HK Stock MarketDetailed Quotes

IMPRO PRECISION (01286)

Watchlist
  • 10.160
  • +0.180+1.80%
Market Closed May 21 16:07 CST
19.17BMarket Cap26.39P/E (TTM)

IMPRO PRECISION (01286) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3.79%815.65M
----
26.78%785.9M
----
-10.03%619.87M
----
47.02%689.01M
----
987.62%468.64M
----
Profit adjustment
Impairment and provisions:
97.98%-418K
----
-171.79%-20.74M
----
-69.87%28.89M
----
789.89%95.89M
----
-97.57%10.78M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--79.86M
----
----
----
-Impairmen of inventory (reversal)
97.32%-689K
----
-203.47%-25.68M
----
205.50%24.82M
----
-18.48%8.12M
----
-14.65%9.97M
----
-Impairment of trade receivables (reversal)
-94.51%271K
----
21.35%4.94M
----
-48.47%4.07M
----
875.43%7.9M
----
105.86%810K
----
Asset sale loss (gain):
613.72%2.71M
----
-95.28%379K
----
145.98%8.03M
----
-2,383.14%-17.47M
----
-50.93%765K
----
-Loss (gain) on sale of property, machinery and equipment
613.72%2.71M
----
-95.28%379K
----
145.98%8.03M
----
-2,383.14%-17.47M
----
-50.93%765K
----
Depreciation and amortization:
3.18%518.7M
----
1.23%502.74M
----
18.07%496.61M
----
0.87%420.62M
----
7.25%416.97M
----
-Amortization of intangible assets
-24.09%19.94M
----
-14.99%26.27M
----
88.47%30.9M
----
13.18%16.39M
----
4.22%14.49M
----
-Other depreciation and amortization
0.74%87.44M
----
14.43%86.8M
----
-0.40%75.85M
----
1.97%76.16M
----
18.36%74.69M
----
Financial expense
-22.97%78.78M
----
-5.64%102.26M
----
93.93%108.38M
----
128.79%55.88M
----
17.59%24.43M
----
Special items
----
----
-90.50%136K
----
-61.91%1.43M
----
-44.52%3.76M
----
-3.82%6.77M
----
Operating profit before the change of operating capital
3.26%1.42B
----
8.51%1.37B
----
1.24%1.26B
----
34.40%1.25B
----
14.84%928.34M
----
Change of operating capital
Inventory (increase) decrease
109.83%8.84M
----
-152.80%-89.92M
----
194.10%170.29M
----
35.24%-180.97M
----
-371.66%-279.44M
----
Accounts receivable (increase)decrease
-142.85%-174.67M
----
-783.79%-71.93M
----
105.82%10.52M
----
20.16%-180.86M
----
-306.88%-226.52M
----
Accounts payable increase (decrease)
-55.84%54.95M
----
74.16%124.43M
----
13.70%71.45M
----
-60.61%62.84M
----
454.12%159.52M
----
prepayments (increase)decrease
210.42%76.61M
----
-9.08%-69.38M
----
-2,210.32%-63.6M
----
98.11%-2.75M
----
-986.53%-145.73M
----
Special items for working capital changes
219.46%5.89M
----
-284.79%-4.93M
----
149.30%2.67M
----
-106.83%-5.42M
----
1,581.81%79.25M
----
Cash  from business operations
10.17%1.39B
10.93%621.29M
-13.45%1.26B
-22.08%560.05M
54.65%1.45B
43.49%718.75M
82.48%940.52M
42.96%500.91M
-48.30%515.42M
-32.12%350.39M
Other taxs
-13.76%-128.31M
-6.16%-65.94M
34.85%-112.78M
-50.58%-62.11M
-68.03%-173.12M
28.72%-41.25M
-13.11%-103.03M
-46.86%-57.87M
15.83%-91.09M
38.15%-39.41M
Net cash from operations
9.82%1.26B
11.53%555.35M
-10.55%1.15B
-26.50%497.93M
53.01%1.28B
52.92%677.5M
97.37%837.5M
42.46%443.04M
-52.25%424.34M
-31.27%310.98M
Cash flow from investment activities
Interest received - investment
33.64%11.27M
----
7.04%8.43M
----
78.54%7.88M
----
12.29%4.41M
----
-73.66%3.93M
----
Sale of fixed assets
101.38%3.36M
----
-74.70%1.67M
----
-82.64%6.6M
----
1,547.42%38.04M
----
-70.63%2.31M
----
Purchase of fixed assets
-47.77%-904.27M
-26.93%-400.82M
13.98%-611.95M
15.53%-315.77M
-12.05%-711.38M
11.08%-373.81M
34.00%-634.86M
21.96%-420.37M
-98.36%-961.97M
-252.59%-538.67M
Cash on investment
----
----
----
----
----
----
---545.02M
----
----
----
Other items in the investment business
0.78%-87.47M
-48.18%-37.89M
-16.01%-88.16M
11.04%-25.57M
0.13%-75.99M
-104.19%-28.74M
-1.62%-76.09M
56.75%-14.08M
23.13%-74.88M
-118.36%-32.55M
Net cash from investment operations
-41.61%-977.11M
-28.53%-438.71M
10.72%-690M
15.21%-341.34M
36.31%-772.89M
7.34%-402.56M
-17.75%-1.21B
23.94%-434.45M
-104.90%-1.03B
-240.66%-571.22M
Net cash before financing
-38.27%281.61M
-25.52%116.64M
-10.30%456.16M
-43.05%156.59M
235.23%508.53M
3,100.76%274.95M
37.98%-376.04M
103.30%8.59M
-257.20%-606.28M
-191.39%-260.24M
Cash flow from financing activities
New borrowing
4.73%1.6B
13.91%907.05M
18.10%1.53B
18.25%796.26M
-20.38%1.3B
-23.20%673.39M
34.12%1.63B
80.08%876.76M
64.72%1.21B
-2.86%486.86M
Refund
12.25%-1.39B
14.28%-785.08M
-28.53%-1.58B
-50.83%-915.88M
-29.21%-1.23B
-15.85%-607.22M
-93.43%-950.66M
-38.81%-524.13M
45.45%-491.47M
43.83%-377.6M
Issuing shares
----
----
----
----
115.66%6.54M
--641K
--3.03M
----
----
----
Interest paid - financing
18.65%-90.05M
20.80%-47.21M
4.78%-110.7M
-4.16%-59.61M
-92.81%-116.26M
-175.86%-57.23M
-112.84%-60.3M
-65.78%-20.75M
23.69%-28.33M
45.37%-12.52M
Dividends paid - financing
-1.79%-307.37M
-3.56%-156.36M
-0.09%-301.97M
-0.14%-150.98M
-4.00%-301.69M
-11.19%-150.77M
-227.73%-290.09M
-300.00%-135.6M
16.07%-88.52M
43.75%-33.9M
Net cash from financing operations
60.30%-185.48M
74.92%-83.68M
-29.88%-467.17M
-125.46%-333.62M
-212.46%-359.69M
-177.30%-147.97M
-44.85%319.83M
322.24%191.43M
255.35%579.93M
115.65%45.34M
Effect of rate
227.44%23.06M
421.31%20.54M
-1,316.99%-18.1M
-23.14%-6.39M
96.77%-1.28M
81.00%-5.19M
-1,287.64%-39.48M
-7,794.65%-27.32M
-83.91%3.32M
107.35%355K
Net Cash
973.33%96.14M
118.61%32.95M
-107.40%-11.01M
-239.42%-177.03M
364.84%148.84M
-36.52%126.97M
-113.33%-56.2M
193.08%200.02M
-313.03%-26.35M
-4,227.41%-214.9M
Begining period cash
-4.61%601.75M
-4.61%601.75M
30.53%630.85M
30.53%630.85M
-16.53%483.29M
-16.53%483.29M
-3.82%578.96M
-3.82%578.96M
5.80%601.99M
5.80%601.99M
Cash at the end
19.81%720.94M
46.44%655.23M
-4.61%601.75M
-26.05%447.43M
30.53%630.85M
-19.50%605.07M
-16.53%483.29M
94.01%751.67M
-3.82%578.96M
-30.71%387.44M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3.79%815.65M----26.78%785.9M-----10.03%619.87M----47.02%689.01M----987.62%468.64M----
Profit adjustment
Impairment and provisions: 97.98%-418K-----171.79%-20.74M-----69.87%28.89M----789.89%95.89M-----97.57%10.78M----
-Impairment of property, plant and equipment (reversal) --------------------------79.86M------------
-Impairmen of inventory (reversal) 97.32%-689K-----203.47%-25.68M----205.50%24.82M-----18.48%8.12M-----14.65%9.97M----
-Impairment of trade receivables (reversal) -94.51%271K----21.35%4.94M-----48.47%4.07M----875.43%7.9M----105.86%810K----
Asset sale loss (gain): 613.72%2.71M-----95.28%379K----145.98%8.03M-----2,383.14%-17.47M-----50.93%765K----
-Loss (gain) on sale of property, machinery and equipment 613.72%2.71M-----95.28%379K----145.98%8.03M-----2,383.14%-17.47M-----50.93%765K----
Depreciation and amortization: 3.18%518.7M----1.23%502.74M----18.07%496.61M----0.87%420.62M----7.25%416.97M----
-Amortization of intangible assets -24.09%19.94M-----14.99%26.27M----88.47%30.9M----13.18%16.39M----4.22%14.49M----
-Other depreciation and amortization 0.74%87.44M----14.43%86.8M-----0.40%75.85M----1.97%76.16M----18.36%74.69M----
Financial expense -22.97%78.78M-----5.64%102.26M----93.93%108.38M----128.79%55.88M----17.59%24.43M----
Special items ---------90.50%136K-----61.91%1.43M-----44.52%3.76M-----3.82%6.77M----
Operating profit before the change of operating capital 3.26%1.42B----8.51%1.37B----1.24%1.26B----34.40%1.25B----14.84%928.34M----
Change of operating capital
Inventory (increase) decrease 109.83%8.84M-----152.80%-89.92M----194.10%170.29M----35.24%-180.97M-----371.66%-279.44M----
Accounts receivable (increase)decrease -142.85%-174.67M-----783.79%-71.93M----105.82%10.52M----20.16%-180.86M-----306.88%-226.52M----
Accounts payable increase (decrease) -55.84%54.95M----74.16%124.43M----13.70%71.45M-----60.61%62.84M----454.12%159.52M----
prepayments (increase)decrease 210.42%76.61M-----9.08%-69.38M-----2,210.32%-63.6M----98.11%-2.75M-----986.53%-145.73M----
Special items for working capital changes 219.46%5.89M-----284.79%-4.93M----149.30%2.67M-----106.83%-5.42M----1,581.81%79.25M----
Cash  from business operations 10.17%1.39B10.93%621.29M-13.45%1.26B-22.08%560.05M54.65%1.45B43.49%718.75M82.48%940.52M42.96%500.91M-48.30%515.42M-32.12%350.39M
Other taxs -13.76%-128.31M-6.16%-65.94M34.85%-112.78M-50.58%-62.11M-68.03%-173.12M28.72%-41.25M-13.11%-103.03M-46.86%-57.87M15.83%-91.09M38.15%-39.41M
Net cash from operations 9.82%1.26B11.53%555.35M-10.55%1.15B-26.50%497.93M53.01%1.28B52.92%677.5M97.37%837.5M42.46%443.04M-52.25%424.34M-31.27%310.98M
Cash flow from investment activities
Interest received - investment 33.64%11.27M----7.04%8.43M----78.54%7.88M----12.29%4.41M-----73.66%3.93M----
Sale of fixed assets 101.38%3.36M-----74.70%1.67M-----82.64%6.6M----1,547.42%38.04M-----70.63%2.31M----
Purchase of fixed assets -47.77%-904.27M-26.93%-400.82M13.98%-611.95M15.53%-315.77M-12.05%-711.38M11.08%-373.81M34.00%-634.86M21.96%-420.37M-98.36%-961.97M-252.59%-538.67M
Cash on investment ---------------------------545.02M------------
Other items in the investment business 0.78%-87.47M-48.18%-37.89M-16.01%-88.16M11.04%-25.57M0.13%-75.99M-104.19%-28.74M-1.62%-76.09M56.75%-14.08M23.13%-74.88M-118.36%-32.55M
Net cash from investment operations -41.61%-977.11M-28.53%-438.71M10.72%-690M15.21%-341.34M36.31%-772.89M7.34%-402.56M-17.75%-1.21B23.94%-434.45M-104.90%-1.03B-240.66%-571.22M
Net cash before financing -38.27%281.61M-25.52%116.64M-10.30%456.16M-43.05%156.59M235.23%508.53M3,100.76%274.95M37.98%-376.04M103.30%8.59M-257.20%-606.28M-191.39%-260.24M
Cash flow from financing activities
New borrowing 4.73%1.6B13.91%907.05M18.10%1.53B18.25%796.26M-20.38%1.3B-23.20%673.39M34.12%1.63B80.08%876.76M64.72%1.21B-2.86%486.86M
Refund 12.25%-1.39B14.28%-785.08M-28.53%-1.58B-50.83%-915.88M-29.21%-1.23B-15.85%-607.22M-93.43%-950.66M-38.81%-524.13M45.45%-491.47M43.83%-377.6M
Issuing shares ----------------115.66%6.54M--641K--3.03M------------
Interest paid - financing 18.65%-90.05M20.80%-47.21M4.78%-110.7M-4.16%-59.61M-92.81%-116.26M-175.86%-57.23M-112.84%-60.3M-65.78%-20.75M23.69%-28.33M45.37%-12.52M
Dividends paid - financing -1.79%-307.37M-3.56%-156.36M-0.09%-301.97M-0.14%-150.98M-4.00%-301.69M-11.19%-150.77M-227.73%-290.09M-300.00%-135.6M16.07%-88.52M43.75%-33.9M
Net cash from financing operations 60.30%-185.48M74.92%-83.68M-29.88%-467.17M-125.46%-333.62M-212.46%-359.69M-177.30%-147.97M-44.85%319.83M322.24%191.43M255.35%579.93M115.65%45.34M
Effect of rate 227.44%23.06M421.31%20.54M-1,316.99%-18.1M-23.14%-6.39M96.77%-1.28M81.00%-5.19M-1,287.64%-39.48M-7,794.65%-27.32M-83.91%3.32M107.35%355K
Net Cash 973.33%96.14M118.61%32.95M-107.40%-11.01M-239.42%-177.03M364.84%148.84M-36.52%126.97M-113.33%-56.2M193.08%200.02M-313.03%-26.35M-4,227.41%-214.9M
Begining period cash -4.61%601.75M-4.61%601.75M30.53%630.85M30.53%630.85M-16.53%483.29M-16.53%483.29M-3.82%578.96M-3.82%578.96M5.80%601.99M5.80%601.99M
Cash at the end 19.81%720.94M46.44%655.23M-4.61%601.75M-26.05%447.43M30.53%630.85M-19.50%605.07M-16.53%483.29M94.01%751.67M-3.82%578.96M-30.71%387.44M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More