HK Stock MarketDetailed Quotes

SUCCESS DRAGON (01182)

Watchlist
  • 0.600
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
204.49MMarket Cap5.45P/E (TTM)

SUCCESS DRAGON (01182) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
4.85%13.12M
----
73.87%12.51M
----
15.75%7.2M
----
162.57%6.22M
----
16.19%-9.94M
Profit adjustment
Interest (income) - adjustment
----
36.16%-1.1M
----
-128.51%-1.72M
----
-1,833.33%-754K
----
-457.14%-39K
----
-600.00%-7K
Attributable subsidiary (profit) loss
----
110.00%118K
----
-199.66%-1.18M
----
516.67%1.18M
----
-74.19%192K
----
63.16%744K
Impairment and provisions:
----
-291.09%-1.33M
----
-82.92%696K
----
--4.08M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-150.82%-1.21M
----
--2.37M
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
--409K
----
----
----
----
-Other impairments and provisions
----
92.61%-124K
----
-145.74%-1.68M
----
--3.67M
----
----
----
----
Asset sale loss (gain):
----
-95.62%23K
----
147.38%525K
----
-779.37%-1.11M
----
---126K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
-1,237.30%-1.69M
----
---126K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-95.62%23K
----
-9.01%525K
----
--577K
----
----
----
----
Depreciation and amortization:
----
1.57%4.39M
----
86.68%4.32M
----
10.30%2.31M
----
25.19%2.1M
----
-63.37%1.68M
-Depreciation
----
196.58%2.69M
----
-26.80%907K
----
-11.06%1.24M
----
0.36%1.39M
----
-62.92%1.39M
Financial expense
----
-62.90%210K
----
-18.68%566K
----
-72.29%696K
----
1.62%2.51M
----
2.11%2.47M
Special items
----
-108.33%-75K
----
-3,500.00%-36K
----
99.96%-1K
----
-4,213.64%-2.72M
----
117.60%66K
Operating profit before the change of operating capital
----
-2.09%15.35M
----
15.27%15.68M
----
67.13%13.6M
----
263.22%8.14M
----
14.80%-4.99M
Change of operating capital
Inventory (increase) decrease
----
-566.95%-79.93M
----
220.26%17.12M
----
-26.41%-14.23M
----
-47.13%-11.26M
----
-5,236.24%-7.65M
Accounts receivable (increase)decrease
----
342.69%77.75M
----
7.91%-32.04M
----
6.46%-34.79M
----
-1,228.18%-37.19M
----
-9,433.33%-2.8M
Accounts payable increase (decrease)
----
-2.97%17.02M
----
-35.04%17.54M
----
4,546.13%26.99M
----
-96.11%581K
----
537.81%14.95M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
383.66%4.47M
Special items for working capital changes
----
82.77%-3.78M
----
-170.78%-21.96M
----
-41.65%31.03M
----
965.84%53.17M
----
54.74%-6.14M
Cash  from business operations
----
819.88%26.4M
----
-116.22%-3.67M
----
68.16%22.6M
----
721.12%13.44M
----
90.04%-2.16M
Other taxs
----
34.24%-2.03M
----
32.79%-3.09M
----
-1,630.08%-4.6M
----
---266K
----
----
Interest paid - operating
----
----
----
----
----
----
----
----
----
21.43%-44K
Special items of business
-453.18%-45.01M
----
-127.06%-8.14M
----
380.52%30.06M
----
-788.64%-10.72M
----
42.19%-1.21M
----
Net cash from operations
-453.18%-45.01M
460.41%24.36M
-127.06%-8.14M
-137.56%-6.76M
380.52%30.06M
36.62%18M
-788.64%-10.72M
696.69%13.18M
42.19%-1.21M
89.87%-2.21M
Cash flow from investment activities
Interest received - investment
-75.24%178K
-36.16%1.1M
69.98%719K
128.51%1.72M
781.25%423K
1,833.33%754K
433.33%48K
457.14%39K
350.00%9K
600.00%7K
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--1.2M
Purchase of fixed assets
-1,210.99%-8.23M
-4,999.03%-26.36M
-38.33%-628K
75.74%-517K
77.04%-454K
28.47%-2.13M
-855.07%-1.98M
-35.84%-2.98M
90.10%-207K
-77.14%-2.19M
Sale of subsidiaries
----
----
----
----
----
-1,958.49%-1.09M
-1,958.49%-1.09M
---53K
---53K
----
Net cash from investment operations
-8,951.65%-8.06M
-2,194.69%-25.26M
393.55%91K
148.87%1.21M
98.97%-31K
17.54%-2.47M
-1,103.19%-3.02M
-204.79%-2.99M
87.98%-251K
82.60%-982K
Net cash before financing
-559.56%-53.06M
83.83%-898K
-126.79%-8.05M
-135.76%-5.55M
318.62%30.03M
52.54%15.53M
-842.83%-13.74M
419.18%10.18M
65.09%-1.46M
88.37%-3.19M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
311.03%24.22M
270.42%24.22M
-33.54%5.89M
Refund
----
----
----
----
----
39.90%-18.98M
58.75%-9.24M
---31.58M
---22.39M
----
Issuing shares
----
----
----
----
----
--70.84M
--71.3M
----
----
--28.51M
Interest paid - financing
----
62.90%-210K
----
18.68%-566K
----
77.96%-696K
91.37%-79K
-880.75%-3.16M
-185.05%-915K
80.02%-322K
Issuance expenses and redemption of securities expenses
---791K
---3.24M
----
----
----
---2.91M
---2.91M
----
----
----
Net cash from financing operations
-30.24%-1.71M
-35.43%-5.16M
12.56%-1.32M
-108.07%-3.81M
-102.56%-1.51M
520.85%47.2M
10,019.31%58.69M
-133.15%-11.22M
-90.58%580K
600.02%33.83M
Effect of rate
-40.36%1.02M
72.92%-725K
155.86%1.71M
2.30%-2.68M
-42.89%-3.07M
-622.90%-2.74M
-5,207.14%-2.15M
1,487.88%524K
31.25%42K
-32.65%33K
Net Cash
-485.15%-54.78M
35.33%-6.05M
-132.81%-9.36M
-114.92%-9.36M
-36.54%28.53M
6,167.21%62.74M
5,226.00%44.96M
-103.37%-1.03M
-144.29%-877K
235.59%30.64M
Begining period cash
-8.50%72.97M
-13.11%79.75M
-13.11%79.75M
188.70%91.79M
188.70%91.79M
-1.58%31.79M
-1.58%31.79M
1,883.06%32.3M
1,883.06%32.3M
-93.26%1.63M
Cash at the end
-73.35%19.22M
-8.50%72.97M
-38.51%72.1M
-13.11%79.75M
57.16%117.25M
188.70%91.79M
137.07%74.6M
-1.58%31.79M
764.30%31.47M
1,883.06%32.3M
Cash balance analysis
Cash and bank balance
----
-8.50%72.97M
----
-13.11%79.75M
----
--91.79M
----
----
----
----
Cash and cash equivalent balance
----
-8.50%72.97M
----
-13.11%79.75M
----
--91.79M
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----4.85%13.12M----73.87%12.51M----15.75%7.2M----162.57%6.22M----16.19%-9.94M
Profit adjustment
Interest (income) - adjustment ----36.16%-1.1M-----128.51%-1.72M-----1,833.33%-754K-----457.14%-39K-----600.00%-7K
Attributable subsidiary (profit) loss ----110.00%118K-----199.66%-1.18M----516.67%1.18M-----74.19%192K----63.16%744K
Impairment and provisions: -----291.09%-1.33M-----82.92%696K------4.08M----------------
-Impairment of trade receivables (reversal) -----150.82%-1.21M------2.37M------------------------
-Impairment of goodwill ----------------------409K----------------
-Other impairments and provisions ----92.61%-124K-----145.74%-1.68M------3.67M----------------
Asset sale loss (gain): -----95.62%23K----147.38%525K-----779.37%-1.11M-------126K--------
-Loss (gain) from sale of subsidiary company ---------------------1,237.30%-1.69M-------126K--------
-Loss (gain) on sale of property, machinery and equipment -----95.62%23K-----9.01%525K------577K----------------
Depreciation and amortization: ----1.57%4.39M----86.68%4.32M----10.30%2.31M----25.19%2.1M-----63.37%1.68M
-Depreciation ----196.58%2.69M-----26.80%907K-----11.06%1.24M----0.36%1.39M-----62.92%1.39M
Financial expense -----62.90%210K-----18.68%566K-----72.29%696K----1.62%2.51M----2.11%2.47M
Special items -----108.33%-75K-----3,500.00%-36K----99.96%-1K-----4,213.64%-2.72M----117.60%66K
Operating profit before the change of operating capital -----2.09%15.35M----15.27%15.68M----67.13%13.6M----263.22%8.14M----14.80%-4.99M
Change of operating capital
Inventory (increase) decrease -----566.95%-79.93M----220.26%17.12M-----26.41%-14.23M-----47.13%-11.26M-----5,236.24%-7.65M
Accounts receivable (increase)decrease ----342.69%77.75M----7.91%-32.04M----6.46%-34.79M-----1,228.18%-37.19M-----9,433.33%-2.8M
Accounts payable increase (decrease) -----2.97%17.02M-----35.04%17.54M----4,546.13%26.99M-----96.11%581K----537.81%14.95M
prepayments (increase)decrease ------------------------------------383.66%4.47M
Special items for working capital changes ----82.77%-3.78M-----170.78%-21.96M-----41.65%31.03M----965.84%53.17M----54.74%-6.14M
Cash  from business operations ----819.88%26.4M-----116.22%-3.67M----68.16%22.6M----721.12%13.44M----90.04%-2.16M
Other taxs ----34.24%-2.03M----32.79%-3.09M-----1,630.08%-4.6M-------266K--------
Interest paid - operating ------------------------------------21.43%-44K
Special items of business -453.18%-45.01M-----127.06%-8.14M----380.52%30.06M-----788.64%-10.72M----42.19%-1.21M----
Net cash from operations -453.18%-45.01M460.41%24.36M-127.06%-8.14M-137.56%-6.76M380.52%30.06M36.62%18M-788.64%-10.72M696.69%13.18M42.19%-1.21M89.87%-2.21M
Cash flow from investment activities
Interest received - investment -75.24%178K-36.16%1.1M69.98%719K128.51%1.72M781.25%423K1,833.33%754K433.33%48K457.14%39K350.00%9K600.00%7K
Sale of fixed assets --------------------------------------1.2M
Purchase of fixed assets -1,210.99%-8.23M-4,999.03%-26.36M-38.33%-628K75.74%-517K77.04%-454K28.47%-2.13M-855.07%-1.98M-35.84%-2.98M90.10%-207K-77.14%-2.19M
Sale of subsidiaries ---------------------1,958.49%-1.09M-1,958.49%-1.09M---53K---53K----
Net cash from investment operations -8,951.65%-8.06M-2,194.69%-25.26M393.55%91K148.87%1.21M98.97%-31K17.54%-2.47M-1,103.19%-3.02M-204.79%-2.99M87.98%-251K82.60%-982K
Net cash before financing -559.56%-53.06M83.83%-898K-126.79%-8.05M-135.76%-5.55M318.62%30.03M52.54%15.53M-842.83%-13.74M419.18%10.18M65.09%-1.46M88.37%-3.19M
Cash flow from financing activities
New borrowing ----------------------------311.03%24.22M270.42%24.22M-33.54%5.89M
Refund --------------------39.90%-18.98M58.75%-9.24M---31.58M---22.39M----
Issuing shares ----------------------70.84M--71.3M----------28.51M
Interest paid - financing ----62.90%-210K----18.68%-566K----77.96%-696K91.37%-79K-880.75%-3.16M-185.05%-915K80.02%-322K
Issuance expenses and redemption of securities expenses ---791K---3.24M---------------2.91M---2.91M------------
Net cash from financing operations -30.24%-1.71M-35.43%-5.16M12.56%-1.32M-108.07%-3.81M-102.56%-1.51M520.85%47.2M10,019.31%58.69M-133.15%-11.22M-90.58%580K600.02%33.83M
Effect of rate -40.36%1.02M72.92%-725K155.86%1.71M2.30%-2.68M-42.89%-3.07M-622.90%-2.74M-5,207.14%-2.15M1,487.88%524K31.25%42K-32.65%33K
Net Cash -485.15%-54.78M35.33%-6.05M-132.81%-9.36M-114.92%-9.36M-36.54%28.53M6,167.21%62.74M5,226.00%44.96M-103.37%-1.03M-144.29%-877K235.59%30.64M
Begining period cash -8.50%72.97M-13.11%79.75M-13.11%79.75M188.70%91.79M188.70%91.79M-1.58%31.79M-1.58%31.79M1,883.06%32.3M1,883.06%32.3M-93.26%1.63M
Cash at the end -73.35%19.22M-8.50%72.97M-38.51%72.1M-13.11%79.75M57.16%117.25M188.70%91.79M137.07%74.6M-1.58%31.79M764.30%31.47M1,883.06%32.3M
Cash balance analysis
Cash and bank balance -----8.50%72.97M-----13.11%79.75M------91.79M----------------
Cash and cash equivalent balance -----8.50%72.97M-----13.11%79.75M------91.79M----------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion
Auditor --Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More