HK Stock MarketDetailed Quotes

TRAVEL EXPERT (01235)

Watchlist
  • 0.175
  • -0.004-2.23%
Market Closed Jan 23 15:50 CST
89.23MMarket Cap175.00P/E (TTM)

TRAVEL EXPERT (01235) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-30.78%4.15M
----
369.77%6M
----
87.74%-2.22M
----
45.25%-18.14M
----
26.18%-33.13M
Profit adjustment
Interest (income) - adjustment
----
-8.76%-2.94M
----
-112.58%-2.7M
----
-15.22%-1.27M
----
-156.15%-1.1M
----
75.57%-431K
Interest expense - adjustment
----
19.15%815K
----
167.19%684K
----
-35.03%256K
----
-41.28%394K
----
-59.89%671K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-45.56%828K
Impairment and provisions:
----
----
----
----
----
-59.15%1.84M
----
-59.90%4.51M
----
-50.37%11.24M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-40.07%1.84M
----
-72.67%3.07M
----
-48.38%11.24M
-Other impairments and provisions
----
----
----
----
----
----
----
--1.44M
----
----
Revaluation surplus:
----
-63.10%62K
----
115.80%168K
----
-181.33%-1.06M
----
-15.51%1.31M
----
-60.57%1.55M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
----
-44.20%2.19M
-Other fair value changes
----
-63.10%62K
----
115.80%168K
----
-181.33%-1.06M
----
303.58%1.31M
----
---642K
Asset sale loss (gain):
----
129.39%102K
----
-989.74%-347K
----
125.32%39K
----
-127.30%-154K
----
-14.80%564K
-Loss (gain) from sale of subsidiary company
----
---30K
----
----
----
----
----
----
----
--6.37M
-Loss (gain) on sale of property, machinery and equipment
----
138.04%132K
----
-989.74%-347K
----
125.32%39K
----
95.95%-154K
----
-1,130.08%-3.8M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
---2M
Depreciation and amortization:
----
23.55%8.97M
----
110.55%7.26M
----
165.31%3.45M
----
-78.36%1.3M
----
-79.35%6.01M
-Amortization of intangible assets
----
13.50%311K
----
130.25%274K
----
--119K
----
----
----
----
Special items
----
19.46%178K
----
104.13%149K
----
-5,128.99%-3.61M
----
98.57%-69K
----
-7,008.82%-4.83M
Operating profit before the change of operating capital
----
1.16%11.34M
----
534.29%11.21M
----
78.41%-2.58M
----
31.81%-11.96M
----
-236.78%-17.53M
Change of operating capital
Inventory (increase) decrease
----
-53.03%318K
----
240.20%677K
----
85.98%199K
----
-90.17%107K
----
328.74%1.09M
Accounts receivable (increase)decrease
----
-10,149.09%-5.53M
----
-69.78%55K
----
185.45%182K
----
-109.87%-213K
----
-38.53%2.16M
Accounts payable increase (decrease)
----
-118.54%-1.94M
----
-9.76%10.46M
----
545.92%11.59M
----
91.07%-2.6M
----
60.07%-29.12M
prepayments (increase)decrease
----
82.59%-2.62M
----
-579.97%-15.08M
----
-154.44%-2.22M
----
-77.52%4.07M
----
347.35%18.11M
Financial assets at fair value (increase)decrease
----
63.10%-62K
----
-105.15%-168K
----
409.84%3.26M
----
100.26%640K
----
-128.68%-246.08M
Special items for working capital changes
----
-8.91%18.66M
----
186.85%20.49M
----
211.74%7.14M
----
-99.01%2.29M
----
139.71%231.03M
Cash  from business operations
46.94%53.41M
-27.06%20.17M
46.75%36.35M
57.25%27.65M
1,814.22%24.77M
329.56%17.58M
118.08%1.29M
81.01%-7.66M
78.41%-7.16M
36.48%-40.34M
Other taxs
---12K
200.00%1K
----
-107.14%-1K
----
7.69%14K
----
154.17%13K
----
-109.84%-24K
Net cash from operations
46.91%53.4M
-27.06%20.17M
46.75%36.35M
57.12%27.65M
1,814.22%24.77M
330.13%17.6M
118.08%1.29M
81.06%-7.65M
78.39%-7.16M
36.20%-40.37M
Cash flow from investment activities
Interest received - investment
-47.24%851K
8.76%2.94M
37.28%1.61M
112.58%2.7M
122.96%1.18M
15.22%1.27M
3.33%527K
156.15%1.1M
479.55%510K
-75.57%431K
Decrease in deposits (increase)
125.81%1.21M
268.76%36.02M
78.08%-4.67M
19.22%-21.34M
-135.07%-21.3M
-180.70%-26.42M
-133.50%-9.06M
184.99%32.74M
1,900.74%27.05M
-175.59%-38.52M
Sale of fixed assets
----
----
----
--430K
--430K
----
----
-98.72%241K
-98.88%210K
49,389.47%18.81M
Purchase of fixed assets
-124.30%-1.93M
-2.48%-2.56M
39.61%-860K
-165.29%-2.5M
-419.71%-1.42M
67.55%-942K
85.44%-274K
-225.45%-2.9M
-1,180.27%-1.88M
51.84%-892K
Purchase of intangible assets
----
----
----
27.34%-901K
---901K
---1.24M
----
----
----
----
Sale of subsidiaries
----
--58K
---342K
----
----
----
----
----
----
--77.32M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--8.9M
Cash on investment
----
----
----
----
----
----
----
----
----
-721.74%-189K
Other items in the investment business
----
----
----
----
----
----
----
----
----
-41.79%893K
Net cash from investment operations
102.98%127K
268.71%36.46M
80.66%-4.26M
20.94%-21.61M
-150.00%-22.02M
-187.66%-27.33M
-134.02%-8.81M
-53.29%31.18M
-22.36%25.89M
27.03%66.75M
Net cash before financing
66.80%53.53M
837.74%56.62M
1,066.95%32.09M
162.02%6.04M
136.60%2.75M
-141.37%-9.74M
-140.12%-7.51M
-10.81%23.53M
8,043.91%18.73M
346.13%26.39M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
--7.19M
Refund
----
----
----
----
----
----
----
----
----
-1,981.48%-10.12M
Interest paid - financing
21.65%-322K
-19.15%-815K
-59.30%-411K
-167.19%-684K
-134.55%-258K
35.03%-256K
46.08%-110K
41.28%-394K
45.45%-204K
59.89%-671K
Dividends paid - financing
42.86%-4.08M
---7.14M
---7.14M
----
----
----
----
----
----
----
Net cash from financing operations
30.01%-8.14M
-99.65%-15.54M
-233.61%-11.62M
-51.18%-7.78M
-20.80%-3.48M
41.87%-5.15M
40.51%-2.88M
54.05%-8.86M
61.63%-4.85M
48.04%-19.27M
Effect of rate
---169K
83.33%-1K
----
83.78%-6K
83.33%-8K
-317.65%-37K
-900.00%-48K
-94.59%17K
-96.27%6K
231.93%314K
Net Cash
121.78%45.39M
2,454.27%41.08M
2,888.56%20.47M
88.28%-1.75M
92.94%-734K
-201.40%-14.88M
-174.90%-10.4M
106.41%14.68M
211.91%13.88M
114.87%7.11M
Begining period cash
82.87%90.65M
-3.41%49.57M
-3.41%49.57M
-22.52%51.32M
-22.52%51.32M
28.51%66.24M
28.51%66.24M
16.83%51.55M
16.83%51.55M
-52.13%44.12M
Cash at the end
94.00%135.88M
82.87%90.65M
38.47%70.04M
-3.41%49.57M
-9.35%50.58M
-22.52%51.32M
-14.73%55.8M
28.51%66.24M
105.27%65.44M
16.83%51.55M
Cash balance analysis
Bank deposits
----
2.93%9.26M
----
-51.83%9M
----
--18.68M
----
----
----
--29.92M
Cash and cash equivalent balance
----
2.93%9.26M
----
-51.83%9M
----
--18.68M
----
----
----
--29.92M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----30.78%4.15M----369.77%6M----87.74%-2.22M----45.25%-18.14M----26.18%-33.13M
Profit adjustment
Interest (income) - adjustment -----8.76%-2.94M-----112.58%-2.7M-----15.22%-1.27M-----156.15%-1.1M----75.57%-431K
Interest expense - adjustment ----19.15%815K----167.19%684K-----35.03%256K-----41.28%394K-----59.89%671K
Attributable subsidiary (profit) loss -------------------------------------45.56%828K
Impairment and provisions: ---------------------59.15%1.84M-----59.90%4.51M-----50.37%11.24M
-Impairment of property, plant and equipment (reversal) ---------------------40.07%1.84M-----72.67%3.07M-----48.38%11.24M
-Other impairments and provisions ------------------------------1.44M--------
Revaluation surplus: -----63.10%62K----115.80%168K-----181.33%-1.06M-----15.51%1.31M-----60.57%1.55M
-Fair value of investment properties (increase) -------------------------------------44.20%2.19M
-Other fair value changes -----63.10%62K----115.80%168K-----181.33%-1.06M----303.58%1.31M-------642K
Asset sale loss (gain): ----129.39%102K-----989.74%-347K----125.32%39K-----127.30%-154K-----14.80%564K
-Loss (gain) from sale of subsidiary company -------30K------------------------------6.37M
-Loss (gain) on sale of property, machinery and equipment ----138.04%132K-----989.74%-347K----125.32%39K----95.95%-154K-----1,130.08%-3.8M
-Loss (gain) from selling other assets ---------------------------------------2M
Depreciation and amortization: ----23.55%8.97M----110.55%7.26M----165.31%3.45M-----78.36%1.3M-----79.35%6.01M
-Amortization of intangible assets ----13.50%311K----130.25%274K------119K----------------
Special items ----19.46%178K----104.13%149K-----5,128.99%-3.61M----98.57%-69K-----7,008.82%-4.83M
Operating profit before the change of operating capital ----1.16%11.34M----534.29%11.21M----78.41%-2.58M----31.81%-11.96M-----236.78%-17.53M
Change of operating capital
Inventory (increase) decrease -----53.03%318K----240.20%677K----85.98%199K-----90.17%107K----328.74%1.09M
Accounts receivable (increase)decrease -----10,149.09%-5.53M-----69.78%55K----185.45%182K-----109.87%-213K-----38.53%2.16M
Accounts payable increase (decrease) -----118.54%-1.94M-----9.76%10.46M----545.92%11.59M----91.07%-2.6M----60.07%-29.12M
prepayments (increase)decrease ----82.59%-2.62M-----579.97%-15.08M-----154.44%-2.22M-----77.52%4.07M----347.35%18.11M
Financial assets at fair value (increase)decrease ----63.10%-62K-----105.15%-168K----409.84%3.26M----100.26%640K-----128.68%-246.08M
Special items for working capital changes -----8.91%18.66M----186.85%20.49M----211.74%7.14M-----99.01%2.29M----139.71%231.03M
Cash  from business operations 46.94%53.41M-27.06%20.17M46.75%36.35M57.25%27.65M1,814.22%24.77M329.56%17.58M118.08%1.29M81.01%-7.66M78.41%-7.16M36.48%-40.34M
Other taxs ---12K200.00%1K-----107.14%-1K----7.69%14K----154.17%13K-----109.84%-24K
Net cash from operations 46.91%53.4M-27.06%20.17M46.75%36.35M57.12%27.65M1,814.22%24.77M330.13%17.6M118.08%1.29M81.06%-7.65M78.39%-7.16M36.20%-40.37M
Cash flow from investment activities
Interest received - investment -47.24%851K8.76%2.94M37.28%1.61M112.58%2.7M122.96%1.18M15.22%1.27M3.33%527K156.15%1.1M479.55%510K-75.57%431K
Decrease in deposits (increase) 125.81%1.21M268.76%36.02M78.08%-4.67M19.22%-21.34M-135.07%-21.3M-180.70%-26.42M-133.50%-9.06M184.99%32.74M1,900.74%27.05M-175.59%-38.52M
Sale of fixed assets --------------430K--430K---------98.72%241K-98.88%210K49,389.47%18.81M
Purchase of fixed assets -124.30%-1.93M-2.48%-2.56M39.61%-860K-165.29%-2.5M-419.71%-1.42M67.55%-942K85.44%-274K-225.45%-2.9M-1,180.27%-1.88M51.84%-892K
Purchase of intangible assets ------------27.34%-901K---901K---1.24M----------------
Sale of subsidiaries ------58K---342K--------------------------77.32M
Recovery of cash from investments --------------------------------------8.9M
Cash on investment -------------------------------------721.74%-189K
Other items in the investment business -------------------------------------41.79%893K
Net cash from investment operations 102.98%127K268.71%36.46M80.66%-4.26M20.94%-21.61M-150.00%-22.02M-187.66%-27.33M-134.02%-8.81M-53.29%31.18M-22.36%25.89M27.03%66.75M
Net cash before financing 66.80%53.53M837.74%56.62M1,066.95%32.09M162.02%6.04M136.60%2.75M-141.37%-9.74M-140.12%-7.51M-10.81%23.53M8,043.91%18.73M346.13%26.39M
Cash flow from financing activities
New borrowing --------------------------------------7.19M
Refund -------------------------------------1,981.48%-10.12M
Interest paid - financing 21.65%-322K-19.15%-815K-59.30%-411K-167.19%-684K-134.55%-258K35.03%-256K46.08%-110K41.28%-394K45.45%-204K59.89%-671K
Dividends paid - financing 42.86%-4.08M---7.14M---7.14M----------------------------
Net cash from financing operations 30.01%-8.14M-99.65%-15.54M-233.61%-11.62M-51.18%-7.78M-20.80%-3.48M41.87%-5.15M40.51%-2.88M54.05%-8.86M61.63%-4.85M48.04%-19.27M
Effect of rate ---169K83.33%-1K----83.78%-6K83.33%-8K-317.65%-37K-900.00%-48K-94.59%17K-96.27%6K231.93%314K
Net Cash 121.78%45.39M2,454.27%41.08M2,888.56%20.47M88.28%-1.75M92.94%-734K-201.40%-14.88M-174.90%-10.4M106.41%14.68M211.91%13.88M114.87%7.11M
Begining period cash 82.87%90.65M-3.41%49.57M-3.41%49.57M-22.52%51.32M-22.52%51.32M28.51%66.24M28.51%66.24M16.83%51.55M16.83%51.55M-52.13%44.12M
Cash at the end 94.00%135.88M82.87%90.65M38.47%70.04M-3.41%49.57M-9.35%50.58M-22.52%51.32M-14.73%55.8M28.51%66.24M105.27%65.44M16.83%51.55M
Cash balance analysis
Bank deposits ----2.93%9.26M-----51.83%9M------18.68M--------------29.92M
Cash and cash equivalent balance ----2.93%9.26M-----51.83%9M------18.68M--------------29.92M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--------
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More