HK Stock MarketDetailed Quotes

FIRST CAP GP (01269)

Watchlist
  • 0.049
  • 0.0000.00%
Market Closed Jan 16 16:03 CST
90.55MMarket Cap-0.34P/E (TTM)

FIRST CAP GP (01269) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-32.55%-485.45M
----
12.78%-366.23M
----
52.68%-419.91M
----
-95.87%-887.31M
----
-492.47%-453M
Profit adjustment
Interest (income) - adjustment
----
72.81%-3.24M
----
12.89%-11.92M
----
34.88%-13.68M
----
-146.00%-21.01M
----
---8.54M
Interest expense - adjustment
----
45.32%234.06M
----
-18.77%161.07M
----
0.42%198.28M
----
-4.53%197.45M
----
--206.82M
Dividend (income)- adjustment
----
99.67%-6K
----
40.03%-1.82M
----
46.11%-3.04M
----
52.77%-5.63M
----
---11.93M
Attributable subsidiary (profit) loss
----
-102.95%-1.78M
----
158.04%60.22M
----
459.28%23.34M
----
31.70%-6.5M
----
---9.51M
Impairment and provisions:
----
-6.11%237.46M
----
529.02%252.92M
----
-90.22%40.21M
----
1,910.14%410.95M
----
--20.44M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--104M
----
----
-Impairmen of inventory (reversal)
----
502.41%32.78M
----
-51.21%5.44M
----
234.35%11.15M
----
-257.80%-8.3M
----
--5.26M
-Impairment of goodwill
----
----
----
----
----
----
----
--275.1M
----
----
-Other impairments and provisions
----
-17.29%204.68M
----
751.78%247.48M
----
-27.64%29.05M
----
164.45%40.15M
----
--15.18M
Revaluation surplus:
----
18.60%34.18M
----
174.62%28.82M
----
-122.39%-38.63M
----
25.04%172.49M
----
--137.95M
-Derivative financial instruments fair value (increase)
----
----
----
93.08%-4.31M
----
---62.22M
----
----
----
----
-Other fair value changes
----
3.18%34.18M
----
40.44%33.13M
----
-86.32%23.59M
----
25.04%172.49M
----
--137.95M
Asset sale loss (gain):
----
-39.46%-3.67M
----
-117.94%-2.63M
----
227.68%14.68M
----
-83.31%4.48M
----
--26.84M
-Loss (gain) from sale of subsidiary company
----
-5,095.33%-5.35M
----
-99.18%107K
----
--13.05M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-98.28%28K
----
-63.67%1.63M
----
231.54%4.48M
----
---3.41M
-Loss (gain) from selling other assets
----
160.44%1.67M
----
---2.77M
----
----
----
----
----
--30.24M
Depreciation and amortization:
----
13.77%72.91M
----
-7.57%64.09M
----
-9.17%69.34M
----
-41.74%76.34M
----
--131.03M
-Amortization of intangible assets
----
17.42%10.55M
----
7.18%8.98M
----
-29.70%8.38M
----
-67.15%11.92M
----
--36.29M
Exchange Loss (gain)
----
393.53%39.46M
----
-107.95%-13.44M
----
221.07%168.98M
----
-7.18%-139.57M
----
---130.22M
Special items
----
144.87%25.17M
----
-48.14%10.28M
----
-84.41%19.82M
----
-19.79%127.15M
----
--158.52M
Adjustment items
----
----
----
----
----
----
----
---148.11M
----
----
Operating profit before the change of operating capital
----
-17.79%149.1M
----
205.36%181.37M
----
127.09%59.39M
----
-420.59%-219.28M
----
-40.74%68.4M
Change of operating capital
Inventory (increase) decrease
----
-513.33%-28.31M
----
94.38%-4.62M
----
-421.06%-82.18M
----
-71.74%25.6M
----
258.58%90.58M
Accounts receivable (increase)decrease
----
-79.12%-658.26M
----
-742.35%-367.5M
----
103.77%57.21M
----
-77.39%28.08M
----
274.96%124.18M
Accounts payable increase (decrease)
----
446.15%371.95M
----
-15.71%68.11M
----
-69.55%80.8M
----
190.20%265.35M
----
-4.85%-294.18M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
12.74%85.07M
----
150.62%75.46M
Special items for working capital changes
----
-159.05%-13.7M
----
135.38%23.21M
----
76.58%-65.61M
----
-210.74%-280.12M
----
-43.61%252.95M
Cash  from business operations
----
-80.22%-179.21M
----
-300.41%-99.44M
----
152.06%49.62M
----
-130.03%-95.3M
----
4,945.13%317.39M
China income tax paid
----
98.82%-355K
----
---30.1M
----
----
----
----
----
----
Other taxs
----
----
----
----
----
-27.63%5.92M
----
163.76%8.18M
----
-498.60%-12.83M
Special items of business
156.14%43.02M
----
-12.79%-76.63M
----
-483.11%-67.94M
----
163.69%17.73M
210.48%29.71M
87.12%-27.84M
--9.57M
Net cash from operations
156.14%43.02M
-38.63%-179.57M
-12.79%-76.63M
-333.24%-129.53M
-483.11%-67.94M
196.72%55.54M
163.69%17.73M
-118.28%-57.42M
87.12%-27.84M
7,473.02%314.13M
Cash flow from investment activities
Interest received - investment
-15.35%215K
-36.03%3.24M
-82.83%254K
-62.98%5.07M
360.75%1.48M
-34.88%13.68M
-97.06%321K
-40.62%21.01M
-73.85%10.9M
-66.05%35.38M
Dividend received - investment
-83.67%8K
-99.67%6K
-96.61%49K
-40.03%1.82M
-36.69%1.45M
-46.11%3.04M
27.81%2.28M
-52.77%5.63M
-76.24%1.79M
-70.00%11.93M
Loan receivable (increase) decrease
----
200.00%37.2M
----
---37.2M
----
----
----
----
----
----
Decrease in deposits (increase)
-36.70%3.79M
----
-57.26%5.98M
----
--14M
----
----
----
----
----
Sale of fixed assets
-99.45%24K
----
--4.38M
--607K
----
----
13,106.67%1.98M
----
-99.71%15K
-56.92%8.23M
Purchase of fixed assets
-87.59%-76.16M
-160.33%-98.51M
-70.62%-40.6M
23.71%-37.84M
-3.90%-23.79M
-204.59%-49.6M
44.14%-22.9M
84.48%-16.28M
-138.29%-41M
34.64%-104.93M
Selling intangible assets
----
--20.78M
----
----
----
----
----
----
----
----
Purchase of intangible assets
----
-55.74%-4.4M
64.67%-860K
-664.77%-2.82M
---2.43M
---369K
----
----
----
84.49%-6.41M
Sale of subsidiaries
----
-2,478.52%-6.42M
-6,522.00%-6.42M
-92.15%270K
0.00%100K
104.58%3.44M
--100K
-36.81%1.68M
----
--2.66M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---584K
Recovery of cash from investments
284.70%8.55M
-85.27%19.24M
50.03%2.22M
38.49%130.57M
-97.90%1.48M
27.47%94.28M
550.98%70.42M
-62.83%73.96M
-93.62%10.82M
-74.47%198.99M
Cash on investment
-101.65%-165K
91.60%-9.32M
133.95%10.02M
-463.25%-110.97M
-126.61%-29.52M
35.29%-19.7M
---13.03M
-1,100.59%-30.45M
----
96.66%-2.54M
Other items in the investment business
----
-84.75%664K
----
-92.00%4.35M
----
-36.24%54.45M
----
217.20%85.4M
----
-120.25%-72.87M
Net cash from investment operations
-155.25%-63.74M
18.68%-37.52M
32.94%-24.97M
-146.51%-46.14M
-195.05%-37.24M
-29.61%99.22M
324.21%39.18M
101.79%140.95M
-103.98%-17.47M
-93.77%69.85M
Net cash before financing
79.60%-20.72M
-23.57%-217.09M
3.40%-101.6M
-213.52%-175.68M
-284.81%-105.18M
85.27%154.76M
225.59%56.91M
-78.25%83.53M
-120.33%-45.32M
-65.86%383.98M
Cash flow from financing activities
New borrowing
16.19%458.22M
51.66%837.53M
50.32%394.38M
-7.23%552.23M
235.02%262.35M
-15.06%595.25M
-64.41%78.31M
279.16%700.75M
-74.88%220M
-93.52%184.82M
Refund
-13.58%-390.92M
-86.50%-613.95M
-76.31%-344.18M
56.98%-329.2M
-10.03%-195.21M
-10.39%-765.17M
-59.35%-177.41M
-46.16%-693.12M
89.14%-111.33M
87.54%-474.23M
Issuing shares
----
----
----
----
----
----
----
--51.43M
--8.49M
----
Interest paid - financing
-3.98%-14.77M
31.88%-20.47M
4.93%-14.21M
32.77%-30.05M
31.81%-14.95M
55.99%-44.69M
77.63%-21.92M
-8.26%-101.54M
-65.27%-97.96M
61.67%-93.79M
Other items of the financing business
----
----
----
----
----
----
----
-42.84%-10.5M
----
-208.98%-7.35M
Net cash from financing operations
57.74%50.75M
4.71%193.72M
-35.46%32.18M
182.33%185M
140.31%49.85M
-178.91%-224.72M
-1,010.88%-123.68M
80.26%-80.57M
105.43%13.58M
66.12%-408.09M
Effect of rate
-282.09%-244K
-193.59%-862K
-88.26%134K
-71.48%921K
-67.75%1.14M
449.08%3.23M
7,962.22%3.54M
6.57%-925K
-100.98%-45K
-109.22%-990K
Net Cash
143.26%30.03M
-350.53%-23.37M
-25.49%-69.42M
113.33%9.33M
17.14%-55.32M
-2,461.92%-69.96M
-110.38%-66.77M
112.28%2.96M
-16.77%-31.74M
69.81%-24.11M
Begining period cash
-14.12%147.38M
6.35%171.61M
6.35%171.61M
-29.26%161.37M
-29.26%161.36M
0.90%228.1M
37.76%228.1M
-10.00%226.06M
-34.08%165.58M
-21.58%251.16M
Cash at the end
73.14%177.17M
-14.12%147.38M
-4.53%102.33M
6.35%171.61M
-34.99%107.18M
-29.26%161.37M
23.22%164.87M
0.90%228.1M
-41.47%133.79M
-10.00%226.06M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----32.55%-485.45M----12.78%-366.23M----52.68%-419.91M-----95.87%-887.31M-----492.47%-453M
Profit adjustment
Interest (income) - adjustment ----72.81%-3.24M----12.89%-11.92M----34.88%-13.68M-----146.00%-21.01M-------8.54M
Interest expense - adjustment ----45.32%234.06M-----18.77%161.07M----0.42%198.28M-----4.53%197.45M------206.82M
Dividend (income)- adjustment ----99.67%-6K----40.03%-1.82M----46.11%-3.04M----52.77%-5.63M-------11.93M
Attributable subsidiary (profit) loss -----102.95%-1.78M----158.04%60.22M----459.28%23.34M----31.70%-6.5M-------9.51M
Impairment and provisions: -----6.11%237.46M----529.02%252.92M-----90.22%40.21M----1,910.14%410.95M------20.44M
-Impairment of property, plant and equipment (reversal) ------------------------------104M--------
-Impairmen of inventory (reversal) ----502.41%32.78M-----51.21%5.44M----234.35%11.15M-----257.80%-8.3M------5.26M
-Impairment of goodwill ------------------------------275.1M--------
-Other impairments and provisions -----17.29%204.68M----751.78%247.48M-----27.64%29.05M----164.45%40.15M------15.18M
Revaluation surplus: ----18.60%34.18M----174.62%28.82M-----122.39%-38.63M----25.04%172.49M------137.95M
-Derivative financial instruments fair value (increase) ------------93.08%-4.31M-------62.22M----------------
-Other fair value changes ----3.18%34.18M----40.44%33.13M-----86.32%23.59M----25.04%172.49M------137.95M
Asset sale loss (gain): -----39.46%-3.67M-----117.94%-2.63M----227.68%14.68M-----83.31%4.48M------26.84M
-Loss (gain) from sale of subsidiary company -----5,095.33%-5.35M-----99.18%107K------13.05M----------------
-Loss (gain) on sale of property, machinery and equipment -------------98.28%28K-----63.67%1.63M----231.54%4.48M-------3.41M
-Loss (gain) from selling other assets ----160.44%1.67M-------2.77M----------------------30.24M
Depreciation and amortization: ----13.77%72.91M-----7.57%64.09M-----9.17%69.34M-----41.74%76.34M------131.03M
-Amortization of intangible assets ----17.42%10.55M----7.18%8.98M-----29.70%8.38M-----67.15%11.92M------36.29M
Exchange Loss (gain) ----393.53%39.46M-----107.95%-13.44M----221.07%168.98M-----7.18%-139.57M-------130.22M
Special items ----144.87%25.17M-----48.14%10.28M-----84.41%19.82M-----19.79%127.15M------158.52M
Adjustment items -------------------------------148.11M--------
Operating profit before the change of operating capital -----17.79%149.1M----205.36%181.37M----127.09%59.39M-----420.59%-219.28M-----40.74%68.4M
Change of operating capital
Inventory (increase) decrease -----513.33%-28.31M----94.38%-4.62M-----421.06%-82.18M-----71.74%25.6M----258.58%90.58M
Accounts receivable (increase)decrease -----79.12%-658.26M-----742.35%-367.5M----103.77%57.21M-----77.39%28.08M----274.96%124.18M
Accounts payable increase (decrease) ----446.15%371.95M-----15.71%68.11M-----69.55%80.8M----190.20%265.35M-----4.85%-294.18M
Financial assets at fair value (increase)decrease ----------------------------12.74%85.07M----150.62%75.46M
Special items for working capital changes -----159.05%-13.7M----135.38%23.21M----76.58%-65.61M-----210.74%-280.12M-----43.61%252.95M
Cash  from business operations -----80.22%-179.21M-----300.41%-99.44M----152.06%49.62M-----130.03%-95.3M----4,945.13%317.39M
China income tax paid ----98.82%-355K-------30.1M------------------------
Other taxs ---------------------27.63%5.92M----163.76%8.18M-----498.60%-12.83M
Special items of business 156.14%43.02M-----12.79%-76.63M-----483.11%-67.94M----163.69%17.73M210.48%29.71M87.12%-27.84M--9.57M
Net cash from operations 156.14%43.02M-38.63%-179.57M-12.79%-76.63M-333.24%-129.53M-483.11%-67.94M196.72%55.54M163.69%17.73M-118.28%-57.42M87.12%-27.84M7,473.02%314.13M
Cash flow from investment activities
Interest received - investment -15.35%215K-36.03%3.24M-82.83%254K-62.98%5.07M360.75%1.48M-34.88%13.68M-97.06%321K-40.62%21.01M-73.85%10.9M-66.05%35.38M
Dividend received - investment -83.67%8K-99.67%6K-96.61%49K-40.03%1.82M-36.69%1.45M-46.11%3.04M27.81%2.28M-52.77%5.63M-76.24%1.79M-70.00%11.93M
Loan receivable (increase) decrease ----200.00%37.2M-------37.2M------------------------
Decrease in deposits (increase) -36.70%3.79M-----57.26%5.98M------14M--------------------
Sale of fixed assets -99.45%24K------4.38M--607K--------13,106.67%1.98M-----99.71%15K-56.92%8.23M
Purchase of fixed assets -87.59%-76.16M-160.33%-98.51M-70.62%-40.6M23.71%-37.84M-3.90%-23.79M-204.59%-49.6M44.14%-22.9M84.48%-16.28M-138.29%-41M34.64%-104.93M
Selling intangible assets ------20.78M--------------------------------
Purchase of intangible assets -----55.74%-4.4M64.67%-860K-664.77%-2.82M---2.43M---369K------------84.49%-6.41M
Sale of subsidiaries -----2,478.52%-6.42M-6,522.00%-6.42M-92.15%270K0.00%100K104.58%3.44M--100K-36.81%1.68M------2.66M
Acquisition of subsidiaries ---------------------------------------584K
Recovery of cash from investments 284.70%8.55M-85.27%19.24M50.03%2.22M38.49%130.57M-97.90%1.48M27.47%94.28M550.98%70.42M-62.83%73.96M-93.62%10.82M-74.47%198.99M
Cash on investment -101.65%-165K91.60%-9.32M133.95%10.02M-463.25%-110.97M-126.61%-29.52M35.29%-19.7M---13.03M-1,100.59%-30.45M----96.66%-2.54M
Other items in the investment business -----84.75%664K-----92.00%4.35M-----36.24%54.45M----217.20%85.4M-----120.25%-72.87M
Net cash from investment operations -155.25%-63.74M18.68%-37.52M32.94%-24.97M-146.51%-46.14M-195.05%-37.24M-29.61%99.22M324.21%39.18M101.79%140.95M-103.98%-17.47M-93.77%69.85M
Net cash before financing 79.60%-20.72M-23.57%-217.09M3.40%-101.6M-213.52%-175.68M-284.81%-105.18M85.27%154.76M225.59%56.91M-78.25%83.53M-120.33%-45.32M-65.86%383.98M
Cash flow from financing activities
New borrowing 16.19%458.22M51.66%837.53M50.32%394.38M-7.23%552.23M235.02%262.35M-15.06%595.25M-64.41%78.31M279.16%700.75M-74.88%220M-93.52%184.82M
Refund -13.58%-390.92M-86.50%-613.95M-76.31%-344.18M56.98%-329.2M-10.03%-195.21M-10.39%-765.17M-59.35%-177.41M-46.16%-693.12M89.14%-111.33M87.54%-474.23M
Issuing shares ------------------------------51.43M--8.49M----
Interest paid - financing -3.98%-14.77M31.88%-20.47M4.93%-14.21M32.77%-30.05M31.81%-14.95M55.99%-44.69M77.63%-21.92M-8.26%-101.54M-65.27%-97.96M61.67%-93.79M
Other items of the financing business -----------------------------42.84%-10.5M-----208.98%-7.35M
Net cash from financing operations 57.74%50.75M4.71%193.72M-35.46%32.18M182.33%185M140.31%49.85M-178.91%-224.72M-1,010.88%-123.68M80.26%-80.57M105.43%13.58M66.12%-408.09M
Effect of rate -282.09%-244K-193.59%-862K-88.26%134K-71.48%921K-67.75%1.14M449.08%3.23M7,962.22%3.54M6.57%-925K-100.98%-45K-109.22%-990K
Net Cash 143.26%30.03M-350.53%-23.37M-25.49%-69.42M113.33%9.33M17.14%-55.32M-2,461.92%-69.96M-110.38%-66.77M112.28%2.96M-16.77%-31.74M69.81%-24.11M
Begining period cash -14.12%147.38M6.35%171.61M6.35%171.61M-29.26%161.37M-29.26%161.36M0.90%228.1M37.76%228.1M-10.00%226.06M-34.08%165.58M-21.58%251.16M
Cash at the end 73.14%177.17M-14.12%147.38M-4.53%102.33M6.35%171.61M-34.99%107.18M-29.26%161.37M23.22%164.87M0.90%228.1M-41.47%133.79M-10.00%226.06M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More