HK Stock MarketDetailed Quotes

IMPRO PRECISION (01286)

Watchlist
  • 6.660
  • +0.510+8.29%
Trading Jan 23 11:21 CST
12.57BMarket Cap18.30P/E (TTM)

IMPRO PRECISION (01286) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
26.78%785.9M
----
-10.03%619.87M
----
47.02%689.01M
----
987.62%468.64M
----
-108.27%-52.8M
Profit adjustment
Impairment and provisions:
----
-171.79%-20.74M
----
-69.87%28.89M
----
789.89%95.89M
----
-97.57%10.78M
----
4,415.08%443.07M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--79.86M
----
----
----
----
-Impairmen of inventory (reversal)
----
-203.47%-25.68M
----
205.50%24.82M
----
-18.48%8.12M
----
-14.65%9.97M
----
60.10%11.68M
-Impairment of trade receivables (reversal)
----
21.35%4.94M
----
-48.47%4.07M
----
875.43%7.9M
----
105.86%810K
----
-648.10%-13.81M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--445.2M
Asset sale loss (gain):
----
-95.28%379K
----
145.98%8.03M
----
-2,383.14%-17.47M
----
-50.93%765K
----
-38.91%1.56M
-Loss (gain) on sale of property, machinery and equipment
----
-95.28%379K
----
145.98%8.03M
----
-2,383.14%-17.47M
----
-50.93%765K
----
-38.91%1.56M
Depreciation and amortization:
----
1.23%502.74M
----
18.07%496.61M
----
0.87%420.62M
----
7.25%416.97M
----
0.64%388.77M
-Amortization of intangible assets
----
-14.99%26.27M
----
88.47%30.9M
----
13.18%16.39M
----
4.22%14.49M
----
0.83%13.9M
-Other depreciation and amortization
----
14.43%86.8M
----
-0.40%75.85M
----
1.97%76.16M
----
18.36%74.69M
----
-10.22%63.1M
Financial expense
----
-5.64%102.26M
----
93.93%108.38M
----
128.79%55.88M
----
17.59%24.43M
----
-64.17%20.77M
Special items
----
-90.50%136K
----
-61.91%1.43M
----
-44.52%3.76M
----
-3.82%6.77M
----
66.81%7.04M
Operating profit before the change of operating capital
----
8.51%1.37B
----
1.24%1.26B
----
34.40%1.25B
----
14.84%928.34M
----
-26.47%808.41M
Change of operating capital
Inventory (increase) decrease
----
-152.80%-89.92M
----
194.10%170.29M
----
35.24%-180.97M
----
-371.66%-279.44M
----
250.49%102.87M
Accounts receivable (increase)decrease
----
-783.79%-71.93M
----
105.82%10.52M
----
20.16%-180.86M
----
-306.88%-226.52M
----
38.81%109.5M
Accounts payable increase (decrease)
----
74.16%124.43M
----
13.70%71.45M
----
-60.61%62.84M
----
454.12%159.52M
----
61.02%-45.05M
prepayments (increase)decrease
----
-9.08%-69.38M
----
-2,210.32%-63.6M
----
98.11%-2.75M
----
-986.53%-145.73M
----
-45.26%16.44M
Special items for working capital changes
----
-284.79%-4.93M
----
149.30%2.67M
----
-106.83%-5.42M
----
1,581.81%79.25M
----
353.06%4.71M
Cash  from business operations
10.93%621.29M
-13.45%1.26B
-22.08%560.05M
54.65%1.45B
43.49%718.75M
82.48%940.52M
42.96%500.91M
-48.30%515.42M
-32.12%350.39M
-2.51%996.87M
Other taxs
-6.16%-65.94M
34.85%-112.78M
-50.58%-62.11M
-68.03%-173.12M
28.72%-41.25M
-13.11%-103.03M
-46.86%-57.87M
15.83%-91.09M
38.15%-39.41M
-123.57%-108.22M
Net cash from operations
11.53%555.35M
-10.55%1.15B
-26.50%497.93M
53.01%1.28B
52.92%677.5M
97.37%837.5M
42.46%443.04M
-52.25%424.34M
-31.27%310.98M
-8.77%888.65M
Cash flow from investment activities
Interest received - investment
----
7.04%8.43M
----
78.54%7.88M
----
12.29%4.41M
----
-73.66%3.93M
----
7.78%14.92M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
200.00%56.62M
Sale of fixed assets
----
-74.70%1.67M
----
-82.64%6.6M
----
1,547.42%38.04M
----
-70.63%2.31M
----
141.34%7.86M
Purchase of fixed assets
-26.93%-400.82M
13.98%-611.95M
15.53%-315.77M
-12.05%-711.38M
11.08%-373.81M
34.00%-634.86M
21.96%-420.37M
-98.36%-961.97M
-252.59%-538.67M
-5.73%-484.97M
Cash on investment
----
----
----
----
----
---545.02M
----
----
----
----
Other items in the investment business
-48.18%-37.89M
-16.01%-88.16M
11.04%-25.57M
0.13%-75.99M
-104.19%-28.74M
-1.62%-76.09M
56.75%-14.08M
23.13%-74.88M
-118.36%-32.55M
-29.51%-97.42M
Net cash from investment operations
-28.53%-438.71M
10.72%-690M
15.21%-341.34M
36.31%-772.89M
7.34%-402.56M
-17.75%-1.21B
23.94%-434.45M
-104.90%-1.03B
-240.66%-571.22M
12.29%-502.97M
Net cash before financing
-25.52%116.64M
-10.30%456.16M
-43.05%156.59M
235.23%508.53M
3,100.76%274.95M
37.98%-376.04M
103.30%8.59M
-257.20%-606.28M
-191.39%-260.24M
-3.74%385.68M
Cash flow from financing activities
New borrowing
13.91%907.05M
18.10%1.53B
18.25%796.26M
-20.38%1.3B
-23.20%673.39M
34.12%1.63B
80.08%876.76M
64.72%1.21B
-2.86%486.86M
-55.04%736.27M
Refund
14.28%-785.08M
-28.53%-1.58B
-50.83%-915.88M
-29.21%-1.23B
-15.85%-607.22M
-93.43%-950.66M
-38.81%-524.13M
45.45%-491.47M
43.83%-377.6M
63.27%-901M
Issuing shares
----
----
----
115.66%6.54M
--641K
--3.03M
----
----
----
----
Interest paid - financing
20.80%-47.21M
4.78%-110.7M
-4.16%-59.61M
-92.81%-116.26M
-175.86%-57.23M
-112.84%-60.3M
-65.78%-20.75M
23.69%-28.33M
45.37%-12.52M
52.98%-37.12M
Dividends paid - financing
-3.56%-156.36M
-0.09%-301.97M
-0.14%-150.98M
-4.00%-301.69M
-11.19%-150.77M
-227.73%-290.09M
-300.00%-135.6M
16.07%-88.52M
43.75%-33.9M
40.66%-105.46M
Net cash from financing operations
74.92%-83.68M
-29.88%-467.17M
-125.46%-333.62M
-212.46%-359.69M
-177.30%-147.97M
-44.85%319.83M
322.24%191.43M
255.35%579.93M
115.65%45.34M
-494.18%-373.31M
Effect of rate
421.31%20.54M
-1,316.99%-18.1M
-23.14%-6.39M
96.77%-1.28M
81.00%-5.19M
-1,287.64%-39.48M
-7,794.65%-27.32M
-83.91%3.32M
107.35%355K
567.37%20.65M
Net Cash
118.61%32.95M
-107.40%-11.01M
-239.42%-177.03M
364.84%148.84M
-36.52%126.97M
-113.33%-56.2M
193.08%200.02M
-313.03%-26.35M
-4,227.41%-214.9M
-96.34%12.37M
Begining period cash
-4.61%601.75M
30.53%630.85M
30.53%630.85M
-16.53%483.29M
-16.53%483.29M
-3.82%578.96M
-3.82%578.96M
5.80%601.99M
5.80%601.99M
141.55%568.97M
Cash at the end
46.44%655.23M
-4.61%601.75M
-26.05%447.43M
30.53%630.85M
-19.50%605.07M
-16.53%483.29M
94.01%751.67M
-3.82%578.96M
-30.71%387.44M
5.80%601.99M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----26.78%785.9M-----10.03%619.87M----47.02%689.01M----987.62%468.64M-----108.27%-52.8M
Profit adjustment
Impairment and provisions: -----171.79%-20.74M-----69.87%28.89M----789.89%95.89M-----97.57%10.78M----4,415.08%443.07M
-Impairment of property, plant and equipment (reversal) ----------------------79.86M----------------
-Impairmen of inventory (reversal) -----203.47%-25.68M----205.50%24.82M-----18.48%8.12M-----14.65%9.97M----60.10%11.68M
-Impairment of trade receivables (reversal) ----21.35%4.94M-----48.47%4.07M----875.43%7.9M----105.86%810K-----648.10%-13.81M
-Impairment of goodwill --------------------------------------445.2M
Asset sale loss (gain): -----95.28%379K----145.98%8.03M-----2,383.14%-17.47M-----50.93%765K-----38.91%1.56M
-Loss (gain) on sale of property, machinery and equipment -----95.28%379K----145.98%8.03M-----2,383.14%-17.47M-----50.93%765K-----38.91%1.56M
Depreciation and amortization: ----1.23%502.74M----18.07%496.61M----0.87%420.62M----7.25%416.97M----0.64%388.77M
-Amortization of intangible assets -----14.99%26.27M----88.47%30.9M----13.18%16.39M----4.22%14.49M----0.83%13.9M
-Other depreciation and amortization ----14.43%86.8M-----0.40%75.85M----1.97%76.16M----18.36%74.69M-----10.22%63.1M
Financial expense -----5.64%102.26M----93.93%108.38M----128.79%55.88M----17.59%24.43M-----64.17%20.77M
Special items -----90.50%136K-----61.91%1.43M-----44.52%3.76M-----3.82%6.77M----66.81%7.04M
Operating profit before the change of operating capital ----8.51%1.37B----1.24%1.26B----34.40%1.25B----14.84%928.34M-----26.47%808.41M
Change of operating capital
Inventory (increase) decrease -----152.80%-89.92M----194.10%170.29M----35.24%-180.97M-----371.66%-279.44M----250.49%102.87M
Accounts receivable (increase)decrease -----783.79%-71.93M----105.82%10.52M----20.16%-180.86M-----306.88%-226.52M----38.81%109.5M
Accounts payable increase (decrease) ----74.16%124.43M----13.70%71.45M-----60.61%62.84M----454.12%159.52M----61.02%-45.05M
prepayments (increase)decrease -----9.08%-69.38M-----2,210.32%-63.6M----98.11%-2.75M-----986.53%-145.73M-----45.26%16.44M
Special items for working capital changes -----284.79%-4.93M----149.30%2.67M-----106.83%-5.42M----1,581.81%79.25M----353.06%4.71M
Cash  from business operations 10.93%621.29M-13.45%1.26B-22.08%560.05M54.65%1.45B43.49%718.75M82.48%940.52M42.96%500.91M-48.30%515.42M-32.12%350.39M-2.51%996.87M
Other taxs -6.16%-65.94M34.85%-112.78M-50.58%-62.11M-68.03%-173.12M28.72%-41.25M-13.11%-103.03M-46.86%-57.87M15.83%-91.09M38.15%-39.41M-123.57%-108.22M
Net cash from operations 11.53%555.35M-10.55%1.15B-26.50%497.93M53.01%1.28B52.92%677.5M97.37%837.5M42.46%443.04M-52.25%424.34M-31.27%310.98M-8.77%888.65M
Cash flow from investment activities
Interest received - investment ----7.04%8.43M----78.54%7.88M----12.29%4.41M-----73.66%3.93M----7.78%14.92M
Decrease in deposits (increase) ------------------------------------200.00%56.62M
Sale of fixed assets -----74.70%1.67M-----82.64%6.6M----1,547.42%38.04M-----70.63%2.31M----141.34%7.86M
Purchase of fixed assets -26.93%-400.82M13.98%-611.95M15.53%-315.77M-12.05%-711.38M11.08%-373.81M34.00%-634.86M21.96%-420.37M-98.36%-961.97M-252.59%-538.67M-5.73%-484.97M
Cash on investment -----------------------545.02M----------------
Other items in the investment business -48.18%-37.89M-16.01%-88.16M11.04%-25.57M0.13%-75.99M-104.19%-28.74M-1.62%-76.09M56.75%-14.08M23.13%-74.88M-118.36%-32.55M-29.51%-97.42M
Net cash from investment operations -28.53%-438.71M10.72%-690M15.21%-341.34M36.31%-772.89M7.34%-402.56M-17.75%-1.21B23.94%-434.45M-104.90%-1.03B-240.66%-571.22M12.29%-502.97M
Net cash before financing -25.52%116.64M-10.30%456.16M-43.05%156.59M235.23%508.53M3,100.76%274.95M37.98%-376.04M103.30%8.59M-257.20%-606.28M-191.39%-260.24M-3.74%385.68M
Cash flow from financing activities
New borrowing 13.91%907.05M18.10%1.53B18.25%796.26M-20.38%1.3B-23.20%673.39M34.12%1.63B80.08%876.76M64.72%1.21B-2.86%486.86M-55.04%736.27M
Refund 14.28%-785.08M-28.53%-1.58B-50.83%-915.88M-29.21%-1.23B-15.85%-607.22M-93.43%-950.66M-38.81%-524.13M45.45%-491.47M43.83%-377.6M63.27%-901M
Issuing shares ------------115.66%6.54M--641K--3.03M----------------
Interest paid - financing 20.80%-47.21M4.78%-110.7M-4.16%-59.61M-92.81%-116.26M-175.86%-57.23M-112.84%-60.3M-65.78%-20.75M23.69%-28.33M45.37%-12.52M52.98%-37.12M
Dividends paid - financing -3.56%-156.36M-0.09%-301.97M-0.14%-150.98M-4.00%-301.69M-11.19%-150.77M-227.73%-290.09M-300.00%-135.6M16.07%-88.52M43.75%-33.9M40.66%-105.46M
Net cash from financing operations 74.92%-83.68M-29.88%-467.17M-125.46%-333.62M-212.46%-359.69M-177.30%-147.97M-44.85%319.83M322.24%191.43M255.35%579.93M115.65%45.34M-494.18%-373.31M
Effect of rate 421.31%20.54M-1,316.99%-18.1M-23.14%-6.39M96.77%-1.28M81.00%-5.19M-1,287.64%-39.48M-7,794.65%-27.32M-83.91%3.32M107.35%355K567.37%20.65M
Net Cash 118.61%32.95M-107.40%-11.01M-239.42%-177.03M364.84%148.84M-36.52%126.97M-113.33%-56.2M193.08%200.02M-313.03%-26.35M-4,227.41%-214.9M-96.34%12.37M
Begining period cash -4.61%601.75M30.53%630.85M30.53%630.85M-16.53%483.29M-16.53%483.29M-3.82%578.96M-3.82%578.96M5.80%601.99M5.80%601.99M141.55%568.97M
Cash at the end 46.44%655.23M-4.61%601.75M-26.05%447.43M30.53%630.85M-19.50%605.07M-16.53%483.29M94.01%751.67M-3.82%578.96M-30.71%387.44M5.80%601.99M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC accounting firm--PwC accounting firm--PwC accounting firm--PwC accounting firm--PwC accounting firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More