HK Stock MarketDetailed Quotes

SINO HOTELS (01221)

Watchlist
  • 1.630
  • +0.010+0.62%
Market Closed May 21 15:20 CST
1.95BMarket Cap17.53P/E (TTM)

SINO HOTELS (01221) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
61.08%104.06M
----
436.47%64.6M
----
79.16%-19.2M
----
6.61%-92.14M
----
-29.85%-98.66M
Profit adjustment
Interest (income) - adjustment
----
95.83%-159K
----
0.13%-3.81M
----
-42.42%-3.81M
----
-1,280.56%-2.68M
----
-242.04%-193.97K
Dividend (income)- adjustment
----
60.45%-6.6M
----
30.23%-16.67M
----
-2.00%-23.9M
----
-4.75%-23.43M
----
-6.88%-22.37M
Attributable subsidiary (profit) loss
----
31.11%-40.14M
----
-592.92%-58.27M
----
-112.98%-8.41M
----
-23.08%64.8M
----
62.92%84.25M
Revaluation surplus:
----
-123.78%-9.72M
----
-3.95%40.88M
----
281.06%42.56M
----
--11.17M
----
----
-Other fair value changes
----
-123.78%-9.72M
----
-3.95%40.88M
----
281.06%42.56M
----
--11.17M
----
----
Asset sale loss (gain):
----
4,500.00%322K
----
250.00%7K
----
--2K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
4,500.00%322K
----
250.00%7K
----
--2K
----
----
----
----
Depreciation and amortization:
----
-5.90%38.91M
----
-1.66%41.35M
----
-2.90%42.04M
----
-4.85%43.3M
----
-9.72%45.51M
Financial expense
----
-40.85%42K
----
-6.58%71K
----
292.66%76K
----
-25.00%19.36K
----
-81.97%25.81K
Unrealized exchange loss (gain)
----
-2,334.43%-1.49M
----
93.37%-61K
----
-115.57%-920K
----
63.10%5.91M
----
178.61%3.62M
Special items
----
-12.33%-62.95M
----
-86.30%-56.04M
----
-606.28%-30.08M
----
50.69%-4.26M
----
64.97%-8.64M
Operating profit before the change of operating capital
----
84.85%22.28M
----
835.51%12.06M
----
-160.86%-1.64M
----
-24.16%2.69M
----
114.29%3.55M
Change of operating capital
Inventory (increase) decrease
----
-84.62%6K
----
-54.65%39K
----
17.92%86K
----
2.95%72.93K
----
2,944.31%70.84K
Accounts receivable (increase)decrease
----
112.46%176K
----
-143.36%-1.41M
----
193.47%3.26M
----
-287.29%-3.49M
----
-54.31%1.86M
Accounts payable increase (decrease)
----
-162.43%-452K
----
-90.70%724K
----
127.70%7.79M
----
129.74%3.42M
----
-25.68%-11.5M
Special items for working capital changes
----
----
----
----
----
----
----
----
----
-104.80%-2.57M
Cash  from business operations
----
93.02%22.01M
----
20.17%11.41M
----
251.75%9.49M
----
131.44%2.7M
----
72.48%-8.58M
Hong Kong profits tax paid
----
-148.97%-722K
----
-12.40%-290K
----
38.37%-258K
----
-41.36%-418.63K
----
97.66%-296.15K
Dividend received - operating
----
-38.14%8.48M
----
-50.56%13.7M
----
13.49%27.71M
----
4.67%24.42M
----
151.62%23.33M
Special items of business
37.52%13.19M
----
-51.08%9.59M
----
-9.98%19.6M
----
107.47%21.77M
----
169.24%10.5M
----
Net cash from operations
37.52%13.19M
19.95%29.77M
-51.08%9.59M
-32.83%24.82M
-9.98%19.6M
38.38%36.95M
107.47%21.77M
84.74%26.7M
169.24%10.5M
141.83%14.45M
Cash flow from investment activities
Interest received - investment
----
42.45%71.47M
----
207.35%50.17M
----
301.39%16.32M
----
-72.91%4.07M
----
-51.64%15.01M
Dividend received - investment
--40.9M
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-100.79%-309K
-62.02%43.48M
-38.85%38.93M
434.15%114.48M
3,813.96%63.67M
132.93%21.43M
106.03%1.63M
-120.44%-65.09M
-464.74%-26.98M
-318.73%-29.53M
Decrease in deposits (increase)
1,169.69%241.44M
115.92%52.91M
115.57%19.02M
-387.92%-332.24M
-127.72%-122.16M
40.36%-68.09M
307.68%440.75M
-149.78%-114.18M
-178.10%-212.23M
-20.29%229.39M
Sale of fixed assets
----
----
----
650.00%15K
1,086.44%14K
-98.21%2K
-6.35%1.18K
6,324.15%111.46K
-10.32%1.26K
-83.48%1.74K
Purchase of fixed assets
59.14%-1.64M
-8.74%-8.19M
-27.33%-4.01M
-163.16%-7.53M
-856.73%-3.15M
-31.05%-2.86M
57.42%-329.25K
53.02%-2.18M
80.85%-773.16K
91.36%-4.65M
Recovery of cash from investments
-89.50%8.2M
-50.22%78.13M
-50.34%78.13M
--156.93M
--157.3M
----
----
--3.12M
--3.12M
----
Cash on investment
----
---11.01M
----
----
----
----
----
---76.77M
---50.34M
----
Other items in the investment business
32.42%26.6M
----
166.55%20.09M
----
18.48%7.54M
----
280.17%6.36M
----
-85.08%1.67M
----
Net cash from investment operations
107.16%315.2M
1,347.85%226.78M
47.41%152.15M
45.25%-18.17M
-76.98%103.22M
86.77%-33.2M
257.05%448.41M
-219.35%-250.92M
-204.15%-285.53M
149.58%210.24M
Net cash before financing
103.03%328.39M
3,761.42%256.55M
31.69%161.74M
77.08%6.64M
-73.88%122.82M
101.67%3.75M
270.96%470.19M
-199.79%-224.22M
-206.20%-275.04M
352.25%224.69M
Cash flow from financing activities
New borrowing
-42,542.11%-8.06M
556.38%33.98M
-34.48%19K
-27.65%5.18M
-97.36%29K
9.30%7.16M
--1.1M
-27.42%6.55M
----
-28.17%9.02M
Refund
----
18.71%-5.7M
----
3.67%-7.01M
----
-22.50%-7.28M
----
53.22%-5.94M
91.77%-178.8K
5.79%-12.7M
Interest paid - financing
----
40.85%-42K
----
6.58%-71K
----
-292.66%-76K
----
25.00%-19.36K
----
81.97%-25.81K
Dividends paid - financing
1.28%-461K
-100.43%-932K
---467K
---465K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---175K
37.77%-173K
----
---278K
----
----
----
----
----
----
Other items of the financing business
-69.87%370K
----
645.78%1.23M
----
66.93%-225K
----
-205.39%-680.35K
----
638.89%645.54K
----
Net cash from financing operations
-1,167.95%-8.33M
1,123.89%27.13M
497.96%780K
-1,218.41%-2.65M
-146.91%-196K
-138.40%-201K
2.86%417.84K
112.96%523.43K
116.54%406.23K
-13.21%-4.04M
Net Cash
96.93%320.06M
7,002.80%283.69M
32.54%162.52M
12.48%3.99M
-73.94%122.62M
101.59%3.55M
271.36%470.61M
-201.38%-223.7M
-207.05%-274.63M
378.49%220.65M
Begining period cash
357.68%363M
5.30%79.31M
5.30%79.31M
4.95%75.32M
4.95%75.32M
-75.71%71.77M
-75.71%71.77M
294.93%295.46M
294.93%295.46M
160.68%74.81M
Cash at the end
182.45%683.06M
357.68%363M
22.18%241.84M
5.30%79.31M
-63.50%197.94M
4.95%75.32M
2,503.32%542.37M
-75.71%71.77M
-93.71%20.83M
294.93%295.46M
Cash balance analysis
Cash and bank balance
14.04%1.64B
18.33%1.52B
17.81%1.44B
30.11%1.28B
34.73%1.22B
8.36%986.91M
-0.49%908.41M
-10.69%910.8M
-8.81%912.88M
-2.09%1.02B
Cash and cash equivalent balance
----
357.68%363M
----
5.30%79.31M
----
4.95%75.32M
----
-75.71%71.77M
----
294.93%295.46M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax ----61.08%104.06M----436.47%64.6M----79.16%-19.2M----6.61%-92.14M-----29.85%-98.66M
Profit adjustment
Interest (income) - adjustment ----95.83%-159K----0.13%-3.81M-----42.42%-3.81M-----1,280.56%-2.68M-----242.04%-193.97K
Dividend (income)- adjustment ----60.45%-6.6M----30.23%-16.67M-----2.00%-23.9M-----4.75%-23.43M-----6.88%-22.37M
Attributable subsidiary (profit) loss ----31.11%-40.14M-----592.92%-58.27M-----112.98%-8.41M-----23.08%64.8M----62.92%84.25M
Revaluation surplus: -----123.78%-9.72M-----3.95%40.88M----281.06%42.56M------11.17M--------
-Other fair value changes -----123.78%-9.72M-----3.95%40.88M----281.06%42.56M------11.17M--------
Asset sale loss (gain): ----4,500.00%322K----250.00%7K------2K----------------
-Loss (gain) on sale of property, machinery and equipment ----4,500.00%322K----250.00%7K------2K----------------
Depreciation and amortization: -----5.90%38.91M-----1.66%41.35M-----2.90%42.04M-----4.85%43.3M-----9.72%45.51M
Financial expense -----40.85%42K-----6.58%71K----292.66%76K-----25.00%19.36K-----81.97%25.81K
Unrealized exchange loss (gain) -----2,334.43%-1.49M----93.37%-61K-----115.57%-920K----63.10%5.91M----178.61%3.62M
Special items -----12.33%-62.95M-----86.30%-56.04M-----606.28%-30.08M----50.69%-4.26M----64.97%-8.64M
Operating profit before the change of operating capital ----84.85%22.28M----835.51%12.06M-----160.86%-1.64M-----24.16%2.69M----114.29%3.55M
Change of operating capital
Inventory (increase) decrease -----84.62%6K-----54.65%39K----17.92%86K----2.95%72.93K----2,944.31%70.84K
Accounts receivable (increase)decrease ----112.46%176K-----143.36%-1.41M----193.47%3.26M-----287.29%-3.49M-----54.31%1.86M
Accounts payable increase (decrease) -----162.43%-452K-----90.70%724K----127.70%7.79M----129.74%3.42M-----25.68%-11.5M
Special items for working capital changes -------------------------------------104.80%-2.57M
Cash  from business operations ----93.02%22.01M----20.17%11.41M----251.75%9.49M----131.44%2.7M----72.48%-8.58M
Hong Kong profits tax paid -----148.97%-722K-----12.40%-290K----38.37%-258K-----41.36%-418.63K----97.66%-296.15K
Dividend received - operating -----38.14%8.48M-----50.56%13.7M----13.49%27.71M----4.67%24.42M----151.62%23.33M
Special items of business 37.52%13.19M-----51.08%9.59M-----9.98%19.6M----107.47%21.77M----169.24%10.5M----
Net cash from operations 37.52%13.19M19.95%29.77M-51.08%9.59M-32.83%24.82M-9.98%19.6M38.38%36.95M107.47%21.77M84.74%26.7M169.24%10.5M141.83%14.45M
Cash flow from investment activities
Interest received - investment ----42.45%71.47M----207.35%50.17M----301.39%16.32M-----72.91%4.07M-----51.64%15.01M
Dividend received - investment --40.9M------------------------------------
Loan receivable (increase) decrease -100.79%-309K-62.02%43.48M-38.85%38.93M434.15%114.48M3,813.96%63.67M132.93%21.43M106.03%1.63M-120.44%-65.09M-464.74%-26.98M-318.73%-29.53M
Decrease in deposits (increase) 1,169.69%241.44M115.92%52.91M115.57%19.02M-387.92%-332.24M-127.72%-122.16M40.36%-68.09M307.68%440.75M-149.78%-114.18M-178.10%-212.23M-20.29%229.39M
Sale of fixed assets ------------650.00%15K1,086.44%14K-98.21%2K-6.35%1.18K6,324.15%111.46K-10.32%1.26K-83.48%1.74K
Purchase of fixed assets 59.14%-1.64M-8.74%-8.19M-27.33%-4.01M-163.16%-7.53M-856.73%-3.15M-31.05%-2.86M57.42%-329.25K53.02%-2.18M80.85%-773.16K91.36%-4.65M
Recovery of cash from investments -89.50%8.2M-50.22%78.13M-50.34%78.13M--156.93M--157.3M----------3.12M--3.12M----
Cash on investment -------11.01M-----------------------76.77M---50.34M----
Other items in the investment business 32.42%26.6M----166.55%20.09M----18.48%7.54M----280.17%6.36M-----85.08%1.67M----
Net cash from investment operations 107.16%315.2M1,347.85%226.78M47.41%152.15M45.25%-18.17M-76.98%103.22M86.77%-33.2M257.05%448.41M-219.35%-250.92M-204.15%-285.53M149.58%210.24M
Net cash before financing 103.03%328.39M3,761.42%256.55M31.69%161.74M77.08%6.64M-73.88%122.82M101.67%3.75M270.96%470.19M-199.79%-224.22M-206.20%-275.04M352.25%224.69M
Cash flow from financing activities
New borrowing -42,542.11%-8.06M556.38%33.98M-34.48%19K-27.65%5.18M-97.36%29K9.30%7.16M--1.1M-27.42%6.55M-----28.17%9.02M
Refund ----18.71%-5.7M----3.67%-7.01M-----22.50%-7.28M----53.22%-5.94M91.77%-178.8K5.79%-12.7M
Interest paid - financing ----40.85%-42K----6.58%-71K-----292.66%-76K----25.00%-19.36K----81.97%-25.81K
Dividends paid - financing 1.28%-461K-100.43%-932K---467K---465K------------------------
Issuance expenses and redemption of securities expenses ---175K37.77%-173K-------278K------------------------
Other items of the financing business -69.87%370K----645.78%1.23M----66.93%-225K-----205.39%-680.35K----638.89%645.54K----
Net cash from financing operations -1,167.95%-8.33M1,123.89%27.13M497.96%780K-1,218.41%-2.65M-146.91%-196K-138.40%-201K2.86%417.84K112.96%523.43K116.54%406.23K-13.21%-4.04M
Net Cash 96.93%320.06M7,002.80%283.69M32.54%162.52M12.48%3.99M-73.94%122.62M101.59%3.55M271.36%470.61M-201.38%-223.7M-207.05%-274.63M378.49%220.65M
Begining period cash 357.68%363M5.30%79.31M5.30%79.31M4.95%75.32M4.95%75.32M-75.71%71.77M-75.71%71.77M294.93%295.46M294.93%295.46M160.68%74.81M
Cash at the end 182.45%683.06M357.68%363M22.18%241.84M5.30%79.31M-63.50%197.94M4.95%75.32M2,503.32%542.37M-75.71%71.77M-93.71%20.83M294.93%295.46M
Cash balance analysis
Cash and bank balance 14.04%1.64B18.33%1.52B17.81%1.44B30.11%1.28B34.73%1.22B8.36%986.91M-0.49%908.41M-10.69%910.8M-8.81%912.88M-2.09%1.02B
Cash and cash equivalent balance ----357.68%363M----5.30%79.31M----4.95%75.32M-----75.71%71.77M----294.93%295.46M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More