HK Stock MarketDetailed Quotes

MAPLELEAF EDU (01317)

Watchlist
  • 0.199
  • -0.005-2.45%
Trading May 21 13:34 CST
575.38MMarket Cap1.64P/E (TTM)

MAPLELEAF EDU (01317) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2026
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
Cash flow from operating activities
Earning before tax
----
430.01%427.26M
----
53.64%80.61M
----
-37.64%52.47M
----
113.44%84.14M
----
-1,197.98%-625.82M
Profit adjustment
Interest (income) - adjustment
----
16.34%-8M
----
-25.70%-9.57M
----
76.95%-7.61M
----
21.72%-33.02M
----
-97.52%-42.18M
Interest expense - adjustment
----
-51.09%104.21M
----
-3.47%213.06M
----
7.04%220.71M
----
77.34%206.19M
----
829.20%116.27M
Dividend (income)- adjustment
----
0.47%-633K
----
-5.12%-636K
----
-4.67%-605K
----
-6.84%-578K
----
-5.87%-541K
Impairment and provisions:
----
-22.16%7.46M
----
--9.59M
----
----
----
----
----
10,690.22%791.89M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
7,329.21%545.23M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--199.22M
-Other impairments and provisions
----
-22.16%7.46M
----
--9.59M
----
----
----
----
----
--47.45M
Revaluation surplus:
----
-111.48%-3M
----
-53.96%26.15M
----
214.55%56.79M
----
8.65%-49.58M
----
-570.55%-54.27M
-Other fair value changes
----
-111.48%-3M
----
-53.96%26.15M
----
214.55%56.79M
----
8.65%-49.58M
----
-570.55%-54.27M
Asset sale loss (gain):
----
-453.77%-4.26M
----
89.50%-770K
----
91.93%-7.33M
----
-5,268.05%-90.91M
----
--1.76M
-Loss (gain) from sale of subsidiary company
----
---3.3M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-25.19%-964K
----
89.50%-770K
----
54.83%-7.33M
----
-1,022.80%-16.23M
----
--1.76M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---74.67M
----
----
Depreciation and amortization:
----
-9.33%158.63M
----
-12.04%174.96M
----
4.00%198.9M
----
18.89%191.25M
----
298.37%160.87M
-Depreciation
----
-4.09%109.87M
----
6.65%114.55M
----
27.21%107.41M
----
5.73%84.43M
----
204.57%79.85M
-Amortization of intangible assets
----
-26.17%35.78M
----
-36.13%48.46M
----
-11.23%75.87M
----
30.76%85.47M
----
1,557.77%65.37M
-Other depreciation and amortization
----
-95.59%22K
----
256.43%499K
----
-46.15%140K
----
-47.69%260K
----
-14.01%497K
Exchange Loss (gain)
----
132.61%4.77M
----
86.12%-14.62M
----
-342.41%-105.37M
----
-5,392.89%-23.82M
----
130.08%450K
Special items
----
-33,611.69%-212.13M
----
203.43%633K
----
-101.70%-612K
----
463.54%36.11M
----
-60.39%6.41M
Operating profit before the change of operating capital
----
-1.07%474.3M
----
17.69%479.41M
----
27.38%407.34M
----
-9.88%319.79M
----
248.05%354.84M
Change of operating capital
Inventory (increase) decrease
----
751.37%3.82M
----
-129.04%-586K
----
-31.08%2.02M
----
84.04%2.93M
----
159.63%1.59M
Accounts receivable (increase)decrease
----
1,176.82%33.11M
----
--2.59M
----
----
----
----
----
----
Accounts payable increase (decrease)
----
-98.73%-37.41M
----
85.80%-18.82M
----
-169.19%-132.52M
----
4,713.75%191.54M
----
-99.64%3.98M
prepayments (increase)decrease
----
-164.14%-17.62M
----
39.02%27.48M
----
260.44%19.76M
----
-432.29%-12.32M
----
-86.14%3.71M
Special items for working capital changes
----
-35.97%-42.69M
----
-361.43%-31.4M
----
-73.56%12.01M
----
332.16%45.42M
----
62.26%-19.56M
Cash  from business operations
----
-9.85%413.5M
----
48.63%458.67M
----
-43.62%308.61M
----
58.86%547.36M
----
-70.65%344.56M
Other taxs
----
-40.91%-78.18M
----
18.45%-55.49M
----
5.80%-68.04M
----
-27.19%-72.23M
----
-71.15%-56.79M
Interest received - operating
----
----
----
----
----
-76.95%7.61M
----
-13.14%33.02M
----
220.94%38.01M
Special items of business
-33.54%106.34M
----
-32.30%160.01M
----
530.93%236.37M
----
-120.08%-54.85M
----
214.57%273.17M
189.90%473.62M
Net cash from operations
-33.54%106.34M
-16.83%335.32M
-32.30%160.01M
62.46%403.19M
530.93%236.37M
-51.16%248.17M
-120.08%-54.85M
-36.43%508.15M
214.57%273.17M
27.74%799.4M
Cash flow from investment activities
Interest received - investment
-36.36%2.77M
-18.06%7.84M
-6.96%4.36M
--9.57M
14.94%4.69M
----
-79.84%4.08M
----
--20.22M
----
Dividend received - investment
-3.64%291K
-0.47%633K
--302K
5.12%636K
----
4.67%605K
----
6.84%578K
----
5.87%541K
Restricted cash (increase) decrease
----
----
----
----
----
----
----
3,087.73%1.55B
----
2,481.92%48.57M
Loan receivable (increase) decrease
----
----
----
----
----
---219.59M
----
----
----
----
Decrease in deposits (increase)
-94.28%3.84M
117.41%17.32M
--67.12M
---99.44M
----
----
----
----
----
----
Sale of fixed assets
-98.61%12K
7.57%1.89M
-69.63%865K
-90.67%1.76M
-84.22%2.85M
-9.85%18.82M
1,265.13%18.05M
114.81%20.88M
-87.42%1.32M
20,576.60%9.72M
Purchase of fixed assets
70.36%-5.1M
77.81%-5.15M
-128.11%-17.22M
80.50%-23.23M
92.10%-7.55M
66.19%-119.12M
36.57%-95.51M
-187.34%-352.3M
-5.86%-150.58M
31.84%-122.61M
Sale of subsidiaries
----
--3.3M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
--80.8M
----
----
----
----
----
--24.34M
----
----
Recovery of cash from investments
----
-32.13%40.33M
--40.3M
148.46%59.43M
----
-93.45%23.92M
----
8,586.66%365.19M
----
-99.82%4.2M
Cash on investment
----
----
----
---99.95M
---12.49M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
---219.59M
----
----
68.21%-1.14B
Net cash from investment operations
-98.11%1.81M
197.17%146.95M
865.62%95.73M
48.80%-151.23M
95.73%-12.5M
-118.38%-295.37M
-127.04%-292.98M
234.22%1.61B
-147.06%-129.05M
67.50%-1.2B
Net cash before financing
-57.71%108.15M
91.41%482.27M
14.24%255.74M
633.81%251.96M
164.36%223.87M
-102.23%-47.2M
-341.34%-347.83M
631.74%2.11B
149.59%144.13M
86.99%-397.74M
Cash flow from financing activities
New borrowing
----
----
----
203.12%3.15B
68.94%1.59B
--1.04B
--940.47M
----
----
----
Refund
-1,504.72%-148.52M
99.25%-20.59M
99.12%-9.26M
-261.89%-2.74B
-52.74%-1.05B
59.92%-758.09M
-291.69%-687.86M
-120.31%-1.89B
78.27%-175.61M
-26,245.57%-858.6M
Interest paid - financing
-8.06%-56.14M
49.77%-76.73M
64.56%-51.96M
-16.32%-152.75M
-215.57%-146.6M
13.91%-131.32M
25.27%-46.46M
-95.16%-152.55M
-57.25%-62.17M
-666.77%-78.17M
Issuance expenses and redemption of securities expenses
-88.33%-20.73M
95.16%-25.76M
97.93%-11.01M
-51.75%-532.77M
-51.75%-532.77M
---351.08M
---351.08M
----
----
---8.14M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
--100M
----
Other items of the financing business
----
----
----
----
----
----
----
----
----
-22.56%-19.98M
Net cash from financing operations
-207.67%-227M
55.33%-127.45M
49.49%-73.78M
-33.07%-285.33M
2.77%-146.06M
89.56%-214.42M
-5.57%-150.22M
-1,158.43%-2.05B
-174.78%-142.3M
-110.09%-163.19M
Effect of rate
57.58%-2.09M
-132.27%-968K
19.33%-4.92M
118.50%3M
-458.13%-6.1M
-420.68%-16.22M
124.47%1.7M
148.19%5.06M
-384.90%-6.96M
-3.75%-10.5M
Net Cash
-165.32%-118.85M
1,163.37%354.82M
133.85%181.96M
87.25%-33.37M
115.62%77.81M
-526.49%-261.62M
-27,375.79%-498.06M
110.94%61.34M
100.53%1.83M
61.08%-560.93M
Begining period cash
71.10%851.53M
-5.75%497.67M
-5.75%497.67M
-34.48%528.04M
-34.48%528.04M
8.98%805.88M
8.98%805.88M
-43.59%739.48M
-8.21%739.48M
-52.54%1.31B
Cash at the end
8.28%730.59M
71.10%851.53M
12.50%674.71M
-5.75%497.67M
93.77%599.75M
-34.48%528.04M
-57.85%309.52M
8.98%805.88M
57.71%734.34M
-43.59%739.48M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Feb 28, 2026(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021
Cash flow from operating activities
Earning before tax ----430.01%427.26M----53.64%80.61M-----37.64%52.47M----113.44%84.14M-----1,197.98%-625.82M
Profit adjustment
Interest (income) - adjustment ----16.34%-8M-----25.70%-9.57M----76.95%-7.61M----21.72%-33.02M-----97.52%-42.18M
Interest expense - adjustment -----51.09%104.21M-----3.47%213.06M----7.04%220.71M----77.34%206.19M----829.20%116.27M
Dividend (income)- adjustment ----0.47%-633K-----5.12%-636K-----4.67%-605K-----6.84%-578K-----5.87%-541K
Impairment and provisions: -----22.16%7.46M------9.59M--------------------10,690.22%791.89M
-Impairment of property, plant and equipment (reversal) ------------------------------------7,329.21%545.23M
-Impairment of goodwill --------------------------------------199.22M
-Other impairments and provisions -----22.16%7.46M------9.59M----------------------47.45M
Revaluation surplus: -----111.48%-3M-----53.96%26.15M----214.55%56.79M----8.65%-49.58M-----570.55%-54.27M
-Other fair value changes -----111.48%-3M-----53.96%26.15M----214.55%56.79M----8.65%-49.58M-----570.55%-54.27M
Asset sale loss (gain): -----453.77%-4.26M----89.50%-770K----91.93%-7.33M-----5,268.05%-90.91M------1.76M
-Loss (gain) from sale of subsidiary company -------3.3M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----25.19%-964K----89.50%-770K----54.83%-7.33M-----1,022.80%-16.23M------1.76M
-Loss (gain) from selling other assets -------------------------------74.67M--------
Depreciation and amortization: -----9.33%158.63M-----12.04%174.96M----4.00%198.9M----18.89%191.25M----298.37%160.87M
-Depreciation -----4.09%109.87M----6.65%114.55M----27.21%107.41M----5.73%84.43M----204.57%79.85M
-Amortization of intangible assets -----26.17%35.78M-----36.13%48.46M-----11.23%75.87M----30.76%85.47M----1,557.77%65.37M
-Other depreciation and amortization -----95.59%22K----256.43%499K-----46.15%140K-----47.69%260K-----14.01%497K
Exchange Loss (gain) ----132.61%4.77M----86.12%-14.62M-----342.41%-105.37M-----5,392.89%-23.82M----130.08%450K
Special items -----33,611.69%-212.13M----203.43%633K-----101.70%-612K----463.54%36.11M-----60.39%6.41M
Operating profit before the change of operating capital -----1.07%474.3M----17.69%479.41M----27.38%407.34M-----9.88%319.79M----248.05%354.84M
Change of operating capital
Inventory (increase) decrease ----751.37%3.82M-----129.04%-586K-----31.08%2.02M----84.04%2.93M----159.63%1.59M
Accounts receivable (increase)decrease ----1,176.82%33.11M------2.59M------------------------
Accounts payable increase (decrease) -----98.73%-37.41M----85.80%-18.82M-----169.19%-132.52M----4,713.75%191.54M-----99.64%3.98M
prepayments (increase)decrease -----164.14%-17.62M----39.02%27.48M----260.44%19.76M-----432.29%-12.32M-----86.14%3.71M
Special items for working capital changes -----35.97%-42.69M-----361.43%-31.4M-----73.56%12.01M----332.16%45.42M----62.26%-19.56M
Cash  from business operations -----9.85%413.5M----48.63%458.67M-----43.62%308.61M----58.86%547.36M-----70.65%344.56M
Other taxs -----40.91%-78.18M----18.45%-55.49M----5.80%-68.04M-----27.19%-72.23M-----71.15%-56.79M
Interest received - operating ---------------------76.95%7.61M-----13.14%33.02M----220.94%38.01M
Special items of business -33.54%106.34M-----32.30%160.01M----530.93%236.37M-----120.08%-54.85M----214.57%273.17M189.90%473.62M
Net cash from operations -33.54%106.34M-16.83%335.32M-32.30%160.01M62.46%403.19M530.93%236.37M-51.16%248.17M-120.08%-54.85M-36.43%508.15M214.57%273.17M27.74%799.4M
Cash flow from investment activities
Interest received - investment -36.36%2.77M-18.06%7.84M-6.96%4.36M--9.57M14.94%4.69M-----79.84%4.08M------20.22M----
Dividend received - investment -3.64%291K-0.47%633K--302K5.12%636K----4.67%605K----6.84%578K----5.87%541K
Restricted cash (increase) decrease ----------------------------3,087.73%1.55B----2,481.92%48.57M
Loan receivable (increase) decrease -----------------------219.59M----------------
Decrease in deposits (increase) -94.28%3.84M117.41%17.32M--67.12M---99.44M------------------------
Sale of fixed assets -98.61%12K7.57%1.89M-69.63%865K-90.67%1.76M-84.22%2.85M-9.85%18.82M1,265.13%18.05M114.81%20.88M-87.42%1.32M20,576.60%9.72M
Purchase of fixed assets 70.36%-5.1M77.81%-5.15M-128.11%-17.22M80.50%-23.23M92.10%-7.55M66.19%-119.12M36.57%-95.51M-187.34%-352.3M-5.86%-150.58M31.84%-122.61M
Sale of subsidiaries ------3.3M--------------------------------
Acquisition of subsidiaries ------80.8M----------------------24.34M--------
Recovery of cash from investments -----32.13%40.33M--40.3M148.46%59.43M-----93.45%23.92M----8,586.66%365.19M-----99.82%4.2M
Cash on investment ---------------99.95M---12.49M--------------------
Other items in the investment business ---------------------------219.59M--------68.21%-1.14B
Net cash from investment operations -98.11%1.81M197.17%146.95M865.62%95.73M48.80%-151.23M95.73%-12.5M-118.38%-295.37M-127.04%-292.98M234.22%1.61B-147.06%-129.05M67.50%-1.2B
Net cash before financing -57.71%108.15M91.41%482.27M14.24%255.74M633.81%251.96M164.36%223.87M-102.23%-47.2M-341.34%-347.83M631.74%2.11B149.59%144.13M86.99%-397.74M
Cash flow from financing activities
New borrowing ------------203.12%3.15B68.94%1.59B--1.04B--940.47M------------
Refund -1,504.72%-148.52M99.25%-20.59M99.12%-9.26M-261.89%-2.74B-52.74%-1.05B59.92%-758.09M-291.69%-687.86M-120.31%-1.89B78.27%-175.61M-26,245.57%-858.6M
Interest paid - financing -8.06%-56.14M49.77%-76.73M64.56%-51.96M-16.32%-152.75M-215.57%-146.6M13.91%-131.32M25.27%-46.46M-95.16%-152.55M-57.25%-62.17M-666.77%-78.17M
Issuance expenses and redemption of securities expenses -88.33%-20.73M95.16%-25.76M97.93%-11.01M-51.75%-532.77M-51.75%-532.77M---351.08M---351.08M-----------8.14M
Pledged bank deposit (increase) decrease ----------------------------------100M----
Other items of the financing business -------------------------------------22.56%-19.98M
Net cash from financing operations -207.67%-227M55.33%-127.45M49.49%-73.78M-33.07%-285.33M2.77%-146.06M89.56%-214.42M-5.57%-150.22M-1,158.43%-2.05B-174.78%-142.3M-110.09%-163.19M
Effect of rate 57.58%-2.09M-132.27%-968K19.33%-4.92M118.50%3M-458.13%-6.1M-420.68%-16.22M124.47%1.7M148.19%5.06M-384.90%-6.96M-3.75%-10.5M
Net Cash -165.32%-118.85M1,163.37%354.82M133.85%181.96M87.25%-33.37M115.62%77.81M-526.49%-261.62M-27,375.79%-498.06M110.94%61.34M100.53%1.83M61.08%-560.93M
Begining period cash 71.10%851.53M-5.75%497.67M-5.75%497.67M-34.48%528.04M-34.48%528.04M8.98%805.88M8.98%805.88M-43.59%739.48M-8.21%739.48M-52.54%1.31B
Cash at the end 8.28%730.59M71.10%851.53M12.50%674.71M-5.75%497.67M93.77%599.75M-34.48%528.04M-57.85%309.52M8.98%805.88M57.71%734.34M-43.59%739.48M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More