HK Stock MarketDetailed Quotes

LUXXU GROUP (01327)

Watchlist
  • 0.770
  • 0.0000.00%
Trading May 6 09:00 CST
166.05MMarket Cap-6.94P/E (TTM)

LUXXU GROUP (01327) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
58.27%-21.69M
----
-31.43%-51.96M
----
18.06%-39.54M
----
-10.00%-48.25M
----
70.01%-43.86M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
---1K
----
Impairment and provisions:
-46.34%18.66M
----
162.30%34.77M
----
-48.53%13.26M
----
19.10%25.75M
----
-40.44%21.62M
----
-Impairmen of inventory (reversal)
-68.67%5.12M
----
429.91%16.35M
----
-79.80%3.09M
----
-50.95%15.28M
----
-14.19%31.15M
----
-Impairment of trade receivables (reversal)
-26.51%13.53M
----
81.09%18.42M
----
-2.89%10.17M
----
--10.47M
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--3.1M
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
---12.63M
----
Revaluation surplus:
-1,967.98%-8.52M
----
-91.68%456K
----
22,933.33%5.48M
----
99.46%-24K
----
-235.84%-4.43M
----
-Other fair value changes
-1,967.98%-8.52M
----
-91.68%456K
----
22,933.33%5.48M
----
99.46%-24K
----
-235.84%-4.43M
----
Asset sale loss (gain):
----
----
----
----
---43K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---43K
----
----
----
----
----
Depreciation and amortization:
-23.86%6.81M
----
-20.86%8.95M
----
5.05%11.31M
----
22.11%10.76M
----
83.49%8.82M
----
Financial expense
6.19%2.47M
----
-1.61%2.33M
----
22.34%2.37M
----
7.86%1.93M
----
61.82%1.79M
----
Special items
----
----
--51K
----
----
----
----
----
-92.44%4.65M
----
Operating profit before the change of operating capital
58.22%-2.26M
----
24.52%-5.41M
----
26.99%-7.17M
----
13.93%-9.82M
----
70.99%-11.41M
----
Change of operating capital
Inventory (increase) decrease
-40.65%11.35M
----
181.97%19.13M
----
-95.24%-23.34M
----
35.15%-11.95M
----
-18.46%-18.43M
----
Accounts receivable (increase)decrease
3.75%-9.45M
----
-140.73%-9.82M
----
294.47%24.1M
----
-344.25%-12.39M
----
-89.20%5.07M
----
Accounts payable increase (decrease)
151.58%785K
----
67.38%-1.52M
----
-673.22%-4.67M
----
-78.41%814K
----
149.36%3.77M
----
prepayments (increase)decrease
271.00%2.99M
----
-94.24%807K
----
-67.26%14.02M
----
113.38%42.81M
----
--20.06M
----
Financial assets at fair value (increase)decrease
---1.23M
----
----
----
33.28%-2.73M
----
-201.62%-4.1M
----
22.71%-1.36M
----
Cash  from business operations
-31.23%2.19M
----
1,417.14%3.19M
----
-96.08%210K
----
333.51%5.36M
----
86.74%-2.3M
----
Special items of business
----
-1,101.70%-2.82M
----
97.18%-235K
----
-4,041.79%-8.33M
----
88.67%-201K
----
-208.17%-1.77M
Net cash from operations
-31.23%2.19M
-1,101.70%-2.82M
1,417.14%3.19M
97.18%-235K
-96.08%210K
-4,041.79%-8.33M
333.51%5.36M
88.67%-201K
86.74%-2.3M
-208.17%-1.77M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
--1K
----
Purchase of fixed assets
----
----
----
----
----
----
86.55%-960K
----
---7.14M
----
Sale of subsidiaries
----
----
----
----
---2.57M
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---1.54M
----
Other items in the investment business
----
----
----
----
----
----
----
-122.22%-4.9M
----
---2.21M
Net cash from investment operations
----
----
----
----
-167.29%-2.57M
----
88.94%-960K
-122.22%-4.9M
---8.68M
---2.21M
Net cash before financing
-31.23%2.19M
-1,101.70%-2.82M
235.23%3.19M
97.18%-235K
-153.56%-2.36M
-63.20%-8.33M
140.09%4.4M
-28.20%-5.1M
36.62%-10.97M
-342.62%-3.98M
Cash flow from financing activities
Issuing shares
--15.08M
----
----
----
----
----
----
----
74.89%10.4M
----
Issuance of bonds
--3.68M
----
----
----
----
----
-51.57%4.41M
----
-40.06%9.12M
----
Interest paid - financing
-20.22%-333K
----
79.94%-277K
----
14.59%-1.38M
----
-27.52%-1.62M
----
---1.27M
----
Issuance expenses and redemption of securities expenses
-2,068.47%-14.03M
----
---647K
----
----
----
-2,701.09%-5.15M
----
-23.49%-184K
----
Other items of the financing business
----
1,132.44%4.23M
----
---410K
----
----
----
----
----
--4.2M
Net cash from financing operations
125.33%1.07M
1,132.44%4.23M
22.03%-4.22M
---410K
6.32%-5.41M
----
-136.08%-5.77M
----
-23.83%16M
--4.2M
Effect of rate
-308.06%-129K
-303.57%-57K
-69.31%62K
-39.13%28K
-74.69%202K
-76.41%46K
445.45%798K
125.42%195K
-14.93%-231K
-130.74%-767K
Net Cash
416.41%3.26M
318.45%1.41M
86.73%-1.03M
92.25%-645K
-465.40%-7.76M
-63.20%-8.33M
-127.32%-1.37M
-2,450.69%-5.1M
36.24%5.03M
-86.77%217K
Begining period cash
-48.45%1.03M
-48.45%1.03M
-79.10%2M
-79.10%2M
-5.67%9.56M
-5.67%9.56M
89.81%10.13M
89.81%10.13M
188.44%5.34M
188.44%5.34M
Cash at the end
303.88%4.16M
72.48%2.38M
-48.45%1.03M
7.89%1.38M
-79.10%2M
-75.52%1.28M
-5.67%9.56M
9.17%5.23M
89.81%10.13M
-20.00%4.79M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Changying (Hong Kong) Certified Public Accountants Limited
--
Changying (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 58.27%-21.69M-----31.43%-51.96M----18.06%-39.54M-----10.00%-48.25M----70.01%-43.86M----
Profit adjustment
Interest (income) - adjustment -----------------------------------1K----
Impairment and provisions: -46.34%18.66M----162.30%34.77M-----48.53%13.26M----19.10%25.75M-----40.44%21.62M----
-Impairmen of inventory (reversal) -68.67%5.12M----429.91%16.35M-----79.80%3.09M-----50.95%15.28M-----14.19%31.15M----
-Impairment of trade receivables (reversal) -26.51%13.53M----81.09%18.42M-----2.89%10.17M------10.47M------------
-Impairment of goodwill ----------------------------------3.1M----
-Other impairments and provisions -----------------------------------12.63M----
Revaluation surplus: -1,967.98%-8.52M-----91.68%456K----22,933.33%5.48M----99.46%-24K-----235.84%-4.43M----
-Other fair value changes -1,967.98%-8.52M-----91.68%456K----22,933.33%5.48M----99.46%-24K-----235.84%-4.43M----
Asset sale loss (gain): -------------------43K--------------------
-Loss (gain) from sale of subsidiary company -------------------43K--------------------
Depreciation and amortization: -23.86%6.81M-----20.86%8.95M----5.05%11.31M----22.11%10.76M----83.49%8.82M----
Financial expense 6.19%2.47M-----1.61%2.33M----22.34%2.37M----7.86%1.93M----61.82%1.79M----
Special items ----------51K---------------------92.44%4.65M----
Operating profit before the change of operating capital 58.22%-2.26M----24.52%-5.41M----26.99%-7.17M----13.93%-9.82M----70.99%-11.41M----
Change of operating capital
Inventory (increase) decrease -40.65%11.35M----181.97%19.13M-----95.24%-23.34M----35.15%-11.95M-----18.46%-18.43M----
Accounts receivable (increase)decrease 3.75%-9.45M-----140.73%-9.82M----294.47%24.1M-----344.25%-12.39M-----89.20%5.07M----
Accounts payable increase (decrease) 151.58%785K----67.38%-1.52M-----673.22%-4.67M-----78.41%814K----149.36%3.77M----
prepayments (increase)decrease 271.00%2.99M-----94.24%807K-----67.26%14.02M----113.38%42.81M------20.06M----
Financial assets at fair value (increase)decrease ---1.23M------------33.28%-2.73M-----201.62%-4.1M----22.71%-1.36M----
Cash  from business operations -31.23%2.19M----1,417.14%3.19M-----96.08%210K----333.51%5.36M----86.74%-2.3M----
Special items of business -----1,101.70%-2.82M----97.18%-235K-----4,041.79%-8.33M----88.67%-201K-----208.17%-1.77M
Net cash from operations -31.23%2.19M-1,101.70%-2.82M1,417.14%3.19M97.18%-235K-96.08%210K-4,041.79%-8.33M333.51%5.36M88.67%-201K86.74%-2.3M-208.17%-1.77M
Cash flow from investment activities
Interest received - investment ----------------------------------1K----
Purchase of fixed assets ------------------------86.55%-960K-------7.14M----
Sale of subsidiaries -------------------2.57M--------------------
Cash on investment -----------------------------------1.54M----
Other items in the investment business -----------------------------122.22%-4.9M-------2.21M
Net cash from investment operations -----------------167.29%-2.57M----88.94%-960K-122.22%-4.9M---8.68M---2.21M
Net cash before financing -31.23%2.19M-1,101.70%-2.82M235.23%3.19M97.18%-235K-153.56%-2.36M-63.20%-8.33M140.09%4.4M-28.20%-5.1M36.62%-10.97M-342.62%-3.98M
Cash flow from financing activities
Issuing shares --15.08M----------------------------74.89%10.4M----
Issuance of bonds --3.68M---------------------51.57%4.41M-----40.06%9.12M----
Interest paid - financing -20.22%-333K----79.94%-277K----14.59%-1.38M-----27.52%-1.62M-------1.27M----
Issuance expenses and redemption of securities expenses -2,068.47%-14.03M-------647K-------------2,701.09%-5.15M-----23.49%-184K----
Other items of the financing business ----1,132.44%4.23M-------410K----------------------4.2M
Net cash from financing operations 125.33%1.07M1,132.44%4.23M22.03%-4.22M---410K6.32%-5.41M-----136.08%-5.77M-----23.83%16M--4.2M
Effect of rate -308.06%-129K-303.57%-57K-69.31%62K-39.13%28K-74.69%202K-76.41%46K445.45%798K125.42%195K-14.93%-231K-130.74%-767K
Net Cash 416.41%3.26M318.45%1.41M86.73%-1.03M92.25%-645K-465.40%-7.76M-63.20%-8.33M-127.32%-1.37M-2,450.69%-5.1M36.24%5.03M-86.77%217K
Begining period cash -48.45%1.03M-48.45%1.03M-79.10%2M-79.10%2M-5.67%9.56M-5.67%9.56M89.81%10.13M89.81%10.13M188.44%5.34M188.44%5.34M
Cash at the end 303.88%4.16M72.48%2.38M-48.45%1.03M7.89%1.38M-79.10%2M-75.52%1.28M-5.67%9.56M9.17%5.23M89.81%10.13M-20.00%4.79M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Changying (Hong Kong) Certified Public Accountants Limited--Changying (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More