HK Stock MarketDetailed Quotes

MEIDONG AUTO (01268)

Watchlist
  • 0.810
  • -0.010-1.22%
Market Closed May 20 15:58 CST
1.09BMarket Cap-1.30P/E (TTM)

MEIDONG AUTO (01268) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
65.49%-909.17M
----
-785.23%-2.63B
----
-55.48%384.47M
----
-46.46%863.54M
----
53.27%1.61B
----
Profit adjustment
Interest (income) - adjustment
90.92%-9.44M
----
4.28%-103.97M
----
-135.54%-108.62M
----
-120.01%-46.12M
----
5.98%-20.96M
----
Attributable subsidiary (profit) loss
1.81%-17.18M
----
14.49%-17.49M
----
17.96%-20.46M
----
48.07%-24.94M
----
-11.25%-48.02M
----
Impairment and provisions:
-69.25%908.11M
----
3,824.26%2.95B
----
397.13%75.25M
----
--15.14M
----
----
----
-Impairmen of inventory (reversal)
-4.34%40.23M
----
207.12%42.06M
----
-9.53%13.69M
----
--15.14M
----
----
----
-Impairment of goodwill
-70.19%867.87M
----
4,628.95%2.91B
----
--61.56M
----
----
----
----
----
Revaluation surplus:
--41.76M
----
----
----
----
----
----
----
----
----
-Other fair value changes
--41.76M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
101.10%20.54M
----
140.44%10.21M
----
27.50%-25.25M
----
21.39%-34.83M
----
-57.57%-44.31M
----
-Loss (gain) on sale of property, machinery and equipment
101.10%20.54M
----
140.44%10.21M
----
27.50%-25.25M
----
21.39%-34.83M
----
-57.57%-44.31M
----
Depreciation and amortization:
-31.53%379.81M
----
-3.89%554.69M
----
17.78%577.17M
----
70.53%490.03M
----
25.41%287.35M
----
-Amortization of intangible assets
-76.82%41.63M
----
-1.42%179.61M
----
38.52%182.2M
----
599.57%131.53M
----
341.26%18.8M
----
Financial expense
-11.92%210.8M
----
-17.80%239.33M
----
5.86%291.16M
----
106.37%275.04M
----
-2.67%133.28M
----
Exchange Loss (gain)
1,973.08%1.62M
----
102.83%78K
----
74.13%-2.75M
----
-147.71%-10.64M
----
-71.06%22.31M
----
Special items
40.14%-6.16M
----
-446.87%-10.3M
----
-90.64%2.97M
----
209.65%31.71M
----
-424.86%-28.92M
----
Operating profit before the change of operating capital
-37.37%620.67M
----
-15.58%991.05M
----
-24.70%1.17B
----
-18.53%1.56B
----
35.64%1.91B
----
Change of operating capital
Inventory (increase) decrease
-223.46%-194.17M
----
64.47%157.27M
----
176.52%95.62M
----
-165.53%-124.97M
----
321.84%190.7M
----
Accounts receivable (increase)decrease
245.26%151.48M
----
-271.35%-104.28M
----
-85.02%60.86M
----
284.39%406.32M
----
35.84%-220.36M
----
Accounts payable increase (decrease)
-186.85%-1.03B
----
577.50%1.18B
----
-414.04%-247.94M
----
-109.39%-48.23M
----
1,406.15%513.42M
----
Special items for working capital changes
189.62%1.01B
----
-2,270.21%-1.13B
----
71.27%-47.71M
----
19.97%-166.04M
----
-155.68%-207.48M
----
Cash  from business operations
-48.66%563.22M
-52.69%349.62M
6.02%1.1B
37.89%739.03M
-36.36%1.03B
-42.34%535.97M
-25.75%1.63B
-2.50%929.49M
51.46%2.19B
52.88%953.32M
Other taxs
65.18%-80.94M
53.96%-71.37M
-6.64%-232.47M
-42.19%-155.01M
53.83%-217.99M
50.08%-109.02M
-24.97%-472.19M
-13.82%-218.38M
-48.36%-377.85M
-69.08%-191.87M
Net cash from operations
-44.22%482.28M
-52.36%278.25M
5.86%864.66M
36.79%584.02M
-29.21%816.79M
-39.96%426.95M
-36.32%1.15B
-6.61%711.11M
52.12%1.81B
49.28%761.45M
Cash flow from investment activities
Interest received - investment
-92.50%9.88M
-89.16%7.61M
52.67%131.84M
361.76%70.2M
115.60%86.36M
-17.61%15.2M
87.49%40.05M
84.02%18.45M
-3.01%21.36M
18.15%10.03M
Dividend received - investment
-6.97%19.54M
-6.97%19.54M
-9.14%21.01M
-9.14%21.01M
-51.72%23.12M
-51.72%23.12M
12.89%47.89M
12.89%47.89M
1.12%42.43M
1.13%42.43M
Decrease in deposits (increase)
-102.18%-12M
-103.41%-11M
264.68%549.91M
140.52%322.33M
121.16%150.79M
---795.42M
---712.7M
----
----
----
Sale of fixed assets
-30.57%96.26M
-43.22%54.53M
-43.24%138.63M
-31.84%96.05M
55.18%244.26M
161.54%140.92M
5.84%157.41M
-7.41%53.88M
17.47%148.73M
12.62%58.19M
Purchase of fixed assets
-27.44%-141.34M
-5.28%-85.86M
68.10%-110.91M
62.34%-81.55M
-22.70%-347.73M
-104.21%-216.54M
21.90%-283.39M
40.58%-106.04M
-13.96%-362.86M
-18.63%-178.47M
Acquisition of subsidiaries
----
----
----
----
----
----
-340.45%-2.7B
----
---613.34M
----
Cash on investment
---213.13M
----
----
----
----
----
94.99%-31M
----
-155,662.97%-618.38M
----
Other items in the investment business
--2.22M
--2.22M
----
----
----
----
---265K
-804.14%-2.26B
----
-27,274.59%-249.93M
Net cash from investment operations
-132.66%-238.57M
-103.03%-12.95M
365.86%730.47M
151.40%428.03M
104.50%156.8M
62.92%-832.72M
-152.05%-3.48B
-606.68%-2.25B
-850.70%-1.38B
-545.22%-317.76M
Net cash before financing
-84.72%243.7M
-73.79%265.29M
63.84%1.6B
349.42%1.01B
141.79%973.59M
73.56%-405.77M
-641.95%-2.33B
-445.83%-1.53B
-58.89%429.86M
-3.72%443.69M
Cash flow from financing activities
New borrowing
-12.50%6.65B
-15.59%3.43B
-44.86%7.6B
-32.79%4.06B
7.22%13.79B
-18.09%6.04B
51.52%12.86B
90.25%7.37B
49.78%8.49B
170.66%3.88B
Refund
16.97%-6.68B
15.22%-3.49B
43.55%-8.05B
34.18%-4.11B
-8.79%-14.25B
18.39%-6.25B
-60.41%-13.1B
-92.74%-7.66B
-40.22%-8.17B
-170.32%-3.97B
Issuing shares
----
----
----
----
35.45%876.66M
36.76%876.66M
5,728.80%647.23M
55,981.89%641.02M
-99.05%11.1M
-99.90%1.14M
Interest paid - financing
23.00%-114.77M
23.98%-60.98M
18.01%-149.05M
16.67%-80.21M
-2.43%-181.78M
-18.88%-96.25M
-33.18%-177.46M
-24.88%-80.96M
5.37%-133.25M
-0.34%-64.83M
Dividends paid - financing
-12.00%-68.39M
71.24%-4.78M
71.22%-61.06M
53.17%-16.63M
79.36%-212.12M
-73.56%-35.51M
-116.52%-1.03B
-277.91%-20.46M
-13.08%-474.56M
97.71%-5.41M
Absorb investment income
----
----
----
----
-50.00%2.45M
--2.07M
-72.78%4.9M
----
-40.00%18M
150.00%15M
Issuance expenses and redemption of securities expenses
-215.54%-1.85B
-215.54%-1.85B
-201.65%-585.97M
---585.97M
---194.25M
----
----
----
----
----
Pledged bank deposit (increase) decrease
-357.80%-14.96M
54.12%-18.92M
156.63%5.8M
-908.09%-41.24M
-156.60%-10.24M
--5.1M
406.85%18.1M
----
-128.16%-5.9M
----
Other items of the financing business
----
-96.94%9K
----
-96.81%294K
141.15%9.24M
375.65%9.2M
---22.44M
---3.34M
----
----
Net cash from financing operations
-64.23%-2.15B
-150.27%-2.04B
-424.26%-1.31B
-259.94%-816.46M
-118.85%-250.29M
-78.85%510.48M
518.21%1.33B
1,417.34%2.41B
-170.78%-317.49M
-122.99%-183.22M
Effect of rate
-782.05%-688K
552.99%2.29M
-102.84%-78K
-93.25%351K
-82.52%2.75M
-78.43%5.2M
154.92%15.74M
311.48%24.1M
64.26%-28.66M
---11.4M
Net Cash
-775.48%-1.91B
-1,009.04%-1.78B
-60.88%282.95M
86.80%195.6M
172.20%723.3M
-88.09%104.71M
-991.58%-1B
237.53%879.18M
-92.48%112.37M
-79.29%260.48M
Begining period cash
11.98%2.64B
11.98%2.64B
44.39%2.36B
44.39%2.36B
-37.61%1.64B
-36.92%1.64B
3.30%2.62B
2.17%2.59B
125.83%2.54B
125.83%2.54B
Cash at the end
-72.30%732.62M
-66.03%868.78M
11.98%2.64B
46.52%2.56B
44.39%2.36B
-50.08%1.75B
-37.61%1.64B
25.45%3.5B
3.30%2.62B
17.03%2.79B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 65.49%-909.17M-----785.23%-2.63B-----55.48%384.47M-----46.46%863.54M----53.27%1.61B----
Profit adjustment
Interest (income) - adjustment 90.92%-9.44M----4.28%-103.97M-----135.54%-108.62M-----120.01%-46.12M----5.98%-20.96M----
Attributable subsidiary (profit) loss 1.81%-17.18M----14.49%-17.49M----17.96%-20.46M----48.07%-24.94M-----11.25%-48.02M----
Impairment and provisions: -69.25%908.11M----3,824.26%2.95B----397.13%75.25M------15.14M------------
-Impairmen of inventory (reversal) -4.34%40.23M----207.12%42.06M-----9.53%13.69M------15.14M------------
-Impairment of goodwill -70.19%867.87M----4,628.95%2.91B------61.56M--------------------
Revaluation surplus: --41.76M------------------------------------
-Other fair value changes --41.76M------------------------------------
Asset sale loss (gain): 101.10%20.54M----140.44%10.21M----27.50%-25.25M----21.39%-34.83M-----57.57%-44.31M----
-Loss (gain) on sale of property, machinery and equipment 101.10%20.54M----140.44%10.21M----27.50%-25.25M----21.39%-34.83M-----57.57%-44.31M----
Depreciation and amortization: -31.53%379.81M-----3.89%554.69M----17.78%577.17M----70.53%490.03M----25.41%287.35M----
-Amortization of intangible assets -76.82%41.63M-----1.42%179.61M----38.52%182.2M----599.57%131.53M----341.26%18.8M----
Financial expense -11.92%210.8M-----17.80%239.33M----5.86%291.16M----106.37%275.04M-----2.67%133.28M----
Exchange Loss (gain) 1,973.08%1.62M----102.83%78K----74.13%-2.75M-----147.71%-10.64M-----71.06%22.31M----
Special items 40.14%-6.16M-----446.87%-10.3M-----90.64%2.97M----209.65%31.71M-----424.86%-28.92M----
Operating profit before the change of operating capital -37.37%620.67M-----15.58%991.05M-----24.70%1.17B-----18.53%1.56B----35.64%1.91B----
Change of operating capital
Inventory (increase) decrease -223.46%-194.17M----64.47%157.27M----176.52%95.62M-----165.53%-124.97M----321.84%190.7M----
Accounts receivable (increase)decrease 245.26%151.48M-----271.35%-104.28M-----85.02%60.86M----284.39%406.32M----35.84%-220.36M----
Accounts payable increase (decrease) -186.85%-1.03B----577.50%1.18B-----414.04%-247.94M-----109.39%-48.23M----1,406.15%513.42M----
Special items for working capital changes 189.62%1.01B-----2,270.21%-1.13B----71.27%-47.71M----19.97%-166.04M-----155.68%-207.48M----
Cash  from business operations -48.66%563.22M-52.69%349.62M6.02%1.1B37.89%739.03M-36.36%1.03B-42.34%535.97M-25.75%1.63B-2.50%929.49M51.46%2.19B52.88%953.32M
Other taxs 65.18%-80.94M53.96%-71.37M-6.64%-232.47M-42.19%-155.01M53.83%-217.99M50.08%-109.02M-24.97%-472.19M-13.82%-218.38M-48.36%-377.85M-69.08%-191.87M
Net cash from operations -44.22%482.28M-52.36%278.25M5.86%864.66M36.79%584.02M-29.21%816.79M-39.96%426.95M-36.32%1.15B-6.61%711.11M52.12%1.81B49.28%761.45M
Cash flow from investment activities
Interest received - investment -92.50%9.88M-89.16%7.61M52.67%131.84M361.76%70.2M115.60%86.36M-17.61%15.2M87.49%40.05M84.02%18.45M-3.01%21.36M18.15%10.03M
Dividend received - investment -6.97%19.54M-6.97%19.54M-9.14%21.01M-9.14%21.01M-51.72%23.12M-51.72%23.12M12.89%47.89M12.89%47.89M1.12%42.43M1.13%42.43M
Decrease in deposits (increase) -102.18%-12M-103.41%-11M264.68%549.91M140.52%322.33M121.16%150.79M---795.42M---712.7M------------
Sale of fixed assets -30.57%96.26M-43.22%54.53M-43.24%138.63M-31.84%96.05M55.18%244.26M161.54%140.92M5.84%157.41M-7.41%53.88M17.47%148.73M12.62%58.19M
Purchase of fixed assets -27.44%-141.34M-5.28%-85.86M68.10%-110.91M62.34%-81.55M-22.70%-347.73M-104.21%-216.54M21.90%-283.39M40.58%-106.04M-13.96%-362.86M-18.63%-178.47M
Acquisition of subsidiaries -------------------------340.45%-2.7B-------613.34M----
Cash on investment ---213.13M--------------------94.99%-31M-----155,662.97%-618.38M----
Other items in the investment business --2.22M--2.22M-------------------265K-804.14%-2.26B-----27,274.59%-249.93M
Net cash from investment operations -132.66%-238.57M-103.03%-12.95M365.86%730.47M151.40%428.03M104.50%156.8M62.92%-832.72M-152.05%-3.48B-606.68%-2.25B-850.70%-1.38B-545.22%-317.76M
Net cash before financing -84.72%243.7M-73.79%265.29M63.84%1.6B349.42%1.01B141.79%973.59M73.56%-405.77M-641.95%-2.33B-445.83%-1.53B-58.89%429.86M-3.72%443.69M
Cash flow from financing activities
New borrowing -12.50%6.65B-15.59%3.43B-44.86%7.6B-32.79%4.06B7.22%13.79B-18.09%6.04B51.52%12.86B90.25%7.37B49.78%8.49B170.66%3.88B
Refund 16.97%-6.68B15.22%-3.49B43.55%-8.05B34.18%-4.11B-8.79%-14.25B18.39%-6.25B-60.41%-13.1B-92.74%-7.66B-40.22%-8.17B-170.32%-3.97B
Issuing shares ----------------35.45%876.66M36.76%876.66M5,728.80%647.23M55,981.89%641.02M-99.05%11.1M-99.90%1.14M
Interest paid - financing 23.00%-114.77M23.98%-60.98M18.01%-149.05M16.67%-80.21M-2.43%-181.78M-18.88%-96.25M-33.18%-177.46M-24.88%-80.96M5.37%-133.25M-0.34%-64.83M
Dividends paid - financing -12.00%-68.39M71.24%-4.78M71.22%-61.06M53.17%-16.63M79.36%-212.12M-73.56%-35.51M-116.52%-1.03B-277.91%-20.46M-13.08%-474.56M97.71%-5.41M
Absorb investment income -----------------50.00%2.45M--2.07M-72.78%4.9M-----40.00%18M150.00%15M
Issuance expenses and redemption of securities expenses -215.54%-1.85B-215.54%-1.85B-201.65%-585.97M---585.97M---194.25M--------------------
Pledged bank deposit (increase) decrease -357.80%-14.96M54.12%-18.92M156.63%5.8M-908.09%-41.24M-156.60%-10.24M--5.1M406.85%18.1M-----128.16%-5.9M----
Other items of the financing business -----96.94%9K-----96.81%294K141.15%9.24M375.65%9.2M---22.44M---3.34M--------
Net cash from financing operations -64.23%-2.15B-150.27%-2.04B-424.26%-1.31B-259.94%-816.46M-118.85%-250.29M-78.85%510.48M518.21%1.33B1,417.34%2.41B-170.78%-317.49M-122.99%-183.22M
Effect of rate -782.05%-688K552.99%2.29M-102.84%-78K-93.25%351K-82.52%2.75M-78.43%5.2M154.92%15.74M311.48%24.1M64.26%-28.66M---11.4M
Net Cash -775.48%-1.91B-1,009.04%-1.78B-60.88%282.95M86.80%195.6M172.20%723.3M-88.09%104.71M-991.58%-1B237.53%879.18M-92.48%112.37M-79.29%260.48M
Begining period cash 11.98%2.64B11.98%2.64B44.39%2.36B44.39%2.36B-37.61%1.64B-36.92%1.64B3.30%2.62B2.17%2.59B125.83%2.54B125.83%2.54B
Cash at the end -72.30%732.62M-66.03%868.78M11.98%2.64B46.52%2.56B44.39%2.36B-50.08%1.75B-37.61%1.64B25.45%3.5B3.30%2.62B17.03%2.79B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More