-102.14M-91.97%33.26M-112.13%-9.32M120.51%413.97M-61.13%76.81M153.75%187.74M183.92%197.62M-356.57%-349.27M
Net cash before financing 41.00%56.22M-0.90%248.31M195.26%39.87M5.41%250.57M-150.60%-41.85M47.90%237.72M-90.14%82.72M-25.62%160.73M1,041.13%839.05M-39.36%216.1M
Cash flow from financing activities
New borrowing 58.36%419.85M30.76%409.93M-45.83%265.12M-17.45%313.49M78.28%489.45M-52.12%379.74M239.91%274.54M-11.32%793.16M-83.52%80.77M36.58%894.37M
Refund -100.38%-381.79M-9.89%-408.72M45.25%-190.53M20.77%-371.95M-33.95%-347.99M50.34%-469.46M43.21%-259.8M11.64%-945.32M-18.69%-457.44M-3.61%-1.07B
Interest paid - financing 28.65%-19.77M16.68%-47.75M10.48%-27.71M20.36%-57.31M-9.76%-30.96M-64.55%-71.96M8.64%-28.2M42.99%-43.73M33.88%-30.87M20.43%-76.72M
Net cash from financing operations -120.82%-49.33M34.71%-186.58M-184.29%-22.34M-49.23%-285.79M284.52%26.5M5.73%-191.52M96.50%-14.36M21.56%-203.16M-850.00%-410.45M46.28%-259M
Net Cash -60.71%6.89M275.27%61.73M214.21%17.53M-176.22%-35.22M-122.46%-15.35M208.89%46.21M-84.05%68.35M1.10%-42.43M1,344.97%428.59M65.89%-42.9M
Begining period cash 258.95%85.57M-59.64%23.84M-59.64%23.84M359.50%59.06M359.50%59.06M-76.75%12.85M-76.75%12.85M-43.69%55.29M-43.69%55.29M-56.16%98.19M
Cash at the end 123.49%92.46M258.95%85.57M-5.36%41.37M-59.64%23.84M-46.17%43.71M359.50%59.06M-83.22%81.2M-76.75%12.85M658.88%483.88M-43.69%55.29M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion----------------
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More