HK Stock MarketDetailed Quotes

SINO HOTELS (01221)

Watchlist
  • 1.470
  • 0.0000.00%
Trading Jan 16 09:00 CST
1.75BMarket Cap16.90P/E (TTM)

SINO HOTELS (01221) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
61.08%104.06M
----
436.47%64.6M
----
79.16%-19.2M
----
6.61%-92.14M
----
-29.85%-98.66M
----
Profit adjustment
Interest (income) - adjustment
95.83%-159K
----
0.13%-3.81M
----
-42.42%-3.81M
----
-1,280.56%-2.68M
----
-242.04%-193.97K
----
Dividend (income)- adjustment
60.45%-6.6M
----
30.23%-16.67M
----
-2.00%-23.9M
----
-4.75%-23.43M
----
-6.88%-22.37M
----
Attributable subsidiary (profit) loss
31.11%-40.14M
----
-592.92%-58.27M
----
-112.98%-8.41M
----
-23.08%64.8M
----
62.92%84.25M
----
Revaluation surplus:
-123.78%-9.72M
----
-3.95%40.88M
----
281.06%42.56M
----
--11.17M
----
----
----
-Other fair value changes
-123.78%-9.72M
----
-3.95%40.88M
----
281.06%42.56M
----
--11.17M
----
----
----
Asset sale loss (gain):
4,500.00%322K
----
250.00%7K
----
--2K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
4,500.00%322K
----
250.00%7K
----
--2K
----
----
----
----
----
Depreciation and amortization:
-5.90%38.91M
----
-1.66%41.35M
----
-2.90%42.04M
----
-4.85%43.3M
----
-9.72%45.51M
----
Financial expense
-40.85%42K
----
-6.58%71K
----
292.66%76K
----
-25.00%19.36K
----
-81.97%25.81K
----
Unrealized exchange loss (gain)
-2,334.43%-1.49M
----
93.37%-61K
----
-115.57%-920K
----
63.10%5.91M
----
178.61%3.62M
----
Special items
-12.33%-62.95M
----
-86.30%-56.04M
----
-606.28%-30.08M
----
50.69%-4.26M
----
64.97%-8.64M
----
Operating profit before the change of operating capital
84.85%22.28M
----
835.51%12.06M
----
-160.86%-1.64M
----
-24.16%2.69M
----
114.29%3.55M
----
Change of operating capital
Inventory (increase) decrease
-84.62%6K
----
-54.65%39K
----
17.92%86K
----
2.95%72.93K
----
2,944.31%70.84K
----
Accounts receivable (increase)decrease
112.46%176K
----
-143.36%-1.41M
----
193.47%3.26M
----
-287.29%-3.49M
----
-54.31%1.86M
----
Accounts payable increase (decrease)
-162.43%-452K
----
-90.70%724K
----
127.70%7.79M
----
129.74%3.42M
----
-25.68%-11.5M
----
Special items for working capital changes
----
----
----
----
----
----
----
----
-104.80%-2.57M
----
Cash  from business operations
93.02%22.01M
----
20.17%11.41M
----
251.75%9.49M
----
131.44%2.7M
----
72.48%-8.58M
----
Hong Kong profits tax paid
-148.97%-722K
----
-12.40%-290K
----
38.37%-258K
----
-41.36%-418.63K
----
97.66%-296.15K
----
Dividend received - operating
-38.14%8.48M
----
-50.56%13.7M
----
13.49%27.71M
----
4.67%24.42M
----
151.62%23.33M
----
Special items of business
----
-51.08%9.59M
----
-9.98%19.6M
----
107.47%21.77M
----
169.24%10.5M
----
-141.80%-15.16M
Net cash from operations
19.95%29.77M
-51.08%9.59M
-32.83%24.82M
-9.98%19.6M
38.38%36.95M
107.47%21.77M
84.74%26.7M
169.24%10.5M
141.83%14.45M
-141.80%-15.16M
Cash flow from investment activities
Interest received - investment
42.45%71.47M
----
207.35%50.17M
----
301.39%16.32M
----
-72.91%4.07M
----
-51.64%15.01M
----
Loan receivable (increase) decrease
-62.02%43.48M
-38.85%38.93M
434.15%114.48M
3,813.96%63.67M
132.93%21.43M
106.03%1.63M
-120.44%-65.09M
-464.74%-26.98M
-318.73%-29.53M
-119.77%-4.78M
Decrease in deposits (increase)
115.92%52.91M
115.57%19.02M
-387.92%-332.24M
-127.72%-122.16M
40.36%-68.09M
307.68%440.75M
-149.78%-114.18M
-178.10%-212.23M
-20.29%229.39M
-39.67%271.74M
Sale of fixed assets
----
----
650.00%15K
1,086.44%14K
-98.21%2K
-6.35%1.18K
6,324.15%111.46K
-10.32%1.26K
-83.48%1.74K
-86.21%1.41K
Purchase of fixed assets
-8.74%-8.19M
-27.33%-4.01M
-163.16%-7.53M
-856.73%-3.15M
-31.05%-2.86M
57.42%-329.25K
53.02%-2.18M
80.85%-773.16K
91.36%-4.65M
92.93%-4.04M
Recovery of cash from investments
-50.22%78.13M
-50.34%78.13M
--156.93M
--157.3M
----
----
--3.12M
--3.12M
----
----
Cash on investment
---11.01M
----
----
----
----
----
---76.77M
---50.34M
----
----
Other items in the investment business
----
166.55%20.09M
----
18.48%7.54M
----
280.17%6.36M
----
-85.08%1.67M
----
106.51%11.21M
Net cash from investment operations
1,347.85%226.78M
47.41%152.15M
45.25%-18.17M
-76.98%103.22M
86.77%-33.2M
257.05%448.41M
-219.35%-250.92M
-204.15%-285.53M
149.58%210.24M
11.82%274.15M
Net cash before financing
3,761.42%256.55M
31.69%161.74M
77.08%6.64M
-73.88%122.82M
101.67%3.75M
270.96%470.19M
-199.79%-224.22M
-206.20%-275.04M
352.25%224.69M
-7.98%258.99M
Cash flow from financing activities
New borrowing
556.38%33.98M
-34.48%19K
-27.65%5.18M
-97.36%29K
9.30%7.16M
--1.1M
-27.42%6.55M
----
-28.17%9.02M
----
Refund
18.71%-5.7M
----
3.67%-7.01M
----
-22.50%-7.28M
----
53.22%-5.94M
91.77%-178.8K
5.79%-12.7M
---2.17M
Interest paid - financing
40.85%-42K
----
6.58%-71K
----
-292.66%-76K
----
25.00%-19.36K
----
81.97%-25.81K
----
Dividends paid - financing
-100.43%-932K
---467K
---465K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
37.77%-173K
----
---278K
----
----
----
----
----
----
----
Other items of the financing business
----
645.78%1.23M
----
66.93%-225K
----
-205.39%-680.35K
----
638.89%645.54K
----
55.78%-119.79K
Net cash from financing operations
1,123.89%27.13M
497.96%780K
-1,218.41%-2.65M
-146.91%-196K
-138.40%-201K
2.86%417.84K
112.96%523.43K
116.54%406.23K
-13.21%-4.04M
-185.33%-2.46M
Net Cash
7,002.80%283.69M
32.54%162.52M
12.48%3.99M
-73.94%122.62M
101.59%3.55M
271.36%470.61M
-201.38%-223.7M
-207.05%-274.63M
378.49%220.65M
-8.57%256.53M
Begining period cash
5.30%79.31M
5.30%79.31M
4.95%75.32M
4.95%75.32M
-75.71%71.77M
-75.71%71.77M
294.93%295.46M
294.93%295.46M
160.68%74.81M
160.68%74.81M
Cash at the end
357.68%363M
22.18%241.84M
5.30%79.31M
-63.50%197.94M
4.95%75.32M
2,503.32%542.37M
-75.71%71.77M
-93.71%20.83M
294.93%295.46M
7.14%331.35M
Cash balance analysis
Cash and bank balance
18.33%1.52B
17.81%1.44B
30.11%1.28B
34.73%1.22B
8.36%986.91M
-0.49%908.41M
-10.69%910.8M
-8.81%912.88M
-2.09%1.02B
-5.80%1B
Cash and cash equivalent balance
357.68%363M
17.81%1.44B
5.30%79.31M
34.73%1.22B
4.95%75.32M
-0.49%908.41M
-75.71%71.77M
-8.81%912.88M
294.93%295.46M
-5.80%1B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC accounting firm
--
KPMG
--
PwC accounting firm
--
KPMG
--
Deloitte Touche Tohmatsu CPA LLP
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax 61.08%104.06M----436.47%64.6M----79.16%-19.2M----6.61%-92.14M-----29.85%-98.66M----
Profit adjustment
Interest (income) - adjustment 95.83%-159K----0.13%-3.81M-----42.42%-3.81M-----1,280.56%-2.68M-----242.04%-193.97K----
Dividend (income)- adjustment 60.45%-6.6M----30.23%-16.67M-----2.00%-23.9M-----4.75%-23.43M-----6.88%-22.37M----
Attributable subsidiary (profit) loss 31.11%-40.14M-----592.92%-58.27M-----112.98%-8.41M-----23.08%64.8M----62.92%84.25M----
Revaluation surplus: -123.78%-9.72M-----3.95%40.88M----281.06%42.56M------11.17M------------
-Other fair value changes -123.78%-9.72M-----3.95%40.88M----281.06%42.56M------11.17M------------
Asset sale loss (gain): 4,500.00%322K----250.00%7K------2K--------------------
-Loss (gain) on sale of property, machinery and equipment 4,500.00%322K----250.00%7K------2K--------------------
Depreciation and amortization: -5.90%38.91M-----1.66%41.35M-----2.90%42.04M-----4.85%43.3M-----9.72%45.51M----
Financial expense -40.85%42K-----6.58%71K----292.66%76K-----25.00%19.36K-----81.97%25.81K----
Unrealized exchange loss (gain) -2,334.43%-1.49M----93.37%-61K-----115.57%-920K----63.10%5.91M----178.61%3.62M----
Special items -12.33%-62.95M-----86.30%-56.04M-----606.28%-30.08M----50.69%-4.26M----64.97%-8.64M----
Operating profit before the change of operating capital 84.85%22.28M----835.51%12.06M-----160.86%-1.64M-----24.16%2.69M----114.29%3.55M----
Change of operating capital
Inventory (increase) decrease -84.62%6K-----54.65%39K----17.92%86K----2.95%72.93K----2,944.31%70.84K----
Accounts receivable (increase)decrease 112.46%176K-----143.36%-1.41M----193.47%3.26M-----287.29%-3.49M-----54.31%1.86M----
Accounts payable increase (decrease) -162.43%-452K-----90.70%724K----127.70%7.79M----129.74%3.42M-----25.68%-11.5M----
Special items for working capital changes ---------------------------------104.80%-2.57M----
Cash  from business operations 93.02%22.01M----20.17%11.41M----251.75%9.49M----131.44%2.7M----72.48%-8.58M----
Hong Kong profits tax paid -148.97%-722K-----12.40%-290K----38.37%-258K-----41.36%-418.63K----97.66%-296.15K----
Dividend received - operating -38.14%8.48M-----50.56%13.7M----13.49%27.71M----4.67%24.42M----151.62%23.33M----
Special items of business -----51.08%9.59M-----9.98%19.6M----107.47%21.77M----169.24%10.5M-----141.80%-15.16M
Net cash from operations 19.95%29.77M-51.08%9.59M-32.83%24.82M-9.98%19.6M38.38%36.95M107.47%21.77M84.74%26.7M169.24%10.5M141.83%14.45M-141.80%-15.16M
Cash flow from investment activities
Interest received - investment 42.45%71.47M----207.35%50.17M----301.39%16.32M-----72.91%4.07M-----51.64%15.01M----
Loan receivable (increase) decrease -62.02%43.48M-38.85%38.93M434.15%114.48M3,813.96%63.67M132.93%21.43M106.03%1.63M-120.44%-65.09M-464.74%-26.98M-318.73%-29.53M-119.77%-4.78M
Decrease in deposits (increase) 115.92%52.91M115.57%19.02M-387.92%-332.24M-127.72%-122.16M40.36%-68.09M307.68%440.75M-149.78%-114.18M-178.10%-212.23M-20.29%229.39M-39.67%271.74M
Sale of fixed assets --------650.00%15K1,086.44%14K-98.21%2K-6.35%1.18K6,324.15%111.46K-10.32%1.26K-83.48%1.74K-86.21%1.41K
Purchase of fixed assets -8.74%-8.19M-27.33%-4.01M-163.16%-7.53M-856.73%-3.15M-31.05%-2.86M57.42%-329.25K53.02%-2.18M80.85%-773.16K91.36%-4.65M92.93%-4.04M
Recovery of cash from investments -50.22%78.13M-50.34%78.13M--156.93M--157.3M----------3.12M--3.12M--------
Cash on investment ---11.01M-----------------------76.77M---50.34M--------
Other items in the investment business ----166.55%20.09M----18.48%7.54M----280.17%6.36M-----85.08%1.67M----106.51%11.21M
Net cash from investment operations 1,347.85%226.78M47.41%152.15M45.25%-18.17M-76.98%103.22M86.77%-33.2M257.05%448.41M-219.35%-250.92M-204.15%-285.53M149.58%210.24M11.82%274.15M
Net cash before financing 3,761.42%256.55M31.69%161.74M77.08%6.64M-73.88%122.82M101.67%3.75M270.96%470.19M-199.79%-224.22M-206.20%-275.04M352.25%224.69M-7.98%258.99M
Cash flow from financing activities
New borrowing 556.38%33.98M-34.48%19K-27.65%5.18M-97.36%29K9.30%7.16M--1.1M-27.42%6.55M-----28.17%9.02M----
Refund 18.71%-5.7M----3.67%-7.01M-----22.50%-7.28M----53.22%-5.94M91.77%-178.8K5.79%-12.7M---2.17M
Interest paid - financing 40.85%-42K----6.58%-71K-----292.66%-76K----25.00%-19.36K----81.97%-25.81K----
Dividends paid - financing -100.43%-932K---467K---465K----------------------------
Issuance expenses and redemption of securities expenses 37.77%-173K-------278K----------------------------
Other items of the financing business ----645.78%1.23M----66.93%-225K-----205.39%-680.35K----638.89%645.54K----55.78%-119.79K
Net cash from financing operations 1,123.89%27.13M497.96%780K-1,218.41%-2.65M-146.91%-196K-138.40%-201K2.86%417.84K112.96%523.43K116.54%406.23K-13.21%-4.04M-185.33%-2.46M
Net Cash 7,002.80%283.69M32.54%162.52M12.48%3.99M-73.94%122.62M101.59%3.55M271.36%470.61M-201.38%-223.7M-207.05%-274.63M378.49%220.65M-8.57%256.53M
Begining period cash 5.30%79.31M5.30%79.31M4.95%75.32M4.95%75.32M-75.71%71.77M-75.71%71.77M294.93%295.46M294.93%295.46M160.68%74.81M160.68%74.81M
Cash at the end 357.68%363M22.18%241.84M5.30%79.31M-63.50%197.94M4.95%75.32M2,503.32%542.37M-75.71%71.77M-93.71%20.83M294.93%295.46M7.14%331.35M
Cash balance analysis
Cash and bank balance 18.33%1.52B17.81%1.44B30.11%1.28B34.73%1.22B8.36%986.91M-0.49%908.41M-10.69%910.8M-8.81%912.88M-2.09%1.02B-5.80%1B
Cash and cash equivalent balance 357.68%363M17.81%1.44B5.30%79.31M34.73%1.22B4.95%75.32M-0.49%908.41M-75.71%71.77M-8.81%912.88M294.93%295.46M-5.80%1B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC accounting firm--KPMG--PwC accounting firm--KPMG--Deloitte Touche Tohmatsu CPA LLP--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More