HK Stock MarketDetailed Quotes

MIKO INTL (01247)

Watchlist
  • 1.340
  • -0.060-4.29%
Trading May 20 15:10 CST
298.79MMarket Cap-4.57P/E (TTM)

MIKO INTL (01247) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-111.11%-58.85M
----
-120.00%-27.88M
----
-22.77%-12.67M
----
58.70%-10.32M
----
68.05%-24.99M
----
Profit adjustment
Interest (income) - adjustment
28.40%-1.03M
----
7.19%-1.43M
----
-909.15%-1.54M
----
-19.53%-153K
----
20.00%-128K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-183.30%-3.65M
----
435.86%4.38M
----
Impairment and provisions:
980.29%24.93M
----
-73.73%2.31M
----
430.24%8.79M
----
-72.73%1.66M
----
-65.30%6.08M
----
-Impairmen of inventory (reversal)
-97.01%77K
----
-18.89%2.58M
----
20.66%3.18M
----
88.75%2.63M
----
-82.24%1.4M
----
-Impairment of trade receivables (reversal)
9,340.15%24.86M
----
-104.80%-269K
----
674.69%5.61M
----
---976K
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
--4.68M
----
Asset sale loss (gain):
2,810.00%291K
----
-86.84%10K
----
-80.61%76K
----
--392K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
2,810.00%291K
----
-86.84%10K
----
-80.61%76K
----
--392K
----
----
----
Depreciation and amortization:
-5.11%5.75M
----
-10.88%6.06M
----
-39.31%6.8M
----
27.25%11.21M
----
-12.12%8.81M
----
-Amortization of intangible assets
----
----
----
----
----
----
-46.55%287K
----
-72.97%537K
----
Financial expense
-48.62%316K
----
-69.00%615K
----
-50.08%1.98M
----
-14.61%3.97M
----
-6.98%4.65M
----
Special items
----
----
----
----
---3.19M
----
----
----
-181.63%-2.08M
----
Operating profit before the change of operating capital
-40.70%-28.58M
----
-8,635.71%-20.32M
----
-92.34%238K
----
194.67%3.11M
----
92.27%-3.28M
----
Change of operating capital
Inventory (increase) decrease
-468.39%-40.52M
----
196.86%11M
----
-303.35%-11.36M
----
159.58%5.58M
----
-149.56%-9.37M
----
Accounts receivable (increase)decrease
263.53%20.37M
----
139.78%5.6M
----
23.89%-14.09M
----
-100.88%-18.51M
----
-934.23%-9.22M
----
Accounts payable increase (decrease)
198.80%27.93M
----
-204.47%-28.27M
----
8,914.01%27.06M
----
-111.58%-307K
----
192.98%2.65M
----
prepayments (increase)decrease
507.53%12.61M
----
33.72%-3.09M
----
-459.04%-4.67M
----
-112.12%-835K
----
-75.38%6.89M
----
Cash  from business operations
76.64%-8.19M
-27.11%49.42M
-1,146.41%-35.07M
304.88%67.81M
74.33%-2.81M
-67.91%16.75M
11.11%-10.96M
4,380.64%52.18M
-1,932.24%-12.33M
-110.33%-1.22M
Other taxs
69.50%-165K
---137K
-1,102.22%-541K
----
---45K
----
----
----
----
----
Net cash from operations
76.53%-8.36M
-27.31%49.29M
-1,145.72%-35.62M
304.88%67.81M
73.92%-2.86M
-67.91%16.75M
11.11%-10.96M
4,380.64%52.18M
-1,932.24%-12.33M
-110.33%-1.22M
Cash flow from investment activities
Interest received - investment
-28.40%1.03M
-67.90%156K
-7.19%1.43M
73.57%486K
909.15%1.54M
1,117.39%280K
19.53%153K
-65.67%23K
-20.00%128K
--67K
Sale of fixed assets
--44K
----
----
----
----
----
----
----
----
--50K
Purchase of fixed assets
-29.67%-15.37M
98.56%-2K
-103.48%-11.85M
60.96%-139K
-770.70%-5.83M
88.56%-356K
89.04%-669K
---3.11M
-108.90%-6.1M
----
Recovery of cash from investments
----
----
----
----
----
----
--45.99M
----
----
----
Net cash from investment operations
-37.24%-14.3M
-55.62%154K
-143.40%-10.42M
556.58%347K
-109.41%-4.28M
97.54%-76K
861.25%45.48M
-2,741.03%-3.09M
-214.03%-5.97M
--117K
Net cash before financing
50.78%-22.66M
-27.46%49.44M
-544.75%-46.04M
308.81%68.15M
-120.69%-7.14M
-66.04%16.67M
288.56%34.52M
4,554.72%49.09M
-409.62%-18.31M
-109.34%-1.1M
Cash flow from financing activities
New borrowing
-69.50%16.48M
----
90.62%54.03M
-52.94%8M
11.59%28.35M
-33.07%17M
-46.19%25.4M
-13.90%25.4M
6.19%47.2M
-2.32%29.5M
Refund
19.34%-19.75M
-112.50%-17M
-44.05%-24.49M
52.94%-8M
67.57%-17M
64.95%-17M
0.57%-52.42M
-62.21%-48.5M
-16.38%-52.72M
2.92%-29.9M
Issuing shares
131.53%41.74M
116.67%40.18M
--18.03M
--18.54M
----
----
51.89%11.84M
52.81%11.84M
--7.8M
--7.75M
Interest paid - financing
50.16%-305K
0.36%-273K
48.31%-612K
-3.79%-274K
52.96%-1.18M
88.25%-264K
24.87%-2.52M
4.38%-2.25M
5.45%-3.35M
-0.64%-2.35M
Other items of the financing business
----
--8.06M
----
----
----
--47.65M
----
----
----
----
Net cash from financing operations
-18.93%38.05M
69.19%30.91M
361.97%46.94M
-61.45%18.27M
157.43%10.16M
450.95%47.39M
-1,550.37%-17.69M
-370.01%-13.5M
-207.63%-1.07M
270.39%5M
Effect of rate
119.65%191K
198.24%1.73M
-2,392.31%-972K
-543.94%-1.76M
-122.03%-39K
200.00%396K
427.78%177K
842.86%132K
-133.96%-54K
100.64%14K
Net Cash
1,599.23%15.4M
-7.03%80.35M
-70.01%906K
34.91%86.42M
-82.04%3.02M
80.00%64.06M
186.82%16.82M
812.75%35.59M
-380.50%-19.38M
-56.01%3.9M
Begining period cash
-0.17%39.66M
-0.17%39.66M
8.12%39.72M
8.12%39.72M
86.13%36.74M
86.13%36.74M
-49.61%19.74M
-49.61%19.74M
22.01%39.17M
22.01%39.17M
Cash at the end
39.30%55.24M
-2.13%121.73M
-0.17%39.66M
22.92%124.39M
8.12%39.72M
82.47%101.2M
86.13%36.74M
28.73%55.46M
-49.61%19.74M
11.07%43.08M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -111.11%-58.85M-----120.00%-27.88M-----22.77%-12.67M----58.70%-10.32M----68.05%-24.99M----
Profit adjustment
Interest (income) - adjustment 28.40%-1.03M----7.19%-1.43M-----909.15%-1.54M-----19.53%-153K----20.00%-128K----
Attributable subsidiary (profit) loss -------------------------183.30%-3.65M----435.86%4.38M----
Impairment and provisions: 980.29%24.93M-----73.73%2.31M----430.24%8.79M-----72.73%1.66M-----65.30%6.08M----
-Impairmen of inventory (reversal) -97.01%77K-----18.89%2.58M----20.66%3.18M----88.75%2.63M-----82.24%1.4M----
-Impairment of trade receivables (reversal) 9,340.15%24.86M-----104.80%-269K----674.69%5.61M-------976K------------
-Other impairments and provisions ----------------------------------4.68M----
Asset sale loss (gain): 2,810.00%291K-----86.84%10K-----80.61%76K------392K------------
-Loss (gain) on sale of property, machinery and equipment 2,810.00%291K-----86.84%10K-----80.61%76K------392K------------
Depreciation and amortization: -5.11%5.75M-----10.88%6.06M-----39.31%6.8M----27.25%11.21M-----12.12%8.81M----
-Amortization of intangible assets -------------------------46.55%287K-----72.97%537K----
Financial expense -48.62%316K-----69.00%615K-----50.08%1.98M-----14.61%3.97M-----6.98%4.65M----
Special items -------------------3.19M-------------181.63%-2.08M----
Operating profit before the change of operating capital -40.70%-28.58M-----8,635.71%-20.32M-----92.34%238K----194.67%3.11M----92.27%-3.28M----
Change of operating capital
Inventory (increase) decrease -468.39%-40.52M----196.86%11M-----303.35%-11.36M----159.58%5.58M-----149.56%-9.37M----
Accounts receivable (increase)decrease 263.53%20.37M----139.78%5.6M----23.89%-14.09M-----100.88%-18.51M-----934.23%-9.22M----
Accounts payable increase (decrease) 198.80%27.93M-----204.47%-28.27M----8,914.01%27.06M-----111.58%-307K----192.98%2.65M----
prepayments (increase)decrease 507.53%12.61M----33.72%-3.09M-----459.04%-4.67M-----112.12%-835K-----75.38%6.89M----
Cash  from business operations 76.64%-8.19M-27.11%49.42M-1,146.41%-35.07M304.88%67.81M74.33%-2.81M-67.91%16.75M11.11%-10.96M4,380.64%52.18M-1,932.24%-12.33M-110.33%-1.22M
Other taxs 69.50%-165K---137K-1,102.22%-541K-------45K--------------------
Net cash from operations 76.53%-8.36M-27.31%49.29M-1,145.72%-35.62M304.88%67.81M73.92%-2.86M-67.91%16.75M11.11%-10.96M4,380.64%52.18M-1,932.24%-12.33M-110.33%-1.22M
Cash flow from investment activities
Interest received - investment -28.40%1.03M-67.90%156K-7.19%1.43M73.57%486K909.15%1.54M1,117.39%280K19.53%153K-65.67%23K-20.00%128K--67K
Sale of fixed assets --44K----------------------------------50K
Purchase of fixed assets -29.67%-15.37M98.56%-2K-103.48%-11.85M60.96%-139K-770.70%-5.83M88.56%-356K89.04%-669K---3.11M-108.90%-6.1M----
Recovery of cash from investments --------------------------45.99M------------
Net cash from investment operations -37.24%-14.3M-55.62%154K-143.40%-10.42M556.58%347K-109.41%-4.28M97.54%-76K861.25%45.48M-2,741.03%-3.09M-214.03%-5.97M--117K
Net cash before financing 50.78%-22.66M-27.46%49.44M-544.75%-46.04M308.81%68.15M-120.69%-7.14M-66.04%16.67M288.56%34.52M4,554.72%49.09M-409.62%-18.31M-109.34%-1.1M
Cash flow from financing activities
New borrowing -69.50%16.48M----90.62%54.03M-52.94%8M11.59%28.35M-33.07%17M-46.19%25.4M-13.90%25.4M6.19%47.2M-2.32%29.5M
Refund 19.34%-19.75M-112.50%-17M-44.05%-24.49M52.94%-8M67.57%-17M64.95%-17M0.57%-52.42M-62.21%-48.5M-16.38%-52.72M2.92%-29.9M
Issuing shares 131.53%41.74M116.67%40.18M--18.03M--18.54M--------51.89%11.84M52.81%11.84M--7.8M--7.75M
Interest paid - financing 50.16%-305K0.36%-273K48.31%-612K-3.79%-274K52.96%-1.18M88.25%-264K24.87%-2.52M4.38%-2.25M5.45%-3.35M-0.64%-2.35M
Other items of the financing business ------8.06M--------------47.65M----------------
Net cash from financing operations -18.93%38.05M69.19%30.91M361.97%46.94M-61.45%18.27M157.43%10.16M450.95%47.39M-1,550.37%-17.69M-370.01%-13.5M-207.63%-1.07M270.39%5M
Effect of rate 119.65%191K198.24%1.73M-2,392.31%-972K-543.94%-1.76M-122.03%-39K200.00%396K427.78%177K842.86%132K-133.96%-54K100.64%14K
Net Cash 1,599.23%15.4M-7.03%80.35M-70.01%906K34.91%86.42M-82.04%3.02M80.00%64.06M186.82%16.82M812.75%35.59M-380.50%-19.38M-56.01%3.9M
Begining period cash -0.17%39.66M-0.17%39.66M8.12%39.72M8.12%39.72M86.13%36.74M86.13%36.74M-49.61%19.74M-49.61%19.74M22.01%39.17M22.01%39.17M
Cash at the end 39.30%55.24M-2.13%121.73M-0.17%39.66M22.92%124.39M8.12%39.72M82.47%101.2M86.13%36.74M28.73%55.46M-49.61%19.74M11.07%43.08M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More