HK Stock MarketDetailed Quotes

MILAN STATION (01150)

Watchlist
  • 0.104
  • 0.0000.00%
Trading May 22 09:00 CST
109.92MMarket Cap104.00P/E (TTM)

MILAN STATION (01150) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
106.31%1.66M
----
6.14%-26.36M
----
37.38%-28.08M
----
-301.15%-44.85M
----
843.91%22.3M
----
Profit adjustment
Interest (income) - adjustment
19.21%-1.01M
----
59.04%-1.24M
----
-176.34%-3.04M
----
-9,890.91%-1.1M
----
21.43%-11K
----
Impairment and provisions:
-93.44%816K
----
16.73%12.43M
----
19.39%10.65M
----
9,491.40%8.92M
----
--93K
----
-Impairment of property, plant and equipment (reversal)
-86.67%1.01M
----
218.89%7.56M
----
--2.37M
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
--2.78M
----
----
----
----
----
-Other impairments and provisions
-103.94%-192K
----
-11.40%4.87M
----
-38.36%5.5M
----
9,491.40%8.92M
----
--93K
----
Revaluation surplus:
-102.08%-15.73M
----
-446.31%-7.79M
----
-89.82%2.25M
----
255.94%22.08M
----
-649.26%-14.16M
----
-Other fair value changes
-102.08%-15.73M
----
-446.31%-7.79M
----
-89.82%2.25M
----
255.94%22.08M
----
-649.26%-14.16M
----
Asset sale loss (gain):
32.18%-1.7M
----
-1,475.47%-2.51M
----
96.73%-159K
----
20.07%-4.86M
----
-1,765.03%-6.08M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---4.26M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--5K
----
----
----
1,366.67%44K
----
100.10%3K
----
---2.9M
----
-Loss (gain) from selling other assets
31.98%-1.7M
----
-1,133.99%-2.51M
----
66.11%-203K
----
81.16%-599K
----
-875.46%-3.18M
----
Depreciation and amortization:
-45.44%5.45M
----
-16.67%9.99M
----
-36.85%11.99M
----
-1.00%18.99M
----
10.59%19.18M
----
Financial expense
0.49%1.64M
----
29.00%1.63M
----
30.37%1.26M
----
-3.39%968K
----
29.62%1M
----
Special items
74.84%-736K
----
---2.93M
----
----
----
1,619.44%5.94M
----
-146.88%-391K
----
Operating profit before the change of operating capital
42.72%-9.6M
----
-226.89%-16.77M
----
-184.16%-5.13M
----
-72.21%6.09M
----
59.77%21.93M
----
Change of operating capital
Inventory (increase) decrease
56.24%15.22M
----
268.44%9.74M
----
-496.23%-5.79M
----
112.23%1.46M
----
-471.84%-11.94M
----
Accounts receivable (increase)decrease
-587.04%-5.83M
----
-113.18%-849K
----
211.46%6.44M
----
-187.61%-5.78M
----
-280.99%-2.01M
----
Accounts payable increase (decrease)
-179.22%-2.45M
----
193.55%3.09M
----
-80.02%1.05M
----
141.31%5.28M
----
-293.16%-12.77M
----
prepayments (increase)decrease
0.50%2.63M
----
214.82%2.61M
----
109.55%830K
----
-50.18%-8.69M
----
-704.59%-5.79M
----
Financial assets at fair value (increase)decrease
-150.36%-4.91M
----
-51.86%-1.96M
----
75.99%-1.29M
----
18.85%-5.38M
----
-530.83%-6.63M
----
Special items for working capital changes
14.12%2.58M
----
1,413.37%2.26M
----
97.79%-172K
----
-4,013.57%-7.79M
----
-86.68%199K
----
Cash  from business operations
-27.05%-2.37M
----
53.95%-1.87M
----
72.62%-4.05M
----
12.92%-14.81M
----
-169.74%-17M
----
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
53.40%-137K
----
Other taxs
---123K
----
----
----
2,100.00%20K
----
---1K
----
----
----
Special items of business
----
55.11%5.28M
----
131.60%3.4M
----
-0.86%-10.77M
----
30.20%-10.67M
----
-242.93%-15.29M
Net cash from operations
-33.64%-2.5M
55.11%5.28M
53.72%-1.87M
131.60%3.4M
72.75%-4.03M
-0.86%-10.77M
13.61%-14.81M
30.20%-10.67M
-171.16%-17.14M
-242.93%-15.29M
Cash flow from investment activities
Interest received - investment
-72.22%5K
----
-51.35%18K
----
236.36%37K
----
0.00%11K
----
-21.43%11K
----
Sale of fixed assets
----
----
----
----
----
----
----
----
--2.9M
----
Purchase of fixed assets
-1,063.93%-2.84M
----
84.91%-244K
----
-600.00%-1.62M
----
97.27%-231K
----
-193.88%-8.45M
----
Purchase of intangible assets
----
----
----
----
----
----
-128.74%-398K
----
-190.00%-174K
----
Sale of subsidiaries
----
----
----
----
----
----
--2.27M
----
----
----
Other items in the investment business
----
-413.30%-1.2M
----
-269.84%-233K
----
95.19%-63K
----
-151.64%-1.31M
----
1,477.72%2.54M
Net cash from investment operations
-1,154.42%-2.84M
-413.30%-1.2M
85.70%-226K
-269.84%-233K
-195.47%-1.58M
95.19%-63K
128.96%1.66M
-151.64%-1.31M
-106.62%-5.72M
1,477.72%2.54M
Net cash before financing
-154.66%-5.33M
28.78%4.08M
62.72%-2.09M
129.26%3.17M
57.31%-5.61M
9.63%-10.83M
42.45%-13.15M
6.07%-11.98M
-207.20%-22.85M
-221.32%-12.76M
Cash flow from financing activities
New borrowing
--2M
----
----
----
----
----
----
----
----
----
Issuing shares
----
----
--14.09M
----
----
----
--19.11M
----
----
----
Issuance of bonds
--9.5M
----
----
----
--8M
----
----
----
----
----
Interest paid - financing
12.67%-1.29M
----
-99.73%-1.48M
----
23.66%-739K
----
3.39%-968K
----
-29.62%-1M
----
Issuance expenses and redemption of securities expenses
----
----
---355K
----
----
----
---423K
----
----
----
Other items of the financing business
----
-26.90%-5.89M
----
-328.91%-4.64M
----
1,603.36%2.03M
----
101.48%119K
----
-2.55%-8.05M
Net cash from financing operations
-27.75%2.14M
-26.90%-5.89M
217.79%2.96M
-328.91%-4.64M
-181.80%-2.51M
1,603.36%2.03M
119.00%3.07M
101.48%119K
-142.74%-16.17M
-2.55%-8.05M
Effect of rate
----
-97.84%5K
387.50%46K
2,677.78%232K
-328.57%-16K
-120.45%-9K
216.67%7K
1,366.67%44K
-142.86%-6K
--3K
Net Cash
-468.59%-3.19M
-22.84%-1.81M
110.66%866K
83.29%-1.47M
19.38%-8.13M
25.81%-8.8M
74.17%-10.08M
42.97%-11.86M
-165.97%-39.02M
-879.10%-20.8M
Begining period cash
8.82%11.25M
8.82%11.25M
-44.06%10.34M
-44.06%10.34M
-35.28%18.48M
-35.28%18.48M
-57.75%28.55M
-57.75%28.55M
702.85%67.58M
702.85%67.58M
Cash at the end
-28.38%8.06M
3.84%9.45M
8.82%11.25M
-5.90%9.1M
-44.06%10.34M
-42.22%9.67M
-35.28%18.48M
-64.23%16.73M
-57.75%28.55M
321.91%46.78M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
321.91%46.78M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 106.31%1.66M----6.14%-26.36M----37.38%-28.08M-----301.15%-44.85M----843.91%22.3M----
Profit adjustment
Interest (income) - adjustment 19.21%-1.01M----59.04%-1.24M-----176.34%-3.04M-----9,890.91%-1.1M----21.43%-11K----
Impairment and provisions: -93.44%816K----16.73%12.43M----19.39%10.65M----9,491.40%8.92M------93K----
-Impairment of property, plant and equipment (reversal) -86.67%1.01M----218.89%7.56M------2.37M--------------------
-Impairmen of inventory (reversal) ------------------2.78M--------------------
-Other impairments and provisions -103.94%-192K-----11.40%4.87M-----38.36%5.5M----9,491.40%8.92M------93K----
Revaluation surplus: -102.08%-15.73M-----446.31%-7.79M-----89.82%2.25M----255.94%22.08M-----649.26%-14.16M----
-Other fair value changes -102.08%-15.73M-----446.31%-7.79M-----89.82%2.25M----255.94%22.08M-----649.26%-14.16M----
Asset sale loss (gain): 32.18%-1.7M-----1,475.47%-2.51M----96.73%-159K----20.07%-4.86M-----1,765.03%-6.08M----
-Loss (gain) from sale of subsidiary company ---------------------------4.26M------------
-Loss (gain) on sale of property, machinery and equipment --5K------------1,366.67%44K----100.10%3K-------2.9M----
-Loss (gain) from selling other assets 31.98%-1.7M-----1,133.99%-2.51M----66.11%-203K----81.16%-599K-----875.46%-3.18M----
Depreciation and amortization: -45.44%5.45M-----16.67%9.99M-----36.85%11.99M-----1.00%18.99M----10.59%19.18M----
Financial expense 0.49%1.64M----29.00%1.63M----30.37%1.26M-----3.39%968K----29.62%1M----
Special items 74.84%-736K-------2.93M------------1,619.44%5.94M-----146.88%-391K----
Operating profit before the change of operating capital 42.72%-9.6M-----226.89%-16.77M-----184.16%-5.13M-----72.21%6.09M----59.77%21.93M----
Change of operating capital
Inventory (increase) decrease 56.24%15.22M----268.44%9.74M-----496.23%-5.79M----112.23%1.46M-----471.84%-11.94M----
Accounts receivable (increase)decrease -587.04%-5.83M-----113.18%-849K----211.46%6.44M-----187.61%-5.78M-----280.99%-2.01M----
Accounts payable increase (decrease) -179.22%-2.45M----193.55%3.09M-----80.02%1.05M----141.31%5.28M-----293.16%-12.77M----
prepayments (increase)decrease 0.50%2.63M----214.82%2.61M----109.55%830K-----50.18%-8.69M-----704.59%-5.79M----
Financial assets at fair value (increase)decrease -150.36%-4.91M-----51.86%-1.96M----75.99%-1.29M----18.85%-5.38M-----530.83%-6.63M----
Special items for working capital changes 14.12%2.58M----1,413.37%2.26M----97.79%-172K-----4,013.57%-7.79M-----86.68%199K----
Cash  from business operations -27.05%-2.37M----53.95%-1.87M----72.62%-4.05M----12.92%-14.81M-----169.74%-17M----
Hong Kong profits tax paid --------------------------------53.40%-137K----
Other taxs ---123K------------2,100.00%20K-------1K------------
Special items of business ----55.11%5.28M----131.60%3.4M-----0.86%-10.77M----30.20%-10.67M-----242.93%-15.29M
Net cash from operations -33.64%-2.5M55.11%5.28M53.72%-1.87M131.60%3.4M72.75%-4.03M-0.86%-10.77M13.61%-14.81M30.20%-10.67M-171.16%-17.14M-242.93%-15.29M
Cash flow from investment activities
Interest received - investment -72.22%5K-----51.35%18K----236.36%37K----0.00%11K-----21.43%11K----
Sale of fixed assets ----------------------------------2.9M----
Purchase of fixed assets -1,063.93%-2.84M----84.91%-244K-----600.00%-1.62M----97.27%-231K-----193.88%-8.45M----
Purchase of intangible assets -------------------------128.74%-398K-----190.00%-174K----
Sale of subsidiaries --------------------------2.27M------------
Other items in the investment business -----413.30%-1.2M-----269.84%-233K----95.19%-63K-----151.64%-1.31M----1,477.72%2.54M
Net cash from investment operations -1,154.42%-2.84M-413.30%-1.2M85.70%-226K-269.84%-233K-195.47%-1.58M95.19%-63K128.96%1.66M-151.64%-1.31M-106.62%-5.72M1,477.72%2.54M
Net cash before financing -154.66%-5.33M28.78%4.08M62.72%-2.09M129.26%3.17M57.31%-5.61M9.63%-10.83M42.45%-13.15M6.07%-11.98M-207.20%-22.85M-221.32%-12.76M
Cash flow from financing activities
New borrowing --2M------------------------------------
Issuing shares ----------14.09M--------------19.11M------------
Issuance of bonds --9.5M--------------8M--------------------
Interest paid - financing 12.67%-1.29M-----99.73%-1.48M----23.66%-739K----3.39%-968K-----29.62%-1M----
Issuance expenses and redemption of securities expenses -----------355K---------------423K------------
Other items of the financing business -----26.90%-5.89M-----328.91%-4.64M----1,603.36%2.03M----101.48%119K-----2.55%-8.05M
Net cash from financing operations -27.75%2.14M-26.90%-5.89M217.79%2.96M-328.91%-4.64M-181.80%-2.51M1,603.36%2.03M119.00%3.07M101.48%119K-142.74%-16.17M-2.55%-8.05M
Effect of rate -----97.84%5K387.50%46K2,677.78%232K-328.57%-16K-120.45%-9K216.67%7K1,366.67%44K-142.86%-6K--3K
Net Cash -468.59%-3.19M-22.84%-1.81M110.66%866K83.29%-1.47M19.38%-8.13M25.81%-8.8M74.17%-10.08M42.97%-11.86M-165.97%-39.02M-879.10%-20.8M
Begining period cash 8.82%11.25M8.82%11.25M-44.06%10.34M-44.06%10.34M-35.28%18.48M-35.28%18.48M-57.75%28.55M-57.75%28.55M702.85%67.58M702.85%67.58M
Cash at the end -28.38%8.06M3.84%9.45M8.82%11.25M-5.90%9.1M-44.06%10.34M-42.22%9.67M-35.28%18.48M-64.23%16.73M-57.75%28.55M321.91%46.78M
Cash balance analysis
Cash and bank balance ------------------------------------321.91%46.78M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More