HK Stock MarketDetailed Quotes

01266 XIWANG STEEL

Watchlist
  • 0.010
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
23.69MMarket Cap-15P/E (TTM)

XIWANG STEEL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
Cash flow from operating activities
Earning before tax
-3,028.58%-1.68B
----
264.70%57.25M
----
-52.46%15.7M
----
-97.16%33.02M
----
5.34%1.16B
----
Profit adjustment
Interest (income) - adjustment
-22.83%-10.56M
----
48.28%-8.59M
----
16.52%-16.62M
----
-144.02%-19.91M
----
2.38%-8.16M
----
Impairment and provisions:
-170.76%-3.8M
--0
133.28%5.37M
--0
-308.89%-16.15M
--0
-118.16%-3.95M
--0
11.78%21.74M
--0
-Impairmen of inventory (reversal)
----
----
----
----
-293.01%-17.1M
----
-120.28%-4.35M
----
1,094.25%21.45M
----
-Impairment of trade receivables (reversal)
----
----
----
----
136.66%949K
----
34.56%401K
----
-98.62%298K
----
-Other impairments and provisions
-170.76%-3.8M
----
--5.37M
----
----
----
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
1.49%-23.25M
--0
-393.25%-23.6M
--0
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
1.49%-23.25M
----
-393.25%-23.6M
----
Asset sale loss (gain):
107.72%526K
--0
-901.41%-6.81M
--0
-70.14%850K
--0
-85.68%2.85M
--0
126.62%19.88M
--0
-Loss (gain) from sale of subsidiary company
----
----
---9.17M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-77.65%526K
----
176.82%2.35M
----
-70.14%850K
----
-85.68%2.85M
----
126.62%19.88M
----
Depreciation and amortization:
4.92%629.13M
--0
32.20%599.64M
--0
1.42%453.57M
--0
1.51%447.23M
--0
15.47%440.59M
--0
-Depreciation
0.91%569.18M
----
28.66%564.05M
----
0.92%438.38M
----
1.48%434.4M
----
20.51%428.06M
----
-Amortization of intangible assets
68.43%59.95M
----
134.31%35.59M
----
18.48%15.19M
----
2.33%12.82M
----
-52.50%12.53M
----
Financial expense
-17.77%238.05M
----
22.24%289.47M
----
-26.61%236.81M
----
-9.51%322.67M
----
8.49%356.57M
----
Exchange Loss (gain)
254.73%46.51M
----
16.44%-30.06M
----
-296.12%-35.97M
----
-59.46%18.34M
----
1,002.79%45.24M
----
Special items
----
----
-72.16%1.62M
----
48,325.00%5.81M
----
100.01%12K
----
-3,132.46%-98.74M
----
Operating profit before the change of operating capital
-185.55%-776.66M
--0
40.97%907.88M
--0
-17.12%644.01M
--0
-59.44%777.01M
--0
4.13%1.92B
--0
Change of operating capital
Inventory (increase) decrease
270.57%1.04B
----
-39.65%-609.29M
----
-191.05%-436.29M
----
1,191.64%479.19M
----
-117.17%-43.9M
----
Accounts receivable (increase)decrease
86.17%26.03M
----
-96.86%13.98M
----
325.88%445M
----
-87.75%-197.01M
----
6.73%-104.93M
----
Accounts payable increase (decrease)
-155.59%-197.01M
----
-8.76%354.38M
----
156.40%388.4M
----
-16.49%-688.69M
----
-624.22%-591.22M
----
prepayments (increase)decrease
83.30%-69.6M
----
23.18%-416.75M
----
-72.12%-542.52M
----
30.23%-315.19M
----
-1,180.16%-451.74M
----
Cash  from business operations
-139.11%-555.94M
--0
-9.76%1.42B
--0
27.54%1.58B
-93.26%42.79M
-12.24%1.24B
-71.55%635.15M
-43.43%1.41B
159.23%2.23B
China income tax paid
358.37%34.87M
----
-279.59%-13.5M
----
110.18%7.52M
92.23%-7.15M
28.21%-73.8M
-438.73%-91.98M
50.97%-102.79M
84.06%-17.07M
Interest received - operating
68.32%14.46M
----
-32.54%8.59M
----
-8.09%12.74M
286.06%10.52M
46.35%13.86M
38.32%2.73M
-10.96%9.47M
-70.84%1.97M
Special items of business
-149.34%-577.99M
----
8.80%1.17B
----
-8.74%1.08B
-25.58%22.75M
58.38%1.18B
--30.57M
--744.89M
----
Net cash from operations
-135.76%-506.61M
-121.06%-161.81M
-11.21%1.42B
1,015.03%768.35M
35.77%1.6B
-88.05%68.91M
-14.57%1.18B
-74.01%576.46M
-39.90%1.38B
191.43%2.22B
Cash flow from investment activities
Decrease in deposits (increase)
105.36%149.81M
120.49%151.73M
-82.18%72.95M
-77.65%68.81M
1,049.60%409.28M
231.18%307.84M
108.41%35.6M
-4.25%-234.67M
-136.15%-423.27M
-8.01%-225.09M
Sale of fixed assets
--680K
----
----
----
--11.57M
----
----
----
----
----
Purchase of fixed assets
52.87%-198.48M
25.55%-85.78M
77.83%-421.17M
-93.40%-115.23M
-592.70%-1.9B
-22.92%-59.58M
26.45%-274.2M
72.46%-48.47M
61.50%-372.78M
46.73%-175.96M
Purchase of intangible assets
24.03%-192.82M
-134.38%-94.46M
-27.75%-253.82M
---40.3M
---198.68M
----
----
----
----
----
Sale of subsidiaries
----
----
---6K
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
-65.88%2.6M
73.33%2.6M
Net cash from investment operations
60.00%-240.81M
67.11%-28.52M
64.10%-602.04M
-134.93%-86.72M
-602.94%-1.68B
187.68%248.26M
69.93%-238.6M
28.94%-283.14M
30.04%-793.45M
25.83%-398.46M
Net cash before financing
-191.75%-747.42M
-127.92%-190.33M
1,096.61%814.59M
114.91%681.64M
-108.73%-81.74M
8.13%317.17M
60.90%936.53M
-83.88%293.32M
-49.59%582.06M
713.14%1.82B
Cash flow from financing activities
New borrowing
492.72%2.76B
312.69%1.31B
-82.88%465.92M
-61.23%318.04M
-52.28%2.72B
-19.82%820.3M
-23.90%5.7B
14.45%1.02B
23.83%7.5B
-5.23%893.87M
Refund
-73.16%-1.89B
-41.68%-1.28B
50.29%-1.09B
-123.98%-902.64M
68.70%-2.2B
73.94%-403M
-2.81%-7.03B
20.97%-1.55B
-4.60%-6.84B
-44.63%-1.96B
Issuing shares
----
----
----
----
----
----
-99.81%371K
-99.81%371K
-39.61%194.54M
--194.54M
Interest paid - financing
41.17%-141.88M
66.88%-48.52M
-11.75%-241.18M
7.56%-146.51M
37.27%-215.82M
-2.64%-158.49M
-12.10%-344.03M
8.80%-154.41M
15.60%-306.9M
8.14%-169.31M
Dividends paid - financing
----
----
----
----
----
----
----
----
---310.72M
---304.71M
Other items of the financing business
19.97%-497K
71.77%-291K
98.05%-621K
-145.48%-1.03M
-3,691.31%-31.85M
---420K
---840K
----
----
----
Net cash from financing operations
183.42%725.39M
97.93%-15.13M
-417.28%-869.57M
-383.34%-732.15M
116.41%274.07M
138.15%258.39M
-809.58%-1.67B
49.54%-677.36M
120.65%235.35M
-633.31%-1.34B
Effect of rate
312.78%1.45M
163.20%3.64M
-44.13%352K
-39.00%-5.76M
107.55%630K
23.33%-4.14M
-13.09%-8.35M
-42.51%-5.4M
-188.47%-7.38M
-147.55%-3.79M
Net Cash
59.92%-22.04M
-306.80%-205.47M
-128.59%-54.98M
-108.78%-50.51M
126.22%192.33M
249.87%575.56M
-189.73%-733.48M
-180.54%-384.04M
5,407.43%817.41M
1,072.45%476.86M
Begining period cash
-14.12%332.18M
-14.12%332.18M
99.54%386.81M
99.54%386.81M
-79.28%193.85M
-79.28%193.85M
644.70%935.68M
644.70%935.68M
22.63%125.64M
22.63%125.64M
Cash at the end
-6.20%311.6M
-60.56%130.35M
-14.12%332.18M
-56.81%330.55M
99.54%386.81M
40.10%765.27M
-79.28%193.85M
-8.77%546.23M
644.70%935.68M
296.23%598.71M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018
Cash flow from operating activities
Earning before tax -3,028.58%-1.68B----264.70%57.25M-----52.46%15.7M-----97.16%33.02M----5.34%1.16B----
Profit adjustment
Interest (income) - adjustment -22.83%-10.56M----48.28%-8.59M----16.52%-16.62M-----144.02%-19.91M----2.38%-8.16M----
Impairment and provisions: -170.76%-3.8M--0133.28%5.37M--0-308.89%-16.15M--0-118.16%-3.95M--011.78%21.74M--0
-Impairmen of inventory (reversal) -----------------293.01%-17.1M-----120.28%-4.35M----1,094.25%21.45M----
-Impairment of trade receivables (reversal) ----------------136.66%949K----34.56%401K-----98.62%298K----
-Other impairments and provisions -170.76%-3.8M------5.37M----------------------------
Revaluation surplus: --0--0--0--0--0--01.49%-23.25M--0-393.25%-23.6M--0
-Derivative financial instruments fair value (increase) ------------------------1.49%-23.25M-----393.25%-23.6M----
Asset sale loss (gain): 107.72%526K--0-901.41%-6.81M--0-70.14%850K--0-85.68%2.85M--0126.62%19.88M--0
-Loss (gain) from sale of subsidiary company -----------9.17M----------------------------
-Loss (gain) on sale of property, machinery and equipment -77.65%526K----176.82%2.35M-----70.14%850K-----85.68%2.85M----126.62%19.88M----
Depreciation and amortization: 4.92%629.13M--032.20%599.64M--01.42%453.57M--01.51%447.23M--015.47%440.59M--0
-Depreciation 0.91%569.18M----28.66%564.05M----0.92%438.38M----1.48%434.4M----20.51%428.06M----
-Amortization of intangible assets 68.43%59.95M----134.31%35.59M----18.48%15.19M----2.33%12.82M-----52.50%12.53M----
Financial expense -17.77%238.05M----22.24%289.47M-----26.61%236.81M-----9.51%322.67M----8.49%356.57M----
Exchange Loss (gain) 254.73%46.51M----16.44%-30.06M-----296.12%-35.97M-----59.46%18.34M----1,002.79%45.24M----
Special items ---------72.16%1.62M----48,325.00%5.81M----100.01%12K-----3,132.46%-98.74M----
Operating profit before the change of operating capital -185.55%-776.66M--040.97%907.88M--0-17.12%644.01M--0-59.44%777.01M--04.13%1.92B--0
Change of operating capital
Inventory (increase) decrease 270.57%1.04B-----39.65%-609.29M-----191.05%-436.29M----1,191.64%479.19M-----117.17%-43.9M----
Accounts receivable (increase)decrease 86.17%26.03M-----96.86%13.98M----325.88%445M-----87.75%-197.01M----6.73%-104.93M----
Accounts payable increase (decrease) -155.59%-197.01M-----8.76%354.38M----156.40%388.4M-----16.49%-688.69M-----624.22%-591.22M----
prepayments (increase)decrease 83.30%-69.6M----23.18%-416.75M-----72.12%-542.52M----30.23%-315.19M-----1,180.16%-451.74M----
Cash  from business operations -139.11%-555.94M--0-9.76%1.42B--027.54%1.58B-93.26%42.79M-12.24%1.24B-71.55%635.15M-43.43%1.41B159.23%2.23B
China income tax paid 358.37%34.87M-----279.59%-13.5M----110.18%7.52M92.23%-7.15M28.21%-73.8M-438.73%-91.98M50.97%-102.79M84.06%-17.07M
Interest received - operating 68.32%14.46M-----32.54%8.59M-----8.09%12.74M286.06%10.52M46.35%13.86M38.32%2.73M-10.96%9.47M-70.84%1.97M
Special items of business -149.34%-577.99M----8.80%1.17B-----8.74%1.08B-25.58%22.75M58.38%1.18B--30.57M--744.89M----
Net cash from operations -135.76%-506.61M-121.06%-161.81M-11.21%1.42B1,015.03%768.35M35.77%1.6B-88.05%68.91M-14.57%1.18B-74.01%576.46M-39.90%1.38B191.43%2.22B
Cash flow from investment activities
Decrease in deposits (increase) 105.36%149.81M120.49%151.73M-82.18%72.95M-77.65%68.81M1,049.60%409.28M231.18%307.84M108.41%35.6M-4.25%-234.67M-136.15%-423.27M-8.01%-225.09M
Sale of fixed assets --680K--------------11.57M--------------------
Purchase of fixed assets 52.87%-198.48M25.55%-85.78M77.83%-421.17M-93.40%-115.23M-592.70%-1.9B-22.92%-59.58M26.45%-274.2M72.46%-48.47M61.50%-372.78M46.73%-175.96M
Purchase of intangible assets 24.03%-192.82M-134.38%-94.46M-27.75%-253.82M---40.3M---198.68M--------------------
Sale of subsidiaries -----------6K----------------------------
Other items in the investment business ---------------------------------65.88%2.6M73.33%2.6M
Net cash from investment operations 60.00%-240.81M67.11%-28.52M64.10%-602.04M-134.93%-86.72M-602.94%-1.68B187.68%248.26M69.93%-238.6M28.94%-283.14M30.04%-793.45M25.83%-398.46M
Net cash before financing -191.75%-747.42M-127.92%-190.33M1,096.61%814.59M114.91%681.64M-108.73%-81.74M8.13%317.17M60.90%936.53M-83.88%293.32M-49.59%582.06M713.14%1.82B
Cash flow from financing activities
New borrowing 492.72%2.76B312.69%1.31B-82.88%465.92M-61.23%318.04M-52.28%2.72B-19.82%820.3M-23.90%5.7B14.45%1.02B23.83%7.5B-5.23%893.87M
Refund -73.16%-1.89B-41.68%-1.28B50.29%-1.09B-123.98%-902.64M68.70%-2.2B73.94%-403M-2.81%-7.03B20.97%-1.55B-4.60%-6.84B-44.63%-1.96B
Issuing shares -------------------------99.81%371K-99.81%371K-39.61%194.54M--194.54M
Interest paid - financing 41.17%-141.88M66.88%-48.52M-11.75%-241.18M7.56%-146.51M37.27%-215.82M-2.64%-158.49M-12.10%-344.03M8.80%-154.41M15.60%-306.9M8.14%-169.31M
Dividends paid - financing -----------------------------------310.72M---304.71M
Other items of the financing business 19.97%-497K71.77%-291K98.05%-621K-145.48%-1.03M-3,691.31%-31.85M---420K---840K------------
Net cash from financing operations 183.42%725.39M97.93%-15.13M-417.28%-869.57M-383.34%-732.15M116.41%274.07M138.15%258.39M-809.58%-1.67B49.54%-677.36M120.65%235.35M-633.31%-1.34B
Effect of rate 312.78%1.45M163.20%3.64M-44.13%352K-39.00%-5.76M107.55%630K23.33%-4.14M-13.09%-8.35M-42.51%-5.4M-188.47%-7.38M-147.55%-3.79M
Net Cash 59.92%-22.04M-306.80%-205.47M-128.59%-54.98M-108.78%-50.51M126.22%192.33M249.87%575.56M-189.73%-733.48M-180.54%-384.04M5,407.43%817.41M1,072.45%476.86M
Begining period cash -14.12%332.18M-14.12%332.18M99.54%386.81M99.54%386.81M-79.28%193.85M-79.28%193.85M644.70%935.68M644.70%935.68M22.63%125.64M22.63%125.64M
Cash at the end -6.20%311.6M-60.56%130.35M-14.12%332.18M-56.81%330.55M99.54%386.81M40.10%765.27M-79.28%193.85M-8.77%546.23M644.70%935.68M296.23%598.71M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg