HK Stock MarketDetailed Quotes

TESSON HOLDINGS (01201)

Watchlist
  • 2.100
  • +0.150+7.69%
Market Closed Jan 16 15:57 CST
776.34MMarket Cap-9.42P/E (TTM)

TESSON HOLDINGS (01201) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-61.95%-163.59M
----
18.98%-101.01M
----
54.95%-124.68M
----
-344.96%-276.74M
----
220.49%112.97M
Profit adjustment
Interest (income) - adjustment
----
70.66%-98K
----
-43.97%-334K
----
59.51%-232K
----
-111.44%-573K
----
79.22%-271K
Impairment and provisions:
----
222.95%25.06M
----
896.61%7.76M
----
-101.26%-974K
----
3,267.31%77.15M
----
-96.51%2.29M
-Impairment of property, plant and equipment (reversal)
----
--19.25M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
--20.56M
----
----
-Impairment of trade receivables (reversal)
----
-63.19%261K
----
-50.59%709K
----
-96.91%1.44M
----
2,509.73%46.4M
----
-85.43%1.78M
-Other impairments and provisions
----
-21.32%5.55M
----
392.65%7.05M
----
-123.66%-2.41M
----
1,884.41%10.18M
----
-92.40%513K
Revaluation surplus:
----
-61.11%21K
----
208.00%54K
----
-256.25%-50K
----
-91.58%32K
----
102.59%380K
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
----
102.27%332K
-Other fair value changes
----
-61.11%21K
----
208.00%54K
----
-256.25%-50K
----
-33.33%32K
----
2,300.00%48K
Asset sale loss (gain):
----
----
----
-538.18%-8.1M
----
-81.01%1.85M
----
-1.68%9.74M
----
619.55%9.9M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---25K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-99.36%12K
----
-84.99%1.87M
----
2,282.06%12.48M
----
-61.92%524K
-Loss (gain) from selling other assets
----
----
----
---8.11M
----
----
----
-129.30%-2.75M
----
--9.38M
Depreciation and amortization:
----
-1.46%71.04M
----
11.87%72.09M
----
-13.84%64.44M
----
-0.68%74.79M
----
33.16%75.31M
-Depreciation
----
3.29%66.8M
----
11.08%64.67M
----
-14.87%58.22M
----
6.33%68.39M
----
--64.32M
Financial expense
----
-39.12%2.91M
----
-29.45%4.78M
----
-14.68%6.77M
----
-38.72%7.94M
----
-23.98%12.95M
Special items
----
--3.32M
----
----
----
-95.82%2.65M
----
303.88%63.43M
----
1,813.03%15.71M
Operating profit before the change of operating capital
----
-147.66%-61.35M
----
50.68%-24.77M
----
-13.53%-50.23M
----
-119.30%-44.24M
----
607.05%229.24M
Change of operating capital
Inventory (increase) decrease
----
800.04%34.35M
----
-954.88%-4.91M
----
101.69%574K
----
-576.95%-33.98M
----
129.69%7.12M
Developing property (increase)decrease
----
----
----
----
----
----
----
----
----
-78.55%117.88M
Accounts receivable (increase)decrease
----
405.29%20.31M
----
-110.30%-6.65M
----
999.37%64.61M
----
-75.27%5.88M
----
-35.11%23.76M
Accounts payable increase (decrease)
----
-182.32%-28.32M
----
48.72%34.4M
----
196.25%23.13M
----
-147.70%-24.03M
----
89.61%-9.7M
Special items for working capital changes
----
-84.01%-3.06M
----
93.52%-1.66M
----
-710.95%-25.67M
----
101.21%4.2M
----
54.32%-346.71M
Cash  from business operations
----
-958.48%-38.06M
----
-128.96%-3.6M
----
113.47%12.42M
----
-526.99%-92.17M
----
108.37%21.59M
Other taxs
----
----
----
----
----
---471K
----
----
----
-2,557.89%-505K
Interest received - operating
----
-70.66%98K
----
43.97%334K
----
-59.51%232K
----
111.44%573K
----
-79.22%271K
Special items of business
87.22%-4.75M
----
-1,640.96%-37.15M
----
-101.44%-2.13M
-67.76%21.32M
381.95%147.75M
--66.14M
-183.61%-52.4M
----
Net cash from operations
87.22%-4.75M
-1,063.86%-37.97M
-1,640.96%-37.15M
-109.74%-3.26M
-101.44%-2.13M
231.60%33.5M
381.95%147.75M
-219.22%-25.46M
-183.61%-52.4M
108.32%21.35M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
-820.04%-10.19M
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--241K
Purchase of fixed assets
----
55.00%-1.6M
95.96%-58K
82.14%-3.56M
32.05%-1.44M
15.34%-19.94M
14.74%-2.11M
-150.91%-23.55M
84.38%-2.48M
72.01%-9.39M
Selling intangible assets
----
----
----
--20.45M
----
----
----
--31.88M
--35.89M
----
Sale of subsidiaries
----
----
----
----
----
--1.39M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--1.43M
Other items in the investment business
----
----
----
----
----
1,276.93%189.56M
99.67%-17K
--13.77M
80.36%-5.15M
----
Net cash from investment operations
----
-109.49%-1.6M
95.96%-58K
-90.12%16.89M
32.60%-1.44M
673.97%171.02M
-107.53%-2.13M
223.39%22.1M
167.13%28.26M
51.37%-17.91M
Net cash before financing
87.24%-4.75M
-390.34%-39.57M
-942.59%-37.21M
-93.34%13.63M
-102.45%-3.57M
6,188.54%204.51M
703.19%145.62M
-197.53%-3.36M
-217.31%-24.14M
101.17%3.44M
Cash flow from financing activities
New borrowing
----
----
----
-99.02%30K
----
-78.65%3.06M
107.01%82.63M
-15.73%14.34M
134.66%39.91M
-93.69%17.02M
Refund
87.79%-2.12M
-272.81%-17.55M
-4,071.39%-17.35M
86.26%-4.71M
99.53%-416K
-138.52%-34.27M
-633.17%-88.08M
85.04%-14.37M
---12.01M
-34.35%-96.02M
Issuing shares
----
--69.66M
--57.92M
----
----
-33.33%10.43M
----
--15.64M
----
----
Interest paid - financing
56.29%-66K
39.12%-2.91M
59.84%-151K
29.45%-4.78M
---376K
-214.20%-6.77M
----
90.20%-2.16M
----
-26.47%-21.99M
Absorb investment income
----
----
----
----
----
----
----
----
----
-85.64%4.12M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---60M
Other items of the financing business
----
----
----
----
----
-1,132.06%-159.08M
-1,208.82%-144.57M
-110.37%-12.91M
-45.13%-11.05M
-14.67%124.47M
Net cash from financing operations
-108.07%-3.18M
442.87%48.21M
2,159.41%39.38M
92.57%-14.06M
98.73%-1.91M
-8,837.71%-189.12M
-1,040.17%-150.73M
94.62%-2.12M
270.85%16.03M
-111.25%-39.3M
Effect of rate
-606.25%-405K
47.56%-1.69M
-90.68%80K
85.21%-3.22M
118.88%858K
-823.93%-21.78M
-24.76%392K
-80.68%3.01M
134.23%521K
142.56%15.58M
Net Cash
-465.84%-7.92M
2,096.07%8.64M
139.52%2.17M
-102.81%-433K
-7.34%-5.48M
381.13%15.39M
37.04%-5.11M
84.73%-5.48M
-132.57%-8.11M
-164.22%-35.86M
Begining period cash
267.67%9.55M
-58.45%2.6M
-58.45%2.6M
-50.55%6.25M
-50.55%6.25M
-16.32%12.64M
-16.32%12.64M
-57.31%15.11M
-57.31%15.11M
119.07%35.39M
Cash at the end
-74.75%1.22M
267.67%9.55M
197.36%4.84M
-58.45%2.6M
-79.46%1.63M
-50.55%6.25M
5.44%7.93M
-16.32%12.64M
-87.20%7.52M
-57.31%15.11M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----61.95%-163.59M----18.98%-101.01M----54.95%-124.68M-----344.96%-276.74M----220.49%112.97M
Profit adjustment
Interest (income) - adjustment ----70.66%-98K-----43.97%-334K----59.51%-232K-----111.44%-573K----79.22%-271K
Impairment and provisions: ----222.95%25.06M----896.61%7.76M-----101.26%-974K----3,267.31%77.15M-----96.51%2.29M
-Impairment of property, plant and equipment (reversal) ------19.25M--------------------------------
-Impairmen of inventory (reversal) ------------------------------20.56M--------
-Impairment of trade receivables (reversal) -----63.19%261K-----50.59%709K-----96.91%1.44M----2,509.73%46.4M-----85.43%1.78M
-Other impairments and provisions -----21.32%5.55M----392.65%7.05M-----123.66%-2.41M----1,884.41%10.18M-----92.40%513K
Revaluation surplus: -----61.11%21K----208.00%54K-----256.25%-50K-----91.58%32K----102.59%380K
-Fair value of investment properties (increase) ------------------------------------102.27%332K
-Other fair value changes -----61.11%21K----208.00%54K-----256.25%-50K-----33.33%32K----2,300.00%48K
Asset sale loss (gain): -------------538.18%-8.1M-----81.01%1.85M-----1.68%9.74M----619.55%9.9M
-Loss (gain) from sale of subsidiary company -----------------------25K----------------
-Loss (gain) on sale of property, machinery and equipment -------------99.36%12K-----84.99%1.87M----2,282.06%12.48M-----61.92%524K
-Loss (gain) from selling other assets ---------------8.11M-------------129.30%-2.75M------9.38M
Depreciation and amortization: -----1.46%71.04M----11.87%72.09M-----13.84%64.44M-----0.68%74.79M----33.16%75.31M
-Depreciation ----3.29%66.8M----11.08%64.67M-----14.87%58.22M----6.33%68.39M------64.32M
Financial expense -----39.12%2.91M-----29.45%4.78M-----14.68%6.77M-----38.72%7.94M-----23.98%12.95M
Special items ------3.32M-------------95.82%2.65M----303.88%63.43M----1,813.03%15.71M
Operating profit before the change of operating capital -----147.66%-61.35M----50.68%-24.77M-----13.53%-50.23M-----119.30%-44.24M----607.05%229.24M
Change of operating capital
Inventory (increase) decrease ----800.04%34.35M-----954.88%-4.91M----101.69%574K-----576.95%-33.98M----129.69%7.12M
Developing property (increase)decrease -------------------------------------78.55%117.88M
Accounts receivable (increase)decrease ----405.29%20.31M-----110.30%-6.65M----999.37%64.61M-----75.27%5.88M-----35.11%23.76M
Accounts payable increase (decrease) -----182.32%-28.32M----48.72%34.4M----196.25%23.13M-----147.70%-24.03M----89.61%-9.7M
Special items for working capital changes -----84.01%-3.06M----93.52%-1.66M-----710.95%-25.67M----101.21%4.2M----54.32%-346.71M
Cash  from business operations -----958.48%-38.06M-----128.96%-3.6M----113.47%12.42M-----526.99%-92.17M----108.37%21.59M
Other taxs -----------------------471K-------------2,557.89%-505K
Interest received - operating -----70.66%98K----43.97%334K-----59.51%232K----111.44%573K-----79.22%271K
Special items of business 87.22%-4.75M-----1,640.96%-37.15M-----101.44%-2.13M-67.76%21.32M381.95%147.75M--66.14M-183.61%-52.4M----
Net cash from operations 87.22%-4.75M-1,063.86%-37.97M-1,640.96%-37.15M-109.74%-3.26M-101.44%-2.13M231.60%33.5M381.95%147.75M-219.22%-25.46M-183.61%-52.4M108.32%21.35M
Cash flow from investment activities
Decrease in deposits (increase) -------------------------------------820.04%-10.19M
Sale of fixed assets --------------------------------------241K
Purchase of fixed assets ----55.00%-1.6M95.96%-58K82.14%-3.56M32.05%-1.44M15.34%-19.94M14.74%-2.11M-150.91%-23.55M84.38%-2.48M72.01%-9.39M
Selling intangible assets --------------20.45M--------------31.88M--35.89M----
Sale of subsidiaries ----------------------1.39M----------------
Recovery of cash from investments --------------------------------------1.43M
Other items in the investment business --------------------1,276.93%189.56M99.67%-17K--13.77M80.36%-5.15M----
Net cash from investment operations -----109.49%-1.6M95.96%-58K-90.12%16.89M32.60%-1.44M673.97%171.02M-107.53%-2.13M223.39%22.1M167.13%28.26M51.37%-17.91M
Net cash before financing 87.24%-4.75M-390.34%-39.57M-942.59%-37.21M-93.34%13.63M-102.45%-3.57M6,188.54%204.51M703.19%145.62M-197.53%-3.36M-217.31%-24.14M101.17%3.44M
Cash flow from financing activities
New borrowing -------------99.02%30K-----78.65%3.06M107.01%82.63M-15.73%14.34M134.66%39.91M-93.69%17.02M
Refund 87.79%-2.12M-272.81%-17.55M-4,071.39%-17.35M86.26%-4.71M99.53%-416K-138.52%-34.27M-633.17%-88.08M85.04%-14.37M---12.01M-34.35%-96.02M
Issuing shares ------69.66M--57.92M---------33.33%10.43M------15.64M--------
Interest paid - financing 56.29%-66K39.12%-2.91M59.84%-151K29.45%-4.78M---376K-214.20%-6.77M----90.20%-2.16M-----26.47%-21.99M
Absorb investment income -------------------------------------85.64%4.12M
Issuance expenses and redemption of securities expenses ---------------------------------------60M
Other items of the financing business ---------------------1,132.06%-159.08M-1,208.82%-144.57M-110.37%-12.91M-45.13%-11.05M-14.67%124.47M
Net cash from financing operations -108.07%-3.18M442.87%48.21M2,159.41%39.38M92.57%-14.06M98.73%-1.91M-8,837.71%-189.12M-1,040.17%-150.73M94.62%-2.12M270.85%16.03M-111.25%-39.3M
Effect of rate -606.25%-405K47.56%-1.69M-90.68%80K85.21%-3.22M118.88%858K-823.93%-21.78M-24.76%392K-80.68%3.01M134.23%521K142.56%15.58M
Net Cash -465.84%-7.92M2,096.07%8.64M139.52%2.17M-102.81%-433K-7.34%-5.48M381.13%15.39M37.04%-5.11M84.73%-5.48M-132.57%-8.11M-164.22%-35.86M
Begining period cash 267.67%9.55M-58.45%2.6M-58.45%2.6M-50.55%6.25M-50.55%6.25M-16.32%12.64M-16.32%12.64M-57.31%15.11M-57.31%15.11M119.07%35.39M
Cash at the end -74.75%1.22M267.67%9.55M197.36%4.84M-58.45%2.6M-79.46%1.63M-50.55%6.25M5.44%7.93M-16.32%12.64M-87.20%7.52M-57.31%15.11M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More