HK Stock MarketDetailed Quotes

SFCE (01165)

Watchlist
  • 0.024
  • 0.0000.00%
Trading Jan 16 09:20 CST
121.98MMarket Cap-0.26P/E (TTM)

SFCE (01165) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
5.82%-439.26M
----
-168.34%-466.41M
----
74.39%-173.82M
----
-38.96%-678.78M
----
73.67%-488.48M
Profit adjustment
Interest (income) - adjustment
----
47.14%-4.63M
----
36.20%-8.76M
----
30.63%-13.73M
----
27.37%-19.79M
----
60.55%-27.24M
Interest expense - adjustment
----
----
----
----
----
----
----
---28.07M
----
----
Attributable subsidiary (profit) loss
----
8.60%-1.65M
----
-78.42%-1.8M
----
56.93%-1.01M
----
-43.95%-2.35M
----
98.37%-1.63M
Impairment and provisions:
----
267.33%42.35M
----
106.61%11.53M
----
-167.68%-174.45M
----
183.84%257.74M
----
-94.26%90.8M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-82.97%3.94M
----
--23.14M
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
-364.70%-11M
----
-34.39%4.16M
-Impairment of trade receivables (reversal)
----
167.77%32.08M
----
-14.88%-47.34M
----
-209.49%-41.21M
----
279.85%37.63M
----
-107.01%-20.93M
-Other impairments and provisions
----
-82.56%10.27M
----
142.91%58.87M
----
-165.96%-137.18M
----
93.33%207.97M
----
-91.58%107.57M
Revaluation surplus:
----
----
----
----
----
----
----
----
----
-102.85%-742K
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
-104.97%-1.29M
-Other fair value changes
----
----
----
----
----
----
----
----
----
--551K
Asset sale loss (gain):
----
-103.79%-1.09M
----
35.69%28.67M
----
-93.00%21.13M
----
-8.83%301.73M
----
31,508.88%330.95M
-Loss (gain) from sale of subsidiary company
----
-104.15%-1.19M
----
35.69%28.67M
----
-92.23%21.13M
----
-18.05%271.82M
----
901.86%331.69M
-Loss (gain) on sale of property, machinery and equipment
----
--105K
----
----
----
----
----
15.59%-628K
----
-101.75%-744K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--30.54M
----
----
Depreciation and amortization:
----
-10.34%100.56M
----
-27.42%112.16M
----
-52.42%154.53M
----
-19.52%324.78M
----
-52.27%403.55M
-Depreciation
----
-3.36%86M
----
-32.30%88.99M
----
-52.79%131.44M
----
-23.12%278.43M
----
-43.76%362.18M
-Amortization of intangible assets
----
-51.98%7.32M
----
0.00%15.23M
----
-16.48%15.23M
----
3,592.51%18.24M
----
-89.23%494K
Financial expense
----
-20.12%318.04M
----
-7.58%398.16M
----
-27.55%430.83M
----
-23.94%594.65M
----
-35.24%781.79M
Exchange Loss (gain)
----
-19.30%79.17M
----
-51.86%98.1M
----
427.17%203.77M
----
55.28%-62.28M
----
-206.54%-139.27M
Special items
----
-29.70%-4.87M
----
97.98%-3.75M
----
-1,961.46%-185.53M
----
91.78%-9M
----
1.15%-109.48M
Operating profit before the change of operating capital
----
-47.21%88.63M
----
-35.85%167.9M
----
-61.43%261.73M
----
-19.23%678.64M
----
-49.31%840.24M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
-559.77%-22.54M
----
-93.28%4.9M
Accounts receivable (increase)decrease
----
28.96%-1.33M
----
7.13%-1.88M
----
99.58%-2.02M
----
-164.02%-477.05M
----
32.16%-180.69M
Accounts payable increase (decrease)
----
26.26%-90.56M
----
30.87%-122.81M
----
-603.64%-177.65M
----
105.32%35.27M
----
-377.14%-663.58M
prepayments (increase)decrease
----
315.71%3.12M
----
129.42%751K
----
-121.06%-2.55M
----
172.99%12.13M
----
-165.42%-16.61M
Special items for working capital changes
----
-141.74%-1.38M
----
112.98%3.32M
----
-545.49%-25.56M
----
95.16%-3.96M
----
21.76%-81.76M
Cash  from business operations
----
-102.66%-1.27M
----
-75.46%47.54M
----
-35.72%193.74M
----
2,428.03%301.41M
----
-100.74%-12.95M
Other taxs
----
14.00%-2.97M
----
-102.53%-3.45M
----
111.72%136.13M
----
-12.99%64.3M
----
-39.32%73.9M
Special items of business
143.38%4.72M
1.15%-259K
62.67%-10.89M
99.81%-262K
-137.27%-29.16M
-77.12%-139.78M
-38.66%78.24M
6.66%-78.92M
163.84%127.56M
37.52%-84.55M
Net cash from operations
143.38%4.72M
-110.25%-4.49M
62.67%-10.89M
-76.94%43.83M
-137.27%-29.16M
-33.72%190.08M
-38.66%78.24M
1,314.99%286.79M
163.84%127.56M
-101.35%-23.6M
Cash flow from investment activities
Interest received - investment
-95.58%17K
-89.30%440K
-82.50%385K
-0.96%4.11M
-13.21%2.2M
78.50%4.15M
452.29%2.54M
-35.35%2.33M
-59.88%459K
-83.52%3.6M
Dividend received - investment
----
----
----
----
----
--1.47M
----
----
----
-99.33%490K
Loan receivable (increase) decrease
-338.27%-1.21M
----
66.51%-277K
124.15%8.12M
70.66%-827K
-876.50%-33.63M
-118.92%-2.82M
-82.18%4.33M
3,249.89%14.9M
112.96%24.3M
Decrease in deposits (increase)
-55.69%1.14M
-94.89%668K
-81.40%2.57M
32.20%13.07M
311.71%13.84M
116.13%9.89M
88.99%-6.54M
-253.66%-61.32M
-243.68%-59.37M
-88.95%39.91M
Sale of fixed assets
----
--119K
----
----
----
----
----
112.96%11.32M
----
105.77%5.32M
Purchase of fixed assets
-222.81%-1.29M
42.37%-1.21M
71.50%-399K
57.21%-2.09M
32.30%-1.4M
90.56%-4.89M
94.44%-2.07M
-40.77%-51.76M
-194.12%-37.17M
82.77%-36.77M
Purchase of intangible assets
----
----
----
----
----
----
----
-4,490.91%-4.04M
-417.14%-181K
99.71%-88K
Sale of subsidiaries
----
-82.50%30.34M
-87.35%19.78M
-85.50%173.37M
-88.14%156.4M
299.05%1.2B
643.96%1.32B
-81.54%299.6M
--177.22M
626.65%1.62B
Recovery of cash from investments
----
----
----
----
----
--322.11M
----
----
----
--92.55M
Cash on investment
----
----
----
----
----
----
----
90.00%-1M
---1M
93.35%-10M
Other items in the investment business
----
68.61%-8.58M
33.61%-5.24M
-143.13%-27.34M
-228.04%-7.9M
782.44%63.39M
66.24%-2.41M
-102.91%-9.29M
-101.96%-7.13M
1,772.50%319.61M
Net cash from investment operations
-108.00%-1.35M
-87.13%21.78M
-89.64%16.82M
-89.14%169.24M
-87.58%162.31M
719.32%1.56B
1,389.96%1.31B
-90.78%190.16M
-78.00%87.73M
557.18%2.06B
Net cash before financing
-43.07%3.38M
-91.89%17.29M
-95.54%5.93M
-87.81%213.07M
-90.39%133.15M
266.52%1.75B
543.51%1.39B
-76.60%476.95M
8.16%215.29M
57.34%2.04B
Cash flow from financing activities
New borrowing
-40.00%3.6M
-94.73%13.5M
-96.67%6M
-42.68%256.02M
-39.63%180.41M
3,837.54%446.67M
2,888.55%298.86M
-89.27%11.34M
-85.35%10M
-87.16%105.74M
Refund
62.97%-6.18M
96.83%-26.26M
97.48%-16.68M
47.61%-828.2M
43.50%-662.15M
-255.35%-1.58B
-1,006.41%-1.17B
66.89%-444.89M
18.72%-105.93M
17.02%-1.34B
Interest paid - financing
82.97%-9.53M
-20.16%-81.37M
-45.37%-55.97M
48.67%-67.72M
50.75%-38.5M
24.52%-131.94M
17.42%-78.18M
60.77%-174.81M
-64.03%-94.67M
46.87%-445.66M
Absorb investment income
----
----
----
----
----
--2.18M
--2.18M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---1.71M
----
----
----
84.07%-32.99M
---32.99M
23.71%-207.1M
Other items of the financing business
----
---2.18M
----
----
----
----
----
----
----
----
Net cash from financing operations
81.03%-13.05M
84.32%-101.66M
86.85%-68.79M
49.00%-648.26M
45.12%-523.26M
-96.19%-1.27B
-324.68%-953.37M
65.92%-647.96M
-82.80%-224.49M
2.44%-1.9B
Effect of rate
----
----
----
----
----
----
----
-111.11%-8K
-44.60%77K
102.90%72K
Net Cash
84.61%-9.67M
80.61%-84.37M
83.89%-62.86M
-191.25%-435.19M
-190.30%-390.11M
378.88%476.91M
4,793.83%432.02M
-224.85%-171.01M
-112.07%-9.2M
120.96%136.97M
Begining period cash
-86.58%13.08M
-81.70%97.45M
-81.70%97.45M
855.75%532.64M
855.75%532.64M
-75.42%55.73M
-75.42%55.73M
152.77%226.75M
152.77%226.75M
-88.11%89.7M
Items Period
----
----
----
----
----
24.00%-19K
99.98%-33K
---25K
-8,620.59%-201.62M
----
Cash at the end
-90.15%3.41M
-86.58%13.08M
-75.73%34.59M
-81.70%97.45M
-70.78%142.53M
856.14%532.62M
2,948.42%487.72M
-75.43%55.71M
-90.23%16M
152.77%226.75M
Cash balance analysis
Cash and bank balance
-90.15%3.41M
----
--34.59M
----
----
----
----
----
--16M
----
Cash and cash equivalent balance
-90.15%3.41M
----
--34.59M
----
----
----
----
----
--16M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----5.82%-439.26M-----168.34%-466.41M----74.39%-173.82M-----38.96%-678.78M----73.67%-488.48M
Profit adjustment
Interest (income) - adjustment ----47.14%-4.63M----36.20%-8.76M----30.63%-13.73M----27.37%-19.79M----60.55%-27.24M
Interest expense - adjustment -------------------------------28.07M--------
Attributable subsidiary (profit) loss ----8.60%-1.65M-----78.42%-1.8M----56.93%-1.01M-----43.95%-2.35M----98.37%-1.63M
Impairment and provisions: ----267.33%42.35M----106.61%11.53M-----167.68%-174.45M----183.84%257.74M-----94.26%90.8M
-Impairment of property, plant and equipment (reversal) ---------------------82.97%3.94M------23.14M--------
-Impairmen of inventory (reversal) -----------------------------364.70%-11M-----34.39%4.16M
-Impairment of trade receivables (reversal) ----167.77%32.08M-----14.88%-47.34M-----209.49%-41.21M----279.85%37.63M-----107.01%-20.93M
-Other impairments and provisions -----82.56%10.27M----142.91%58.87M-----165.96%-137.18M----93.33%207.97M-----91.58%107.57M
Revaluation surplus: -------------------------------------102.85%-742K
-Derivative financial instruments fair value (increase) -------------------------------------104.97%-1.29M
-Other fair value changes --------------------------------------551K
Asset sale loss (gain): -----103.79%-1.09M----35.69%28.67M-----93.00%21.13M-----8.83%301.73M----31,508.88%330.95M
-Loss (gain) from sale of subsidiary company -----104.15%-1.19M----35.69%28.67M-----92.23%21.13M-----18.05%271.82M----901.86%331.69M
-Loss (gain) on sale of property, machinery and equipment ------105K--------------------15.59%-628K-----101.75%-744K
-Loss (gain) from selling other assets ------------------------------30.54M--------
Depreciation and amortization: -----10.34%100.56M-----27.42%112.16M-----52.42%154.53M-----19.52%324.78M-----52.27%403.55M
-Depreciation -----3.36%86M-----32.30%88.99M-----52.79%131.44M-----23.12%278.43M-----43.76%362.18M
-Amortization of intangible assets -----51.98%7.32M----0.00%15.23M-----16.48%15.23M----3,592.51%18.24M-----89.23%494K
Financial expense -----20.12%318.04M-----7.58%398.16M-----27.55%430.83M-----23.94%594.65M-----35.24%781.79M
Exchange Loss (gain) -----19.30%79.17M-----51.86%98.1M----427.17%203.77M----55.28%-62.28M-----206.54%-139.27M
Special items -----29.70%-4.87M----97.98%-3.75M-----1,961.46%-185.53M----91.78%-9M----1.15%-109.48M
Operating profit before the change of operating capital -----47.21%88.63M-----35.85%167.9M-----61.43%261.73M-----19.23%678.64M-----49.31%840.24M
Change of operating capital
Inventory (increase) decrease -----------------------------559.77%-22.54M-----93.28%4.9M
Accounts receivable (increase)decrease ----28.96%-1.33M----7.13%-1.88M----99.58%-2.02M-----164.02%-477.05M----32.16%-180.69M
Accounts payable increase (decrease) ----26.26%-90.56M----30.87%-122.81M-----603.64%-177.65M----105.32%35.27M-----377.14%-663.58M
prepayments (increase)decrease ----315.71%3.12M----129.42%751K-----121.06%-2.55M----172.99%12.13M-----165.42%-16.61M
Special items for working capital changes -----141.74%-1.38M----112.98%3.32M-----545.49%-25.56M----95.16%-3.96M----21.76%-81.76M
Cash  from business operations -----102.66%-1.27M-----75.46%47.54M-----35.72%193.74M----2,428.03%301.41M-----100.74%-12.95M
Other taxs ----14.00%-2.97M-----102.53%-3.45M----111.72%136.13M-----12.99%64.3M-----39.32%73.9M
Special items of business 143.38%4.72M1.15%-259K62.67%-10.89M99.81%-262K-137.27%-29.16M-77.12%-139.78M-38.66%78.24M6.66%-78.92M163.84%127.56M37.52%-84.55M
Net cash from operations 143.38%4.72M-110.25%-4.49M62.67%-10.89M-76.94%43.83M-137.27%-29.16M-33.72%190.08M-38.66%78.24M1,314.99%286.79M163.84%127.56M-101.35%-23.6M
Cash flow from investment activities
Interest received - investment -95.58%17K-89.30%440K-82.50%385K-0.96%4.11M-13.21%2.2M78.50%4.15M452.29%2.54M-35.35%2.33M-59.88%459K-83.52%3.6M
Dividend received - investment ----------------------1.47M-------------99.33%490K
Loan receivable (increase) decrease -338.27%-1.21M----66.51%-277K124.15%8.12M70.66%-827K-876.50%-33.63M-118.92%-2.82M-82.18%4.33M3,249.89%14.9M112.96%24.3M
Decrease in deposits (increase) -55.69%1.14M-94.89%668K-81.40%2.57M32.20%13.07M311.71%13.84M116.13%9.89M88.99%-6.54M-253.66%-61.32M-243.68%-59.37M-88.95%39.91M
Sale of fixed assets ------119K--------------------112.96%11.32M----105.77%5.32M
Purchase of fixed assets -222.81%-1.29M42.37%-1.21M71.50%-399K57.21%-2.09M32.30%-1.4M90.56%-4.89M94.44%-2.07M-40.77%-51.76M-194.12%-37.17M82.77%-36.77M
Purchase of intangible assets -----------------------------4,490.91%-4.04M-417.14%-181K99.71%-88K
Sale of subsidiaries -----82.50%30.34M-87.35%19.78M-85.50%173.37M-88.14%156.4M299.05%1.2B643.96%1.32B-81.54%299.6M--177.22M626.65%1.62B
Recovery of cash from investments ----------------------322.11M--------------92.55M
Cash on investment ----------------------------90.00%-1M---1M93.35%-10M
Other items in the investment business ----68.61%-8.58M33.61%-5.24M-143.13%-27.34M-228.04%-7.9M782.44%63.39M66.24%-2.41M-102.91%-9.29M-101.96%-7.13M1,772.50%319.61M
Net cash from investment operations -108.00%-1.35M-87.13%21.78M-89.64%16.82M-89.14%169.24M-87.58%162.31M719.32%1.56B1,389.96%1.31B-90.78%190.16M-78.00%87.73M557.18%2.06B
Net cash before financing -43.07%3.38M-91.89%17.29M-95.54%5.93M-87.81%213.07M-90.39%133.15M266.52%1.75B543.51%1.39B-76.60%476.95M8.16%215.29M57.34%2.04B
Cash flow from financing activities
New borrowing -40.00%3.6M-94.73%13.5M-96.67%6M-42.68%256.02M-39.63%180.41M3,837.54%446.67M2,888.55%298.86M-89.27%11.34M-85.35%10M-87.16%105.74M
Refund 62.97%-6.18M96.83%-26.26M97.48%-16.68M47.61%-828.2M43.50%-662.15M-255.35%-1.58B-1,006.41%-1.17B66.89%-444.89M18.72%-105.93M17.02%-1.34B
Interest paid - financing 82.97%-9.53M-20.16%-81.37M-45.37%-55.97M48.67%-67.72M50.75%-38.5M24.52%-131.94M17.42%-78.18M60.77%-174.81M-64.03%-94.67M46.87%-445.66M
Absorb investment income ----------------------2.18M--2.18M------------
Issuance expenses and redemption of securities expenses ---------------1.71M------------84.07%-32.99M---32.99M23.71%-207.1M
Other items of the financing business -------2.18M--------------------------------
Net cash from financing operations 81.03%-13.05M84.32%-101.66M86.85%-68.79M49.00%-648.26M45.12%-523.26M-96.19%-1.27B-324.68%-953.37M65.92%-647.96M-82.80%-224.49M2.44%-1.9B
Effect of rate -----------------------------111.11%-8K-44.60%77K102.90%72K
Net Cash 84.61%-9.67M80.61%-84.37M83.89%-62.86M-191.25%-435.19M-190.30%-390.11M378.88%476.91M4,793.83%432.02M-224.85%-171.01M-112.07%-9.2M120.96%136.97M
Begining period cash -86.58%13.08M-81.70%97.45M-81.70%97.45M855.75%532.64M855.75%532.64M-75.42%55.73M-75.42%55.73M152.77%226.75M152.77%226.75M-88.11%89.7M
Items Period --------------------24.00%-19K99.98%-33K---25K-8,620.59%-201.62M----
Cash at the end -90.15%3.41M-86.58%13.08M-75.73%34.59M-81.70%97.45M-70.78%142.53M856.14%532.62M2,948.42%487.72M-75.43%55.71M-90.23%16M152.77%226.75M
Cash balance analysis
Cash and bank balance -90.15%3.41M------34.59M----------------------16M----
Cash and cash equivalent balance -90.15%3.41M------34.59M----------------------16M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More