HK Stock MarketDetailed Quotes

GRAND MING (01271)

Watchlist
  • 0.475
  • +0.020+4.40%
Not Open May 21 15:51 CST
674.61MMarket Cap-1.82P/E (TTM)

GRAND MING (01271) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-185.04%-266.27M
----
-79.52%313.13M
----
5,620.20%1.53B
----
-85.77%26.73M
----
334.24%187.9M
Profit adjustment
Interest (income) - adjustment
----
18.07%-8.13M
----
21.13%-9.92M
----
-244.93%-12.58M
----
14.71%-3.65M
----
-57.17%-4.28M
Dividend (income)- adjustment
----
0.00%-722K
----
0.00%-722K
----
7.20%-722K
----
4.77%-778K
----
3.66%-817K
Impairment and provisions:
----
1,097.48%235.2M
----
-62.71%19.64M
----
542.39%52.68M
----
8,717.20%8.2M
----
134.19%93K
-Impairment of property, plant and equipment (reversal)
----
--45.43M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
835.24%189.82M
----
-61.24%20.3M
----
555.79%52.36M
----
--7.98M
----
----
-Impairment of trade receivables (reversal)
----
92.37%-50K
----
-305.97%-655K
----
47.22%318K
----
132.26%216K
----
134.19%93K
Revaluation surplus:
----
131.36%120.7M
----
-1,745.52%-384.87M
----
125.11%23.39M
----
-5,149.83%-93.13M
----
-117.76%-1.77M
-Fair value of investment properties (increase)
----
131.42%120.7M
----
-1,709.26%-384.16M
----
125.75%23.87M
----
-6,574.87%-92.71M
----
-113.43%-1.39M
-Other fair value changes
----
----
----
-46.38%-707K
----
-15.55%-483K
----
-8.57%-418K
----
-8.76%-385K
Asset sale loss (gain):
----
----
----
---3K
----
----
----
----
----
--119K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---3K
----
----
----
----
----
--119K
Depreciation and amortization:
----
-2.99%21.26M
----
-45.68%21.91M
----
42.13%40.34M
----
1.66%28.39M
----
22.76%27.92M
-Depreciation
----
-2.99%21.26M
----
-45.68%21.91M
----
42.13%40.34M
----
1.66%28.39M
----
22.76%27.92M
Financial expense
----
-21.08%96.81M
----
16.72%122.67M
----
78.59%105.09M
----
-4.41%58.85M
----
-8.56%61.56M
Exchange Loss (gain)
----
-88.08%1.1M
----
391.30%9.26M
----
248.93%1.88M
----
44.15%-1.27M
----
-458.39%-2.27M
Special items
----
----
----
-19.76%11.63M
----
--14.5M
----
----
----
----
Operating profit before the change of operating capital
----
94.64%199.95M
----
-94.14%102.73M
----
7,413.01%1.75B
----
-91.31%23.34M
----
91.59%268.47M
Change of operating capital
Inventory (increase) decrease
----
472.96%204.22M
----
-98.51%35.64M
----
518.36%2.4B
----
21.76%-572.61M
----
-278.22%-731.86M
Accounts receivable (increase)decrease
----
-6.33%67.82M
----
431.14%72.4M
----
144.88%13.63M
----
35.13%-30.37M
----
20.10%-46.81M
Accounts payable increase (decrease)
----
902.69%245.39M
----
53.27%-30.57M
----
32.86%-65.42M
----
-190.89%-97.43M
----
13.84%107.19M
Special items for working capital changes
----
-56.59%25.73M
----
101.93%59.26M
----
-534.93%-3.07B
----
-59.50%705.01M
----
1,382.82%1.74B
Cash  from business operations
----
210.33%743.1M
----
-76.78%239.45M
----
3,589.89%1.03B
----
-97.91%27.95M
----
1,243.25%1.34B
Other taxs
----
-26,756.05%-281.72M
----
82.95%-1.05M
----
86.27%-6.15M
----
-30.81%-44.83M
----
-162.19%-34.27M
Special items of business
-65.26%60.65M
----
292.64%174.61M
----
-96.45%44.47M
----
270.81%1.25B
----
-33.96%337.35M
----
Net cash from operations
-65.26%60.65M
93.53%461.38M
292.64%174.61M
-76.74%238.4M
-96.45%44.47M
6,171.19%1.03B
270.81%1.25B
-101.30%-16.88M
-33.96%337.35M
1,406.57%1.3B
Cash flow from investment activities
Interest received - investment
----
-15.70%8.13M
----
-21.65%9.64M
----
237.47%12.3M
----
-14.71%3.65M
----
57.17%4.28M
Dividend received - investment
----
0.00%722K
----
0.00%722K
----
-7.20%722K
----
-4.77%778K
----
-3.66%817K
Decrease in deposits (increase)
----
394.59%345.39M
----
-170.75%-117.25M
----
495.84%165.71M
---552.83M
---41.86M
----
----
Sale of fixed assets
----
----
----
--3K
----
----
----
----
----
--12K
Purchase of fixed assets
-16.41%-221.76M
73.56%-335K
70.92%-190.49M
97.93%-1.27M
-1,329.13%-655.17M
-1,515.42%-61.06M
80.52%-45.84M
-41.89%-3.78M
43.59%-235.32M
84.11%-2.66M
Acquisition of subsidiaries
----
----
----
----
----
----
----
---318.3M
---32M
----
Recovery of cash from investments
----
--10.48M
----
----
----
----
----
----
----
----
Cash on investment
----
42.61%-482.53M
----
-495.48%-840.76M
----
45.48%-141.19M
----
41.46%-258.95M
----
-658.11%-442.31M
Other items in the investment business
-96.86%243K
----
47.44%7.75M
----
417.22%5.26M
----
-42.34%1.02M
----
-49.77%1.76M
----
Net cash from investment operations
-21.22%-221.52M
87.55%-118.15M
71.88%-182.74M
-3,935.17%-948.91M
-8.74%-649.92M
96.20%-23.52M
-125.06%-597.66M
-40.60%-618.47M
35.80%-265.55M
-419.38%-439.87M
Net cash before financing
-1,876.68%-160.86M
148.31%343.22M
98.66%-8.14M
-170.94%-710.51M
-192.68%-605.45M
257.64%1B
809.94%653.27M
-173.56%-635.35M
-26.14%71.79M
46,943.68%863.72M
Cash flow from financing activities
New borrowing
-14.99%965.95M
-22.15%1.71B
-5.75%1.14B
36.92%2.2B
-1.87%1.21B
-65.83%1.61B
-25.92%1.23B
82.76%4.7B
-17.73%1.66B
73.08%2.57B
Refund
28.34%-669.55M
-80.36%-1.72B
-275.09%-934.3M
49.47%-951.53M
84.45%-249.09M
50.42%-1.88B
4.27%-1.6B
-33.99%-3.8B
19.28%-1.67B
-130.24%-2.83B
Issuing shares
----
----
----
51.73%1.62M
----
--1.07M
----
----
----
----
Interest paid - financing
----
-2.27%-368.16M
----
-97.04%-360M
----
-41.66%-182.7M
----
17.55%-128.97M
----
15.89%-156.42M
Dividends paid - financing
----
100.00%-1K
----
19.96%-340.84M
16.64%-283.99M
-7.14%-425.85M
0.00%-340.68M
9.68%-397.46M
---340.68M
-532.65%-440.06M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
----
-2,771.06%-392.22M
Other items of the financing business
39.60%-126.56M
----
1.58%-209.54M
----
-159.69%-212.91M
----
282.50%356.68M
----
-0.10%93.25M
11,034.91%675.22M
Net cash from financing operations
2,356.11%169.84M
-167.85%-372.13M
-101.64%-7.53M
162.02%548.45M
228.70%459.66M
-335.45%-884.37M
-36.28%-357.16M
165.17%375.6M
-816.70%-262.08M
-2,988.34%-576.34M
Effect of rate
-84.31%24K
96.09%-32K
104.72%153K
83.06%-818K
44.07%-3.24M
-249.63%-4.83M
-1,097.07%-5.79M
48.89%3.23M
-70.16%581K
--2.17M
Net Cash
157.31%8.98M
82.16%-28.91M
89.25%-15.67M
-238.30%-162.05M
-149.23%-145.79M
145.11%117.17M
255.61%296.12M
-190.38%-259.75M
-242.25%-190.29M
1,218.88%287.38M
Begining period cash
-46.25%33.62M
-72.25%62.56M
-72.25%62.56M
99.34%225.43M
99.34%225.43M
-69.40%113.09M
-69.40%113.09M
361.67%369.61M
361.67%369.61M
37.40%80.06M
Cash at the end
-9.40%42.63M
-46.25%33.62M
-38.42%47.05M
-72.25%62.56M
-81.06%76.41M
99.34%225.43M
124.24%403.41M
-69.40%113.09M
-16.63%179.9M
361.67%369.61M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----185.04%-266.27M-----79.52%313.13M----5,620.20%1.53B-----85.77%26.73M----334.24%187.9M
Profit adjustment
Interest (income) - adjustment ----18.07%-8.13M----21.13%-9.92M-----244.93%-12.58M----14.71%-3.65M-----57.17%-4.28M
Dividend (income)- adjustment ----0.00%-722K----0.00%-722K----7.20%-722K----4.77%-778K----3.66%-817K
Impairment and provisions: ----1,097.48%235.2M-----62.71%19.64M----542.39%52.68M----8,717.20%8.2M----134.19%93K
-Impairment of property, plant and equipment (reversal) ------45.43M--------------------------------
-Impairmen of inventory (reversal) ----835.24%189.82M-----61.24%20.3M----555.79%52.36M------7.98M--------
-Impairment of trade receivables (reversal) ----92.37%-50K-----305.97%-655K----47.22%318K----132.26%216K----134.19%93K
Revaluation surplus: ----131.36%120.7M-----1,745.52%-384.87M----125.11%23.39M-----5,149.83%-93.13M-----117.76%-1.77M
-Fair value of investment properties (increase) ----131.42%120.7M-----1,709.26%-384.16M----125.75%23.87M-----6,574.87%-92.71M-----113.43%-1.39M
-Other fair value changes -------------46.38%-707K-----15.55%-483K-----8.57%-418K-----8.76%-385K
Asset sale loss (gain): ---------------3K----------------------119K
-Loss (gain) on sale of property, machinery and equipment ---------------3K----------------------119K
Depreciation and amortization: -----2.99%21.26M-----45.68%21.91M----42.13%40.34M----1.66%28.39M----22.76%27.92M
-Depreciation -----2.99%21.26M-----45.68%21.91M----42.13%40.34M----1.66%28.39M----22.76%27.92M
Financial expense -----21.08%96.81M----16.72%122.67M----78.59%105.09M-----4.41%58.85M-----8.56%61.56M
Exchange Loss (gain) -----88.08%1.1M----391.30%9.26M----248.93%1.88M----44.15%-1.27M-----458.39%-2.27M
Special items -------------19.76%11.63M------14.5M----------------
Operating profit before the change of operating capital ----94.64%199.95M-----94.14%102.73M----7,413.01%1.75B-----91.31%23.34M----91.59%268.47M
Change of operating capital
Inventory (increase) decrease ----472.96%204.22M-----98.51%35.64M----518.36%2.4B----21.76%-572.61M-----278.22%-731.86M
Accounts receivable (increase)decrease -----6.33%67.82M----431.14%72.4M----144.88%13.63M----35.13%-30.37M----20.10%-46.81M
Accounts payable increase (decrease) ----902.69%245.39M----53.27%-30.57M----32.86%-65.42M-----190.89%-97.43M----13.84%107.19M
Special items for working capital changes -----56.59%25.73M----101.93%59.26M-----534.93%-3.07B-----59.50%705.01M----1,382.82%1.74B
Cash  from business operations ----210.33%743.1M-----76.78%239.45M----3,589.89%1.03B-----97.91%27.95M----1,243.25%1.34B
Other taxs -----26,756.05%-281.72M----82.95%-1.05M----86.27%-6.15M-----30.81%-44.83M-----162.19%-34.27M
Special items of business -65.26%60.65M----292.64%174.61M-----96.45%44.47M----270.81%1.25B-----33.96%337.35M----
Net cash from operations -65.26%60.65M93.53%461.38M292.64%174.61M-76.74%238.4M-96.45%44.47M6,171.19%1.03B270.81%1.25B-101.30%-16.88M-33.96%337.35M1,406.57%1.3B
Cash flow from investment activities
Interest received - investment -----15.70%8.13M-----21.65%9.64M----237.47%12.3M-----14.71%3.65M----57.17%4.28M
Dividend received - investment ----0.00%722K----0.00%722K-----7.20%722K-----4.77%778K-----3.66%817K
Decrease in deposits (increase) ----394.59%345.39M-----170.75%-117.25M----495.84%165.71M---552.83M---41.86M--------
Sale of fixed assets --------------3K----------------------12K
Purchase of fixed assets -16.41%-221.76M73.56%-335K70.92%-190.49M97.93%-1.27M-1,329.13%-655.17M-1,515.42%-61.06M80.52%-45.84M-41.89%-3.78M43.59%-235.32M84.11%-2.66M
Acquisition of subsidiaries -------------------------------318.3M---32M----
Recovery of cash from investments ------10.48M--------------------------------
Cash on investment ----42.61%-482.53M-----495.48%-840.76M----45.48%-141.19M----41.46%-258.95M-----658.11%-442.31M
Other items in the investment business -96.86%243K----47.44%7.75M----417.22%5.26M-----42.34%1.02M-----49.77%1.76M----
Net cash from investment operations -21.22%-221.52M87.55%-118.15M71.88%-182.74M-3,935.17%-948.91M-8.74%-649.92M96.20%-23.52M-125.06%-597.66M-40.60%-618.47M35.80%-265.55M-419.38%-439.87M
Net cash before financing -1,876.68%-160.86M148.31%343.22M98.66%-8.14M-170.94%-710.51M-192.68%-605.45M257.64%1B809.94%653.27M-173.56%-635.35M-26.14%71.79M46,943.68%863.72M
Cash flow from financing activities
New borrowing -14.99%965.95M-22.15%1.71B-5.75%1.14B36.92%2.2B-1.87%1.21B-65.83%1.61B-25.92%1.23B82.76%4.7B-17.73%1.66B73.08%2.57B
Refund 28.34%-669.55M-80.36%-1.72B-275.09%-934.3M49.47%-951.53M84.45%-249.09M50.42%-1.88B4.27%-1.6B-33.99%-3.8B19.28%-1.67B-130.24%-2.83B
Issuing shares ------------51.73%1.62M------1.07M----------------
Interest paid - financing -----2.27%-368.16M-----97.04%-360M-----41.66%-182.7M----17.55%-128.97M----15.89%-156.42M
Dividends paid - financing ----100.00%-1K----19.96%-340.84M16.64%-283.99M-7.14%-425.85M0.00%-340.68M9.68%-397.46M---340.68M-532.65%-440.06M
Pledged bank deposit (increase) decrease -------------------------------------2,771.06%-392.22M
Other items of the financing business 39.60%-126.56M----1.58%-209.54M-----159.69%-212.91M----282.50%356.68M-----0.10%93.25M11,034.91%675.22M
Net cash from financing operations 2,356.11%169.84M-167.85%-372.13M-101.64%-7.53M162.02%548.45M228.70%459.66M-335.45%-884.37M-36.28%-357.16M165.17%375.6M-816.70%-262.08M-2,988.34%-576.34M
Effect of rate -84.31%24K96.09%-32K104.72%153K83.06%-818K44.07%-3.24M-249.63%-4.83M-1,097.07%-5.79M48.89%3.23M-70.16%581K--2.17M
Net Cash 157.31%8.98M82.16%-28.91M89.25%-15.67M-238.30%-162.05M-149.23%-145.79M145.11%117.17M255.61%296.12M-190.38%-259.75M-242.25%-190.29M1,218.88%287.38M
Begining period cash -46.25%33.62M-72.25%62.56M-72.25%62.56M99.34%225.43M99.34%225.43M-69.40%113.09M-69.40%113.09M361.67%369.61M361.67%369.61M37.40%80.06M
Cash at the end -9.40%42.63M-46.25%33.62M-38.42%47.05M-72.25%62.56M-81.06%76.41M99.34%225.43M124.24%403.41M-69.40%113.09M-16.63%179.9M361.67%369.61M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--------
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More