HK Stock MarketDetailed Quotes

VEEKO INT'L (01173)

Watchlist
  • 0.036
  • -0.001-2.70%
Market Closed Jan 16 13:36 CST
90.65MMarket Cap-0.78P/E (TTM)

VEEKO INT'L (01173) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-222.81%-123.99M
----
-728.76%-38.41M
----
111.65%6.11M
----
70.76%-52.43M
----
29.87%-179.32M
Profit adjustment
Interest (income) - adjustment
----
-183.43%-3.51M
----
-58.18%-1.24M
----
14.35%-782K
----
37.76%-913K
----
25.76%-1.47M
Impairment and provisions:
----
-10.10%5M
----
-50.68%5.57M
----
-38.21%11.29M
----
-74.10%18.27M
----
6.46%70.53M
-Impairment of property, plant and equipment (reversal)
----
9.05%482K
----
183.33%442K
----
-49.35%156K
----
-92.05%308K
----
-42.96%3.87M
-Impairmen of inventory (reversal)
----
-116.78%-404K
----
-69.60%2.41M
----
-50.82%7.92M
----
8.56%16.11M
----
43.08%14.84M
-Impairment of trade receivables (reversal)
----
----
----
-2,741.41%-3.38M
----
106.40%128K
----
-236.43%-2M
----
--1.47M
-Other impairments and provisions
----
-19.21%4.93M
----
97.95%6.1M
----
-19.98%3.08M
----
-92.36%3.85M
----
2.57%50.35M
Revaluation surplus:
----
868.56%40.92M
----
73.22%-5.32M
----
-226.13%-19.88M
----
-121.07%-6.1M
----
147.11%28.93M
-Fair value of investment properties (increase)
----
868.56%40.92M
----
73.22%-5.32M
----
-226.13%-19.88M
----
-121.07%-6.1M
----
147.11%28.93M
Asset sale loss (gain):
----
201.82%280K
----
-3,337.50%-275K
----
72.41%-8K
----
65.88%-29K
----
-109.43%-85K
-Loss (gain) on sale of property, machinery and equipment
----
201.82%280K
----
-3,337.50%-275K
----
72.41%-8K
----
65.88%-29K
----
-109.43%-85K
Depreciation and amortization:
----
-1.49%96.55M
----
25.08%98.02M
----
6.81%78.37M
----
-35.68%73.37M
----
-46.48%114.08M
Financial expense
----
14.30%39.78M
----
101.93%34.81M
----
61.36%17.24M
----
-30.81%10.68M
----
-39.66%15.44M
Special items
----
102.37%26K
----
85.35%-1.1M
----
58.03%-7.5M
----
-125.14%-17.87M
----
-296.22%-7.94M
Operating profit before the change of operating capital
----
-40.18%55.06M
----
8.51%92.04M
----
239.63%84.82M
----
-37.81%24.98M
----
-37.22%40.16M
Change of operating capital
Inventory (increase) decrease
----
12.93%-13.7M
----
-165.98%-15.73M
----
-55.92%23.85M
----
-62.95%54.1M
----
119.88%146.02M
Accounts receivable (increase)decrease
----
-89.05%197K
----
123.72%1.8M
----
-177.21%-7.58M
----
25.17%9.82M
----
33.99%7.85M
Accounts payable increase (decrease)
----
-186.34%-14.16M
----
1,262.93%16.4M
----
-80.47%1.2M
----
166.91%6.16M
----
53.91%-9.21M
Advance payment increase (decrease)
----
133.73%224K
----
-179.90%-664K
----
-27.11%831K
----
4,660.00%1.14M
----
90.74%-25K
prepayments (increase)decrease
----
253.50%5M
----
-126.13%-3.26M
----
18.55%12.48M
----
-53.66%10.52M
----
26.11%22.71M
Cash  from business operations
----
-63.98%32.63M
----
-21.64%90.58M
----
8.31%115.6M
----
-48.57%106.72M
----
54.86%207.51M
Hong Kong profits tax paid
----
4.17%-574K
----
-8.51%-599K
----
31.00%-552K
----
-109.04%-800K
----
606.88%8.85M
Other taxs
----
121.39%40K
----
-484.38%-187K
----
75.19%-32K
----
80.75%-129K
----
75.05%-670K
Interest paid - operating
----
-4.28%-8.11M
----
-181.00%-7.78M
----
4.75%-2.77M
----
48.94%-2.91M
----
---5.69M
Special items of business
241.06%28.65M
----
-161.95%-20.31M
----
-28.24%32.78M
----
-18.67%45.68M
----
-40.99%56.17M
----
Net cash from operations
241.06%28.65M
-70.75%23.99M
-161.95%-20.31M
-26.93%82.01M
-28.24%32.78M
9.09%112.24M
-18.67%45.68M
-51.00%102.89M
-40.99%56.17M
62.07%209.99M
Cash flow from investment activities
Interest received - investment
----
14,892.31%1.95M
----
-18.75%13K
----
-44.83%16K
----
-6.45%29K
----
-47.46%31K
Decrease in deposits (increase)
----
-385.84%-10.84M
----
---2.23M
----
----
----
----
----
----
Sale of fixed assets
----
-91.09%31K
----
2,220.00%348K
----
-78.26%15K
----
-18.82%69K
----
183.33%85K
Purchase of fixed assets
----
59.23%-2.5M
----
-280.60%-6.14M
----
-32.43%-1.61M
----
76.20%-1.22M
----
45.47%-5.12M
Other items in the investment business
103.78%595K
----
-285.22%-15.74M
----
-447.72%-4.09M
----
-57.38%-746K
----
88.24%-474K
----
Net cash from investment operations
103.78%595K
-41.87%-11.36M
-285.22%-15.74M
-406.26%-8.01M
-447.72%-4.09M
-41.25%-1.58M
-57.38%-746K
77.61%-1.12M
88.24%-474K
95.79%-5M
Net cash before financing
181.12%29.24M
-82.94%12.62M
-225.63%-36.05M
-33.13%74.01M
-36.14%28.69M
8.74%110.66M
-19.32%44.93M
-50.35%101.77M
-38.90%55.69M
1,811.84%204.99M
Cash flow from financing activities
New borrowing
----
62.11%810.28M
----
102.22%499.84M
----
20.19%247.17M
----
-8.00%205.64M
----
-69.89%223.53M
Refund
----
-46.02%-688.8M
----
-113.02%-471.72M
----
0.81%-221.45M
----
12.14%-223.25M
----
56.77%-254.09M
Interest paid - financing
----
-15.80%-31.3M
----
-87.48%-27.03M
----
-85.39%-14.42M
----
21.83%-7.78M
----
28.79%-9.95M
Dividends paid - financing
----
----
----
---12.59M
----
----
----
----
----
----
Other items of the financing business
-176.04%-30.06M
----
176.24%39.53M
----
-15.06%-51.85M
----
31.46%-45.07M
----
9.83%-65.75M
----
Net cash from financing operations
-176.04%-30.06M
94.46%-5.82M
176.24%39.53M
-33.09%-105.15M
-15.06%-51.85M
44.51%-79.01M
31.46%-45.07M
24.06%-142.37M
9.83%-65.75M
-353.14%-187.48M
Effect of rate
-116.67%-7K
95.34%-28K
-57.58%42K
-200.50%-601K
125.92%99K
-253.85%-200K
-148.54%-382K
-95.84%130K
154.69%787K
194.26%3.13M
Net Cash
-123.49%-819K
121.83%6.8M
115.05%3.49M
-198.37%-31.14M
-17,443.18%-23.16M
177.97%31.66M
98.69%-132K
-331.89%-40.6M
-155.22%-10.06M
157.13%17.51M
Begining period cash
53.75%13.13M
-83.32%6.36M
-77.59%8.54M
473.75%38.1M
271.35%38.1M
-85.91%6.64M
-78.23%10.26M
77.95%47.11M
77.95%47.11M
-52.78%26.48M
Cash at the end
1.95%12.3M
106.55%13.13M
-19.78%12.07M
-83.32%6.36M
54.33%15.04M
473.75%38.1M
-74.25%9.75M
-85.91%6.64M
-15.93%37.84M
77.95%47.11M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-15.93%37.84M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
-15.93%37.84M
77.95%47.11M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----222.81%-123.99M-----728.76%-38.41M----111.65%6.11M----70.76%-52.43M----29.87%-179.32M
Profit adjustment
Interest (income) - adjustment -----183.43%-3.51M-----58.18%-1.24M----14.35%-782K----37.76%-913K----25.76%-1.47M
Impairment and provisions: -----10.10%5M-----50.68%5.57M-----38.21%11.29M-----74.10%18.27M----6.46%70.53M
-Impairment of property, plant and equipment (reversal) ----9.05%482K----183.33%442K-----49.35%156K-----92.05%308K-----42.96%3.87M
-Impairmen of inventory (reversal) -----116.78%-404K-----69.60%2.41M-----50.82%7.92M----8.56%16.11M----43.08%14.84M
-Impairment of trade receivables (reversal) -------------2,741.41%-3.38M----106.40%128K-----236.43%-2M------1.47M
-Other impairments and provisions -----19.21%4.93M----97.95%6.1M-----19.98%3.08M-----92.36%3.85M----2.57%50.35M
Revaluation surplus: ----868.56%40.92M----73.22%-5.32M-----226.13%-19.88M-----121.07%-6.1M----147.11%28.93M
-Fair value of investment properties (increase) ----868.56%40.92M----73.22%-5.32M-----226.13%-19.88M-----121.07%-6.1M----147.11%28.93M
Asset sale loss (gain): ----201.82%280K-----3,337.50%-275K----72.41%-8K----65.88%-29K-----109.43%-85K
-Loss (gain) on sale of property, machinery and equipment ----201.82%280K-----3,337.50%-275K----72.41%-8K----65.88%-29K-----109.43%-85K
Depreciation and amortization: -----1.49%96.55M----25.08%98.02M----6.81%78.37M-----35.68%73.37M-----46.48%114.08M
Financial expense ----14.30%39.78M----101.93%34.81M----61.36%17.24M-----30.81%10.68M-----39.66%15.44M
Special items ----102.37%26K----85.35%-1.1M----58.03%-7.5M-----125.14%-17.87M-----296.22%-7.94M
Operating profit before the change of operating capital -----40.18%55.06M----8.51%92.04M----239.63%84.82M-----37.81%24.98M-----37.22%40.16M
Change of operating capital
Inventory (increase) decrease ----12.93%-13.7M-----165.98%-15.73M-----55.92%23.85M-----62.95%54.1M----119.88%146.02M
Accounts receivable (increase)decrease -----89.05%197K----123.72%1.8M-----177.21%-7.58M----25.17%9.82M----33.99%7.85M
Accounts payable increase (decrease) -----186.34%-14.16M----1,262.93%16.4M-----80.47%1.2M----166.91%6.16M----53.91%-9.21M
Advance payment increase (decrease) ----133.73%224K-----179.90%-664K-----27.11%831K----4,660.00%1.14M----90.74%-25K
prepayments (increase)decrease ----253.50%5M-----126.13%-3.26M----18.55%12.48M-----53.66%10.52M----26.11%22.71M
Cash  from business operations -----63.98%32.63M-----21.64%90.58M----8.31%115.6M-----48.57%106.72M----54.86%207.51M
Hong Kong profits tax paid ----4.17%-574K-----8.51%-599K----31.00%-552K-----109.04%-800K----606.88%8.85M
Other taxs ----121.39%40K-----484.38%-187K----75.19%-32K----80.75%-129K----75.05%-670K
Interest paid - operating -----4.28%-8.11M-----181.00%-7.78M----4.75%-2.77M----48.94%-2.91M-------5.69M
Special items of business 241.06%28.65M-----161.95%-20.31M-----28.24%32.78M-----18.67%45.68M-----40.99%56.17M----
Net cash from operations 241.06%28.65M-70.75%23.99M-161.95%-20.31M-26.93%82.01M-28.24%32.78M9.09%112.24M-18.67%45.68M-51.00%102.89M-40.99%56.17M62.07%209.99M
Cash flow from investment activities
Interest received - investment ----14,892.31%1.95M-----18.75%13K-----44.83%16K-----6.45%29K-----47.46%31K
Decrease in deposits (increase) -----385.84%-10.84M-------2.23M------------------------
Sale of fixed assets -----91.09%31K----2,220.00%348K-----78.26%15K-----18.82%69K----183.33%85K
Purchase of fixed assets ----59.23%-2.5M-----280.60%-6.14M-----32.43%-1.61M----76.20%-1.22M----45.47%-5.12M
Other items in the investment business 103.78%595K-----285.22%-15.74M-----447.72%-4.09M-----57.38%-746K----88.24%-474K----
Net cash from investment operations 103.78%595K-41.87%-11.36M-285.22%-15.74M-406.26%-8.01M-447.72%-4.09M-41.25%-1.58M-57.38%-746K77.61%-1.12M88.24%-474K95.79%-5M
Net cash before financing 181.12%29.24M-82.94%12.62M-225.63%-36.05M-33.13%74.01M-36.14%28.69M8.74%110.66M-19.32%44.93M-50.35%101.77M-38.90%55.69M1,811.84%204.99M
Cash flow from financing activities
New borrowing ----62.11%810.28M----102.22%499.84M----20.19%247.17M-----8.00%205.64M-----69.89%223.53M
Refund -----46.02%-688.8M-----113.02%-471.72M----0.81%-221.45M----12.14%-223.25M----56.77%-254.09M
Interest paid - financing -----15.80%-31.3M-----87.48%-27.03M-----85.39%-14.42M----21.83%-7.78M----28.79%-9.95M
Dividends paid - financing ---------------12.59M------------------------
Other items of the financing business -176.04%-30.06M----176.24%39.53M-----15.06%-51.85M----31.46%-45.07M----9.83%-65.75M----
Net cash from financing operations -176.04%-30.06M94.46%-5.82M176.24%39.53M-33.09%-105.15M-15.06%-51.85M44.51%-79.01M31.46%-45.07M24.06%-142.37M9.83%-65.75M-353.14%-187.48M
Effect of rate -116.67%-7K95.34%-28K-57.58%42K-200.50%-601K125.92%99K-253.85%-200K-148.54%-382K-95.84%130K154.69%787K194.26%3.13M
Net Cash -123.49%-819K121.83%6.8M115.05%3.49M-198.37%-31.14M-17,443.18%-23.16M177.97%31.66M98.69%-132K-331.89%-40.6M-155.22%-10.06M157.13%17.51M
Begining period cash 53.75%13.13M-83.32%6.36M-77.59%8.54M473.75%38.1M271.35%38.1M-85.91%6.64M-78.23%10.26M77.95%47.11M77.95%47.11M-52.78%26.48M
Cash at the end 1.95%12.3M106.55%13.13M-19.78%12.07M-83.32%6.36M54.33%15.04M473.75%38.1M-74.25%9.75M-85.91%6.64M-15.93%37.84M77.95%47.11M
Cash balance analysis
Cash and bank balance ---------------------------------15.93%37.84M----
Cash and cash equivalent balance ---------------------------------15.93%37.84M77.95%47.11M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More