HK Stock MarketDetailed Quotes

HKBN (01310)

Watchlist
  • 6.770
  • +0.020+0.30%
Market Closed Jan 16 16:08 CST
10.01BMarket Cap48.36P/E (TTM)

HKBN (01310) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
Cash flow from operating activities
Earning before tax
641.06%215.83M
----
102.37%29.13M
----
-272.89%-1.23B
----
118.96%712.22M
----
253.16%325.27M
----
Profit adjustment
Interest (income) - adjustment
9.26%-8.73M
----
-8.72%-9.63M
----
-209.87%-8.85M
----
-29.86%-2.86M
----
33.07%-2.2M
----
Attributable subsidiary (profit) loss
----
----
-99.82%128K
----
42.58%70.33M
----
56.56%49.33M
----
12,919.83%31.51M
----
Impairment and provisions:
----
----
----
----
14,707.50%1.2B
----
179.45%8.1M
----
-65.71%2.9M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-45.48%1.58M
----
133.87%2.9M
----
-Impairment of goodwill
----
----
----
----
--1.2B
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
--6.52M
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-98.27%309K
----
-Other fair value changes
----
----
----
----
----
----
----
----
-98.27%309K
----
Asset sale loss (gain):
79.81%-3.77M
----
-141.29%-18.67M
----
81.36%-7.74M
----
-6,386.67%-41.49M
----
534.62%660K
----
-Loss (gain) from sale of subsidiary company
----
----
159.31%3.72M
----
84.35%-6.26M
----
---40.03M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
83.94%-3.6M
----
-3,732.36%-22.38M
----
59.97%-584K
----
-276.42%-1.46M
----
-83.08%827K
----
-Loss (gain) from selling other assets
---174K
----
----
----
---888K
----
----
----
97.26%-167K
----
Depreciation and amortization:
-4.37%1.19B
----
-5.91%1.25B
----
-21.74%1.33B
----
-8.55%1.7B
----
-5.99%1.86B
----
-Depreciation
-2.21%822.21M
----
-6.66%840.83M
----
-3.53%900.82M
----
-7.71%933.83M
----
3.86%1.01B
----
-Amortization of intangible assets
-8.81%372.38M
----
-4.33%408.34M
----
-10.25%426.81M
----
-14.55%475.57M
----
-22.33%556.53M
----
-Other depreciation and amortization
----
----
----
----
----
----
0.12%287.08M
----
1.43%286.74M
----
Financial expense
-17.41%710.44M
----
22.49%860.24M
----
193.60%702.3M
----
-50.27%239.2M
----
-8.72%481.03M
----
Exchange Loss (gain)
-111.85%-1.44M
----
244.97%12.12M
----
-48.53%-8.36M
----
-137.53%-5.63M
----
156.98%15M
----
Special items
----
----
----
----
----
----
-50.51%145K
----
-98.18%293K
----
Operating profit before the change of operating capital
-0.73%2.11B
----
3.84%2.12B
----
-23.03%2.04B
----
-2.01%2.66B
----
4.00%2.71B
----
Change of operating capital
Inventory (increase) decrease
1,917.75%13.42M
----
-111.42%-738K
----
122.81%6.46M
----
-495.15%-28.32M
----
1,204.47%7.17M
----
Accounts receivable (increase)decrease
178.72%63.59M
----
-170.04%-80.79M
----
322.79%115.35M
----
-82.38%27.28M
----
538.96%154.8M
----
Accounts payable increase (decrease)
-122.74%-21.13M
----
-4.43%92.9M
----
135.74%97.22M
----
-2,193.38%-272.02M
----
90.48%-11.86M
----
Advance payment increase (decrease)
136.58%37.62M
----
371.02%15.9M
----
-1,258.10%-5.87M
----
-102.99%-432K
----
300.06%14.43M
----
Special items for working capital changes
-199.31%-123.49M
----
449.32%124.35M
----
89.97%-35.6M
----
-22.37%-354.9M
----
-169.47%-290.03M
----
Cash  from business operations
-8.67%2.08B
0.90%1.02B
2.37%2.27B
-12.55%1.01B
9.59%2.22B
19.60%1.15B
-21.56%2.03B
-26.86%962.62M
10.39%2.58B
24.31%1.32B
Hong Kong profits tax paid
24.45%-156.97M
24.47%-156.93M
8.73%-207.77M
8.73%-207.77M
-51.79%-227.64M
-60.24%-227.64M
31.06%-149.97M
34.93%-142.06M
-40.41%-217.54M
-42.93%-218.31M
Other taxs
-15.48%-9.11M
-18.61%-5.67M
28.43%-7.89M
28.24%-4.78M
27.16%-11.02M
16.92%-6.67M
-19.97%-15.13M
-58.51%-8.02M
-84.75%-12.61M
-31.87%-5.06M
Net cash from operations
-7.17%1.91B
7.42%853.26M
3.81%2.06B
-13.38%794.29M
6.49%1.98B
12.86%917M
-20.91%1.86B
-25.65%812.54M
8.03%2.35B
21.13%1.09B
Cash flow from investment activities
Interest received - investment
-9.26%8.73M
-26.34%4.3M
25.87%9.63M
24.03%5.83M
167.66%7.65M
206.32%4.7M
29.86%2.86M
20.77%1.54M
-33.07%2.2M
-17.04%1.27M
Loan receivable (increase) decrease
----
----
----
----
139.32%6.04M
----
23.21%-15.36M
23.21%-15.36M
---20M
---20M
Sale of fixed assets
1,249.30%10.54M
528.31%1.38M
-33.87%781K
-67.12%219K
-61.32%1.18M
-2.77%666K
-31.93%3.05M
-80.61%685K
67.23%4.49M
79.34%3.53M
Purchase of fixed assets
-36.08%-493.58M
-21.74%-238.51M
25.89%-362.71M
32.98%-195.92M
5.18%-489.39M
-4.41%-292.36M
9.82%-516.12M
12.16%-280.02M
-6.10%-572.35M
-27.81%-318.79M
Purchase of intangible assets
-10,706.37%-16.97M
----
---157K
----
----
----
---15K
---15K
----
----
Sale of subsidiaries
----
----
-100.22%-155K
---312K
-75.10%68.96M
----
36,821.07%276.91M
9,729.20%73.72M
-25.00%750K
--750K
Recovery of cash from investments
----
----
----
----
----
----
----
----
--40.52M
--40.52M
Cash on investment
----
----
----
----
2.07%-58.76M
----
-50.00%-60M
----
1.43%-40M
----
Net cash from investment operations
-39.32%-491.27M
-22.43%-232.84M
24.06%-352.62M
33.73%-190.18M
-50.42%-464.32M
-30.78%-286.99M
47.18%-308.68M
25.03%-219.45M
35.15%-584.4M
48.69%-292.72M
Net cash before financing
-16.78%1.42B
2.70%620.42M
12.33%1.71B
-4.11%604.11M
-2.24%1.52B
6.23%630.01M
-12.24%1.55B
-25.87%593.09M
38.47%1.77B
141.19%800.12M
Cash flow from financing activities
New borrowing
2,493.91%6.87B
-1.45%213.4M
4.41%265M
-44.43%216.53M
-88.52%253.81M
-82.95%389.67M
-82.73%2.21B
-58.71%2.29B
658.89%12.8B
228.73%5.54B
Refund
-2,261.79%-7.04B
0.92%-266.86M
46.96%-297.93M
49.18%-269.33M
77.51%-561.75M
78.58%-529.99M
67.74%-2.5B
-329.15%-2.47B
-7,402.79%-7.74B
-569.72%-576.6M
Interest paid - financing
15.62%-653.03M
1.75%-372.89M
-34.94%-773.89M
-48.55%-379.52M
-79.56%-573.49M
-133.44%-255.48M
0.50%-319.39M
53.07%-109.44M
30.22%-320.98M
-9.65%-233.21M
Dividends paid - financing
8.57%-473.26M
17.50%-216.41M
12.50%-517.62M
0.00%-262.32M
48.39%-591.57M
46.67%-262.32M
-0.65%-1.15B
1.32%-491.85M
-5.48%-1.14B
6.39%-498.41M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-287.62%-4.25B
-293.62%-4.25B
Other items of the financing business
----
14.46%-34.63M
---25.47M
0.00%-40.49M
----
45.54%-40.49M
----
14.49%-74.33M
-1,468.08%-22.25M
-7,948.61%-86.93M
Net cash from financing operations
3.92%-1.44B
7.16%-756.74M
7.57%-1.5B
-4.95%-815.09M
16.36%-1.63B
19.79%-776.62M
-109.42%-1.94B
-285.70%-968.26M
26.64%-928.43M
17.21%-251.04M
Effect of rate
68.33%-681K
-131.35%-3.11M
55.18%-2.15M
53.23%-1.35M
25.86%-4.8M
-201.12%-2.88M
-173.99%-6.47M
-55.54%2.85M
742.49%8.75M
1,187.93%6.4M
Net Cash
-112.11%-24.57M
35.39%-136.32M
288.36%202.79M
-43.90%-210.98M
72.46%-107.66M
60.92%-146.61M
-146.46%-390.97M
-168.33%-375.17M
6,576.66%841.46M
1,825.43%549.08M
Begining period cash
19.73%1.22B
19.73%1.22B
-9.96%1.02B
-9.96%1.02B
-26.03%1.13B
-26.03%1.13B
125.68%1.53B
125.68%1.53B
2.06%676.46M
2.06%676.46M
Cash at the end
-2.07%1.19B
34.00%1.08B
19.73%1.22B
-17.89%804.44M
-9.96%1.02B
-15.13%979.73M
-26.03%1.13B
-6.30%1.15B
125.68%1.53B
78.07%1.23B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC accounting firm
--
PwC accounting firm
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
--
(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021
Cash flow from operating activities
Earning before tax 641.06%215.83M----102.37%29.13M-----272.89%-1.23B----118.96%712.22M----253.16%325.27M----
Profit adjustment
Interest (income) - adjustment 9.26%-8.73M-----8.72%-9.63M-----209.87%-8.85M-----29.86%-2.86M----33.07%-2.2M----
Attributable subsidiary (profit) loss ---------99.82%128K----42.58%70.33M----56.56%49.33M----12,919.83%31.51M----
Impairment and provisions: ----------------14,707.50%1.2B----179.45%8.1M-----65.71%2.9M----
-Impairmen of inventory (reversal) -------------------------45.48%1.58M----133.87%2.9M----
-Impairment of goodwill ------------------1.2B--------------------
-Other impairments and provisions --------------------------6.52M------------
Revaluation surplus: ---------------------------------98.27%309K----
-Other fair value changes ---------------------------------98.27%309K----
Asset sale loss (gain): 79.81%-3.77M-----141.29%-18.67M----81.36%-7.74M-----6,386.67%-41.49M----534.62%660K----
-Loss (gain) from sale of subsidiary company --------159.31%3.72M----84.35%-6.26M-------40.03M------------
-Loss (gain) on sale of property, machinery and equipment 83.94%-3.6M-----3,732.36%-22.38M----59.97%-584K-----276.42%-1.46M-----83.08%827K----
-Loss (gain) from selling other assets ---174K---------------888K------------97.26%-167K----
Depreciation and amortization: -4.37%1.19B-----5.91%1.25B-----21.74%1.33B-----8.55%1.7B-----5.99%1.86B----
-Depreciation -2.21%822.21M-----6.66%840.83M-----3.53%900.82M-----7.71%933.83M----3.86%1.01B----
-Amortization of intangible assets -8.81%372.38M-----4.33%408.34M-----10.25%426.81M-----14.55%475.57M-----22.33%556.53M----
-Other depreciation and amortization ------------------------0.12%287.08M----1.43%286.74M----
Financial expense -17.41%710.44M----22.49%860.24M----193.60%702.3M-----50.27%239.2M-----8.72%481.03M----
Exchange Loss (gain) -111.85%-1.44M----244.97%12.12M-----48.53%-8.36M-----137.53%-5.63M----156.98%15M----
Special items -------------------------50.51%145K-----98.18%293K----
Operating profit before the change of operating capital -0.73%2.11B----3.84%2.12B-----23.03%2.04B-----2.01%2.66B----4.00%2.71B----
Change of operating capital
Inventory (increase) decrease 1,917.75%13.42M-----111.42%-738K----122.81%6.46M-----495.15%-28.32M----1,204.47%7.17M----
Accounts receivable (increase)decrease 178.72%63.59M-----170.04%-80.79M----322.79%115.35M-----82.38%27.28M----538.96%154.8M----
Accounts payable increase (decrease) -122.74%-21.13M-----4.43%92.9M----135.74%97.22M-----2,193.38%-272.02M----90.48%-11.86M----
Advance payment increase (decrease) 136.58%37.62M----371.02%15.9M-----1,258.10%-5.87M-----102.99%-432K----300.06%14.43M----
Special items for working capital changes -199.31%-123.49M----449.32%124.35M----89.97%-35.6M-----22.37%-354.9M-----169.47%-290.03M----
Cash  from business operations -8.67%2.08B0.90%1.02B2.37%2.27B-12.55%1.01B9.59%2.22B19.60%1.15B-21.56%2.03B-26.86%962.62M10.39%2.58B24.31%1.32B
Hong Kong profits tax paid 24.45%-156.97M24.47%-156.93M8.73%-207.77M8.73%-207.77M-51.79%-227.64M-60.24%-227.64M31.06%-149.97M34.93%-142.06M-40.41%-217.54M-42.93%-218.31M
Other taxs -15.48%-9.11M-18.61%-5.67M28.43%-7.89M28.24%-4.78M27.16%-11.02M16.92%-6.67M-19.97%-15.13M-58.51%-8.02M-84.75%-12.61M-31.87%-5.06M
Net cash from operations -7.17%1.91B7.42%853.26M3.81%2.06B-13.38%794.29M6.49%1.98B12.86%917M-20.91%1.86B-25.65%812.54M8.03%2.35B21.13%1.09B
Cash flow from investment activities
Interest received - investment -9.26%8.73M-26.34%4.3M25.87%9.63M24.03%5.83M167.66%7.65M206.32%4.7M29.86%2.86M20.77%1.54M-33.07%2.2M-17.04%1.27M
Loan receivable (increase) decrease ----------------139.32%6.04M----23.21%-15.36M23.21%-15.36M---20M---20M
Sale of fixed assets 1,249.30%10.54M528.31%1.38M-33.87%781K-67.12%219K-61.32%1.18M-2.77%666K-31.93%3.05M-80.61%685K67.23%4.49M79.34%3.53M
Purchase of fixed assets -36.08%-493.58M-21.74%-238.51M25.89%-362.71M32.98%-195.92M5.18%-489.39M-4.41%-292.36M9.82%-516.12M12.16%-280.02M-6.10%-572.35M-27.81%-318.79M
Purchase of intangible assets -10,706.37%-16.97M-------157K---------------15K---15K--------
Sale of subsidiaries ---------100.22%-155K---312K-75.10%68.96M----36,821.07%276.91M9,729.20%73.72M-25.00%750K--750K
Recovery of cash from investments ----------------------------------40.52M--40.52M
Cash on investment ----------------2.07%-58.76M-----50.00%-60M----1.43%-40M----
Net cash from investment operations -39.32%-491.27M-22.43%-232.84M24.06%-352.62M33.73%-190.18M-50.42%-464.32M-30.78%-286.99M47.18%-308.68M25.03%-219.45M35.15%-584.4M48.69%-292.72M
Net cash before financing -16.78%1.42B2.70%620.42M12.33%1.71B-4.11%604.11M-2.24%1.52B6.23%630.01M-12.24%1.55B-25.87%593.09M38.47%1.77B141.19%800.12M
Cash flow from financing activities
New borrowing 2,493.91%6.87B-1.45%213.4M4.41%265M-44.43%216.53M-88.52%253.81M-82.95%389.67M-82.73%2.21B-58.71%2.29B658.89%12.8B228.73%5.54B
Refund -2,261.79%-7.04B0.92%-266.86M46.96%-297.93M49.18%-269.33M77.51%-561.75M78.58%-529.99M67.74%-2.5B-329.15%-2.47B-7,402.79%-7.74B-569.72%-576.6M
Interest paid - financing 15.62%-653.03M1.75%-372.89M-34.94%-773.89M-48.55%-379.52M-79.56%-573.49M-133.44%-255.48M0.50%-319.39M53.07%-109.44M30.22%-320.98M-9.65%-233.21M
Dividends paid - financing 8.57%-473.26M17.50%-216.41M12.50%-517.62M0.00%-262.32M48.39%-591.57M46.67%-262.32M-0.65%-1.15B1.32%-491.85M-5.48%-1.14B6.39%-498.41M
Issuance expenses and redemption of securities expenses ---------------------------------287.62%-4.25B-293.62%-4.25B
Other items of the financing business ----14.46%-34.63M---25.47M0.00%-40.49M----45.54%-40.49M----14.49%-74.33M-1,468.08%-22.25M-7,948.61%-86.93M
Net cash from financing operations 3.92%-1.44B7.16%-756.74M7.57%-1.5B-4.95%-815.09M16.36%-1.63B19.79%-776.62M-109.42%-1.94B-285.70%-968.26M26.64%-928.43M17.21%-251.04M
Effect of rate 68.33%-681K-131.35%-3.11M55.18%-2.15M53.23%-1.35M25.86%-4.8M-201.12%-2.88M-173.99%-6.47M-55.54%2.85M742.49%8.75M1,187.93%6.4M
Net Cash -112.11%-24.57M35.39%-136.32M288.36%202.79M-43.90%-210.98M72.46%-107.66M60.92%-146.61M-146.46%-390.97M-168.33%-375.17M6,576.66%841.46M1,825.43%549.08M
Begining period cash 19.73%1.22B19.73%1.22B-9.96%1.02B-9.96%1.02B-26.03%1.13B-26.03%1.13B125.68%1.53B125.68%1.53B2.06%676.46M2.06%676.46M
Cash at the end -2.07%1.19B34.00%1.08B19.73%1.22B-17.89%804.44M-9.96%1.02B-15.13%979.73M-26.03%1.13B-6.30%1.15B125.68%1.53B78.07%1.23B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC accounting firm--PwC accounting firm--KPMG--PwC accounting firm--PwC accounting firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More