HK Stock MarketDetailed Quotes

MAPLELEAF EDU (01317)

Watchlist
  • 0.385
  • 0.0000.00%
Market Closed Jan 16 16:01 CST
1.11BMarket Cap3.29P/E (TTM)

MAPLELEAF EDU (01317) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
Cash flow from operating activities
Earning before tax
430.01%427.26M
----
53.64%80.61M
----
-37.64%52.47M
----
113.44%84.14M
----
-1,197.98%-625.82M
----
Profit adjustment
Interest (income) - adjustment
16.34%-8M
----
-25.70%-9.57M
----
76.95%-7.61M
----
21.72%-33.02M
----
-97.52%-42.18M
----
Interest expense - adjustment
-51.09%104.21M
----
-3.47%213.06M
----
7.04%220.71M
----
77.34%206.19M
----
829.20%116.27M
----
Dividend (income)- adjustment
0.47%-633K
----
-5.12%-636K
----
-4.67%-605K
----
-6.84%-578K
----
-5.87%-541K
----
Impairment and provisions:
-22.16%7.46M
----
--9.59M
----
----
----
----
----
10,690.22%791.89M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
7,329.21%545.23M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--199.22M
----
-Other impairments and provisions
-22.16%7.46M
----
--9.59M
----
----
----
----
----
--47.45M
----
Revaluation surplus:
-111.48%-3M
----
-53.96%26.15M
----
214.55%56.79M
----
8.65%-49.58M
----
-570.55%-54.27M
----
-Other fair value changes
-111.48%-3M
----
-53.96%26.15M
----
214.55%56.79M
----
8.65%-49.58M
----
-570.55%-54.27M
----
Asset sale loss (gain):
-453.77%-4.26M
----
89.50%-770K
----
91.93%-7.33M
----
-5,268.05%-90.91M
----
--1.76M
----
-Loss (gain) from sale of subsidiary company
---3.3M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-25.19%-964K
----
89.50%-770K
----
54.83%-7.33M
----
-1,022.80%-16.23M
----
--1.76M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---74.67M
----
----
----
Depreciation and amortization:
-9.33%158.63M
----
-12.04%174.96M
----
4.00%198.9M
----
18.89%191.25M
----
298.37%160.87M
----
-Depreciation
-4.09%109.87M
----
6.65%114.55M
----
27.21%107.41M
----
5.73%84.43M
----
204.57%79.85M
----
-Amortization of intangible assets
-26.17%35.78M
----
-36.13%48.46M
----
-11.23%75.87M
----
30.76%85.47M
----
1,557.77%65.37M
----
-Other depreciation and amortization
-95.59%22K
----
256.43%499K
----
-46.15%140K
----
-47.69%260K
----
-14.01%497K
----
Exchange Loss (gain)
132.61%4.77M
----
86.12%-14.62M
----
-342.41%-105.37M
----
-5,392.89%-23.82M
----
130.08%450K
----
Special items
-33,611.69%-212.13M
----
203.43%633K
----
-101.70%-612K
----
463.54%36.11M
----
-60.39%6.41M
----
Operating profit before the change of operating capital
-1.07%474.3M
----
17.69%479.41M
----
27.38%407.34M
----
-9.88%319.79M
----
248.05%354.84M
----
Change of operating capital
Inventory (increase) decrease
751.37%3.82M
----
-129.04%-586K
----
-31.08%2.02M
----
84.04%2.93M
----
159.63%1.59M
----
Accounts receivable (increase)decrease
1,176.82%33.11M
----
--2.59M
----
----
----
----
----
----
----
Accounts payable increase (decrease)
-98.73%-37.41M
----
85.80%-18.82M
----
-169.19%-132.52M
----
4,713.75%191.54M
----
-99.64%3.98M
----
prepayments (increase)decrease
-164.14%-17.62M
----
39.02%27.48M
----
260.44%19.76M
----
-432.29%-12.32M
----
-86.14%3.71M
----
Special items for working capital changes
-35.97%-42.69M
----
-361.43%-31.4M
----
-73.56%12.01M
----
332.16%45.42M
----
62.26%-19.56M
----
Cash  from business operations
-9.85%413.5M
----
48.63%458.67M
----
-43.62%308.61M
----
58.86%547.36M
----
-70.65%344.56M
----
Other taxs
-40.91%-78.18M
----
18.45%-55.49M
----
5.80%-68.04M
----
-27.19%-72.23M
----
-71.15%-56.79M
----
Interest received - operating
----
----
----
----
-76.95%7.61M
----
-13.14%33.02M
----
220.94%38.01M
----
Special items of business
----
-32.30%160.01M
----
530.93%236.37M
----
-120.08%-54.85M
----
214.57%273.17M
189.90%473.62M
43.84%-238.43M
Net cash from operations
-16.83%335.32M
-32.30%160.01M
62.46%403.19M
530.93%236.37M
-51.16%248.17M
-120.08%-54.85M
-36.43%508.15M
214.57%273.17M
27.74%799.4M
43.84%-238.43M
Cash flow from investment activities
Interest received - investment
-18.06%7.84M
-6.96%4.36M
--9.57M
14.94%4.69M
----
-79.84%4.08M
----
--20.22M
----
----
Dividend received - investment
-0.47%633K
--302K
5.12%636K
----
4.67%605K
----
6.84%578K
----
5.87%541K
----
Restricted cash (increase) decrease
----
----
----
----
----
----
3,087.73%1.55B
----
2,481.92%48.57M
67.11%-74K
Loan receivable (increase) decrease
----
----
----
----
---219.59M
----
----
----
----
----
Decrease in deposits (increase)
117.41%17.32M
--67.12M
---99.44M
----
----
----
----
----
----
----
Sale of fixed assets
7.57%1.89M
-69.63%865K
-90.67%1.76M
-84.22%2.85M
-9.85%18.82M
1,265.13%18.05M
114.81%20.88M
-87.42%1.32M
20,576.60%9.72M
13,546.75%10.51M
Purchase of fixed assets
77.81%-5.15M
-128.11%-17.22M
80.50%-23.23M
92.10%-7.55M
66.19%-119.12M
36.57%-95.51M
-187.34%-352.3M
-5.86%-150.58M
31.84%-122.61M
-0.56%-142.24M
Sale of subsidiaries
--3.3M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
--80.8M
----
----
----
----
----
--24.34M
----
----
741.90%43.33M
Recovery of cash from investments
-32.13%40.33M
--40.3M
148.46%59.43M
----
-93.45%23.92M
----
8,586.66%365.19M
----
-99.82%4.2M
-98.47%26.49M
Cash on investment
----
----
---99.95M
---12.49M
----
----
----
----
----
98.16%-30.62M
Other items in the investment business
----
----
----
----
----
---219.59M
----
----
68.21%-1.14B
--40.38M
Net cash from investment operations
197.17%146.95M
865.62%95.73M
48.80%-151.23M
95.73%-12.5M
-118.38%-295.37M
-127.04%-292.98M
234.22%1.61B
-147.06%-129.05M
67.50%-1.2B
28.36%-52.23M
Net cash before financing
91.41%482.27M
14.24%255.74M
633.81%251.96M
164.36%223.87M
-102.23%-47.2M
-341.34%-347.83M
631.74%2.11B
149.59%144.13M
86.99%-397.74M
41.57%-290.66M
Cash flow from financing activities
New borrowing
----
----
203.12%3.15B
68.94%1.59B
--1.04B
--940.47M
----
----
----
----
Refund
99.25%-20.59M
99.12%-9.26M
-261.89%-2.74B
-52.74%-1.05B
59.92%-758.09M
-291.69%-687.86M
-120.31%-1.89B
78.27%-175.61M
-26,245.57%-858.6M
-33,182.33%-808.1M
Issuing shares
----
----
----
----
----
----
----
----
--808.55M
--808.55M
Interest paid - financing
49.77%-76.73M
64.56%-51.96M
-16.32%-152.75M
-215.57%-146.6M
13.91%-131.32M
25.27%-46.46M
-95.16%-152.55M
-57.25%-62.17M
-666.77%-78.17M
-675.20%-39.54M
Issuance expenses and redemption of securities expenses
95.16%-25.76M
97.93%-11.01M
-51.75%-532.77M
-51.75%-532.77M
---351.08M
---351.08M
----
----
---8.14M
---8.14M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
--100M
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
-22.56%-19.98M
--12.82M
Net cash from financing operations
55.33%-127.45M
49.49%-73.78M
-33.07%-285.33M
2.77%-146.06M
89.56%-214.42M
-5.57%-150.22M
-1,158.43%-2.05B
-174.78%-142.3M
-110.09%-163.19M
69.05%-51.79M
Effect of rate
-132.27%-968K
19.33%-4.92M
118.50%3M
-458.13%-6.1M
-420.68%-16.22M
124.47%1.7M
148.19%5.06M
-384.90%-6.96M
-3.75%-10.5M
192.68%2.44M
Net Cash
1,163.37%354.82M
133.85%181.96M
87.25%-33.37M
115.62%77.81M
-526.49%-261.62M
-27,375.79%-498.06M
110.94%61.34M
100.53%1.83M
61.08%-560.93M
48.49%-342.45M
Begining period cash
-5.75%497.67M
-5.75%497.67M
-34.48%528.04M
-34.48%528.04M
8.98%805.88M
8.98%805.88M
-43.59%739.48M
-8.21%739.48M
-52.54%1.31B
-70.83%805.64M
Cash at the end
71.10%851.53M
12.50%674.71M
-5.75%497.67M
93.77%599.75M
-34.48%528.04M
-57.85%309.52M
8.98%805.88M
57.71%734.34M
-43.59%739.48M
-77.77%465.63M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021
Cash flow from operating activities
Earning before tax 430.01%427.26M----53.64%80.61M-----37.64%52.47M----113.44%84.14M-----1,197.98%-625.82M----
Profit adjustment
Interest (income) - adjustment 16.34%-8M-----25.70%-9.57M----76.95%-7.61M----21.72%-33.02M-----97.52%-42.18M----
Interest expense - adjustment -51.09%104.21M-----3.47%213.06M----7.04%220.71M----77.34%206.19M----829.20%116.27M----
Dividend (income)- adjustment 0.47%-633K-----5.12%-636K-----4.67%-605K-----6.84%-578K-----5.87%-541K----
Impairment and provisions: -22.16%7.46M------9.59M--------------------10,690.22%791.89M----
-Impairment of property, plant and equipment (reversal) --------------------------------7,329.21%545.23M----
-Impairment of goodwill ----------------------------------199.22M----
-Other impairments and provisions -22.16%7.46M------9.59M----------------------47.45M----
Revaluation surplus: -111.48%-3M-----53.96%26.15M----214.55%56.79M----8.65%-49.58M-----570.55%-54.27M----
-Other fair value changes -111.48%-3M-----53.96%26.15M----214.55%56.79M----8.65%-49.58M-----570.55%-54.27M----
Asset sale loss (gain): -453.77%-4.26M----89.50%-770K----91.93%-7.33M-----5,268.05%-90.91M------1.76M----
-Loss (gain) from sale of subsidiary company ---3.3M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -25.19%-964K----89.50%-770K----54.83%-7.33M-----1,022.80%-16.23M------1.76M----
-Loss (gain) from selling other assets ---------------------------74.67M------------
Depreciation and amortization: -9.33%158.63M-----12.04%174.96M----4.00%198.9M----18.89%191.25M----298.37%160.87M----
-Depreciation -4.09%109.87M----6.65%114.55M----27.21%107.41M----5.73%84.43M----204.57%79.85M----
-Amortization of intangible assets -26.17%35.78M-----36.13%48.46M-----11.23%75.87M----30.76%85.47M----1,557.77%65.37M----
-Other depreciation and amortization -95.59%22K----256.43%499K-----46.15%140K-----47.69%260K-----14.01%497K----
Exchange Loss (gain) 132.61%4.77M----86.12%-14.62M-----342.41%-105.37M-----5,392.89%-23.82M----130.08%450K----
Special items -33,611.69%-212.13M----203.43%633K-----101.70%-612K----463.54%36.11M-----60.39%6.41M----
Operating profit before the change of operating capital -1.07%474.3M----17.69%479.41M----27.38%407.34M-----9.88%319.79M----248.05%354.84M----
Change of operating capital
Inventory (increase) decrease 751.37%3.82M-----129.04%-586K-----31.08%2.02M----84.04%2.93M----159.63%1.59M----
Accounts receivable (increase)decrease 1,176.82%33.11M------2.59M----------------------------
Accounts payable increase (decrease) -98.73%-37.41M----85.80%-18.82M-----169.19%-132.52M----4,713.75%191.54M-----99.64%3.98M----
prepayments (increase)decrease -164.14%-17.62M----39.02%27.48M----260.44%19.76M-----432.29%-12.32M-----86.14%3.71M----
Special items for working capital changes -35.97%-42.69M-----361.43%-31.4M-----73.56%12.01M----332.16%45.42M----62.26%-19.56M----
Cash  from business operations -9.85%413.5M----48.63%458.67M-----43.62%308.61M----58.86%547.36M-----70.65%344.56M----
Other taxs -40.91%-78.18M----18.45%-55.49M----5.80%-68.04M-----27.19%-72.23M-----71.15%-56.79M----
Interest received - operating -----------------76.95%7.61M-----13.14%33.02M----220.94%38.01M----
Special items of business -----32.30%160.01M----530.93%236.37M-----120.08%-54.85M----214.57%273.17M189.90%473.62M43.84%-238.43M
Net cash from operations -16.83%335.32M-32.30%160.01M62.46%403.19M530.93%236.37M-51.16%248.17M-120.08%-54.85M-36.43%508.15M214.57%273.17M27.74%799.4M43.84%-238.43M
Cash flow from investment activities
Interest received - investment -18.06%7.84M-6.96%4.36M--9.57M14.94%4.69M-----79.84%4.08M------20.22M--------
Dividend received - investment -0.47%633K--302K5.12%636K----4.67%605K----6.84%578K----5.87%541K----
Restricted cash (increase) decrease ------------------------3,087.73%1.55B----2,481.92%48.57M67.11%-74K
Loan receivable (increase) decrease -------------------219.59M--------------------
Decrease in deposits (increase) 117.41%17.32M--67.12M---99.44M----------------------------
Sale of fixed assets 7.57%1.89M-69.63%865K-90.67%1.76M-84.22%2.85M-9.85%18.82M1,265.13%18.05M114.81%20.88M-87.42%1.32M20,576.60%9.72M13,546.75%10.51M
Purchase of fixed assets 77.81%-5.15M-128.11%-17.22M80.50%-23.23M92.10%-7.55M66.19%-119.12M36.57%-95.51M-187.34%-352.3M-5.86%-150.58M31.84%-122.61M-0.56%-142.24M
Sale of subsidiaries --3.3M------------------------------------
Acquisition of subsidiaries --80.8M----------------------24.34M--------741.90%43.33M
Recovery of cash from investments -32.13%40.33M--40.3M148.46%59.43M-----93.45%23.92M----8,586.66%365.19M-----99.82%4.2M-98.47%26.49M
Cash on investment -----------99.95M---12.49M--------------------98.16%-30.62M
Other items in the investment business -----------------------219.59M--------68.21%-1.14B--40.38M
Net cash from investment operations 197.17%146.95M865.62%95.73M48.80%-151.23M95.73%-12.5M-118.38%-295.37M-127.04%-292.98M234.22%1.61B-147.06%-129.05M67.50%-1.2B28.36%-52.23M
Net cash before financing 91.41%482.27M14.24%255.74M633.81%251.96M164.36%223.87M-102.23%-47.2M-341.34%-347.83M631.74%2.11B149.59%144.13M86.99%-397.74M41.57%-290.66M
Cash flow from financing activities
New borrowing --------203.12%3.15B68.94%1.59B--1.04B--940.47M----------------
Refund 99.25%-20.59M99.12%-9.26M-261.89%-2.74B-52.74%-1.05B59.92%-758.09M-291.69%-687.86M-120.31%-1.89B78.27%-175.61M-26,245.57%-858.6M-33,182.33%-808.1M
Issuing shares ----------------------------------808.55M--808.55M
Interest paid - financing 49.77%-76.73M64.56%-51.96M-16.32%-152.75M-215.57%-146.6M13.91%-131.32M25.27%-46.46M-95.16%-152.55M-57.25%-62.17M-666.77%-78.17M-675.20%-39.54M
Issuance expenses and redemption of securities expenses 95.16%-25.76M97.93%-11.01M-51.75%-532.77M-51.75%-532.77M---351.08M---351.08M-----------8.14M---8.14M
Pledged bank deposit (increase) decrease ------------------------------100M--------
Other items of the financing business ---------------------------------22.56%-19.98M--12.82M
Net cash from financing operations 55.33%-127.45M49.49%-73.78M-33.07%-285.33M2.77%-146.06M89.56%-214.42M-5.57%-150.22M-1,158.43%-2.05B-174.78%-142.3M-110.09%-163.19M69.05%-51.79M
Effect of rate -132.27%-968K19.33%-4.92M118.50%3M-458.13%-6.1M-420.68%-16.22M124.47%1.7M148.19%5.06M-384.90%-6.96M-3.75%-10.5M192.68%2.44M
Net Cash 1,163.37%354.82M133.85%181.96M87.25%-33.37M115.62%77.81M-526.49%-261.62M-27,375.79%-498.06M110.94%61.34M100.53%1.83M61.08%-560.93M48.49%-342.45M
Begining period cash -5.75%497.67M-5.75%497.67M-34.48%528.04M-34.48%528.04M8.98%805.88M8.98%805.88M-43.59%739.48M-8.21%739.48M-52.54%1.31B-70.83%805.64M
Cash at the end 71.10%851.53M12.50%674.71M-5.75%497.67M93.77%599.75M-34.48%528.04M-57.85%309.52M8.98%805.88M57.71%734.34M-43.59%739.48M-77.77%465.63M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More