HK Stock MarketDetailed Quotes

NCI (01336)

Watchlist
  • 48.000
  • -0.100-0.21%
Market Closed May 22 16:07 CST
149.74BMarket Cap3.58P/E (TTM)

NCI (01336) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
44.01%40.53B
----
----
----
410.26%28.14B
----
----
----
-75.02%5.52B
Profit adjustment
Investment loss (gain)
----
-31.77%-110.24B
----
----
----
-263.61%-83.66B
----
----
----
53.63%-23.01B
Impairment and provisions:
----
-24.45%3.48B
----
----
----
1,400.00%4.61B
----
----
----
-93.81%307M
-Other impairments and provisions
----
-24.45%3.48B
----
----
----
1,400.00%4.61B
----
----
----
-93.81%307M
Asset sale loss (gain):
----
33.33%4M
----
----
----
200.00%3M
----
----
----
-50.00%1M
-Loss (gain) on sale of property, machinery and equipment
----
33.33%4M
----
----
----
200.00%3M
----
----
----
-50.00%1M
Depreciation and amortization:
----
-2.49%1.8B
----
----
----
-2.12%1.85B
----
----
----
-1.15%1.89B
-Depreciation
----
-2.49%1.8B
----
----
----
-2.12%1.85B
----
----
----
-1.15%1.89B
Financial expense
----
10.87%3.51B
----
----
----
51.77%3.17B
----
----
----
77.83%2.09B
Special items
----
22.66%173.39B
----
----
----
36.78%141.36B
----
----
----
-5.94%103.35B
Operating profit before the change of operating capital
----
17.82%112.47B
----
----
----
5.91%95.46B
----
----
----
-0.27%90.14B
Change of operating capital
Accounts receivable (increase)decrease
----
-193.14%-1.02B
----
----
----
-25.70%1.09B
----
----
----
318.25%1.47B
Cash  from business operations
----
15.43%111.45B
----
----
----
5.40%96.56B
----
----
----
2.12%91.61B
Other taxs
----
-17.76%-305M
----
----
----
-185.76%-259M
----
----
----
203.42%302M
Special items of business
8.11%36.31B
-3,200.00%-231M
1.56%90.17B
-3.91%58.72B
-10.81%33.59B
98.06%-7M
11.53%88.79B
-6.72%61.11B
-1.50%37.66B
59.84%-361M
Net cash from operations
8.11%36.31B
15.19%110.92B
1.56%90.17B
-3.91%58.72B
-10.81%33.59B
5.18%96.29B
11.53%88.79B
-6.72%61.11B
-1.50%37.66B
3.43%91.55B
Cash flow from investment activities
Interest received - investment
----
11.88%38.08B
----
42.29%20.13B
----
3.03%34.04B
----
-21.32%14.15B
----
12.07%33.04B
Dividend received - investment
31.29%11.15B
3.70%9.19B
34.77%34.42B
11.39%4.19B
34.21%8.49B
31.80%8.86B
-18.51%25.54B
4.62%3.76B
-35.64%6.33B
-43.24%6.72B
Decrease in deposits (increase)
----
40.79%-12.81B
----
----
----
55.74%-21.63B
----
----
----
-6.72%-48.86B
Sale of fixed assets
----
-18.18%9M
166.67%8M
500.00%6M
-70.59%5M
-62.07%11M
-25.00%3M
-66.67%1M
--17M
1,350.00%29M
Purchase of fixed assets
-42.36%-205M
-34.73%-1.48B
-9.57%-790M
43.58%-413M
65.96%-144M
47.37%-1.1B
42.87%-721M
18.49%-732M
8.64%-423M
-16.83%-2.09B
Recovery of cash from investments
99.43%370.42B
21.17%693.41B
46.77%592.06B
----
41.79%185.74B
24.09%572.27B
0.30%403.39B
----
-4.79%131B
17.83%461.19B
Cash on investment
-52.50%-348.78B
-14.51%-841.93B
-15.12%-686.29B
176.82%3.7B
-67.81%-228.71B
-19.12%-735.27B
-5.12%-596.16B
-465.83%-4.82B
33.13%-136.29B
-27.88%-617.25B
Other items in the investment business
-64.80%3.29B
417.30%5.41B
348.84%2.71B
-11.18%-49.33B
22.56%9.35B
-90.12%1.05B
-94.53%604M
55.04%-44.37B
180.96%7.63B
33.79%10.58B
Net cash from investment operations
241.96%35.87B
22.33%-110.12B
65.41%-57.89B
32.15%-21.73B
-405.81%-25.27B
9.50%-141.77B
-35.16%-167.36B
58.25%-32.02B
115.26%8.26B
-74.83%-156.65B
Net cash before financing
767.33%72.18B
101.76%800M
141.09%32.29B
27.18%36.99B
-81.88%8.32B
30.14%-45.48B
-77.71%-78.57B
359.99%29.09B
388.61%45.92B
-5,900.09%-65.1B
Cash flow from financing activities
Refund
----
-48.23%-25.58B
----
-51.67%-12.56B
----
36.59%-17.26B
----
30.88%-8.28B
----
-21.86%-27.21B
Issuance of bonds
----
----
----
----
----
0.00%10B
--10B
--10B
----
--10B
Dividends paid - financing
-13.04%-494M
-135.50%-12.08B
-139.57%-7.44B
-40.40%-563M
-168.10%-437M
-21.34%-5.13B
23.91%-3.11B
29.77%-401M
-10.88%-163M
16.54%-4.23B
Absorb investment income
249.99%15.49B
135.79%18.47B
241.61%16.84B
1,033.50%11.23B
449.94%4.43B
-67.25%7.83B
-74.52%4.93B
-93.30%991M
-92.07%805M
-31.23%23.92B
Issuance expenses and redemption of securities expenses
----
---10B
----
---10B
----
----
----
----
----
----
Other items of the financing business
-933.83%-93.82B
-50.32%33.29B
-175.07%-51.31B
-13.63%-30.69B
78.94%-9.08B
-0.41%67.01B
141.64%68.35B
-365.89%-27.01B
-564.89%-43.08B
1,777.54%67.29B
Net cash from financing operations
-1,450.05%-78.82B
-93.97%3.74B
-152.28%-41.91B
-71.67%-42.85B
88.02%-5.09B
-10.47%62.03B
84.09%80.18B
-305.61%-24.96B
-320.23%-42.44B
2,340.51%69.29B
Effect of rate
-384.00%-121M
-176.04%-73M
-233.33%-68M
-127.63%-21M
-129.07%-25M
464.71%96M
-10.53%51M
58.33%76M
309.52%86M
-95.44%17M
Net Cash
-305.16%-6.64B
-72.57%4.54B
-698.69%-9.63B
-241.89%-5.86B
-7.01%3.24B
295.41%16.55B
343.64%1.61B
333.51%4.13B
3.63%3.48B
138.60%4.19B
Begining period cash
11.62%42.9B
76.39%38.43B
76.39%38.43B
76.39%38.43B
76.39%38.43B
23.89%21.79B
23.89%21.79B
23.89%21.79B
23.89%21.79B
13.76%17.59B
Cash at the end
-13.23%36.14B
11.62%42.9B
22.56%28.74B
25.25%32.56B
64.24%41.64B
76.39%38.43B
38.06%23.45B
39.84%25.99B
20.93%25.36B
23.89%21.79B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----44.01%40.53B------------410.26%28.14B-------------75.02%5.52B
Profit adjustment
Investment loss (gain) -----31.77%-110.24B-------------263.61%-83.66B------------53.63%-23.01B
Impairment and provisions: -----24.45%3.48B------------1,400.00%4.61B-------------93.81%307M
-Other impairments and provisions -----24.45%3.48B------------1,400.00%4.61B-------------93.81%307M
Asset sale loss (gain): ----33.33%4M------------200.00%3M-------------50.00%1M
-Loss (gain) on sale of property, machinery and equipment ----33.33%4M------------200.00%3M-------------50.00%1M
Depreciation and amortization: -----2.49%1.8B-------------2.12%1.85B-------------1.15%1.89B
-Depreciation -----2.49%1.8B-------------2.12%1.85B-------------1.15%1.89B
Financial expense ----10.87%3.51B------------51.77%3.17B------------77.83%2.09B
Special items ----22.66%173.39B------------36.78%141.36B-------------5.94%103.35B
Operating profit before the change of operating capital ----17.82%112.47B------------5.91%95.46B-------------0.27%90.14B
Change of operating capital
Accounts receivable (increase)decrease -----193.14%-1.02B-------------25.70%1.09B------------318.25%1.47B
Cash  from business operations ----15.43%111.45B------------5.40%96.56B------------2.12%91.61B
Other taxs -----17.76%-305M-------------185.76%-259M------------203.42%302M
Special items of business 8.11%36.31B-3,200.00%-231M1.56%90.17B-3.91%58.72B-10.81%33.59B98.06%-7M11.53%88.79B-6.72%61.11B-1.50%37.66B59.84%-361M
Net cash from operations 8.11%36.31B15.19%110.92B1.56%90.17B-3.91%58.72B-10.81%33.59B5.18%96.29B11.53%88.79B-6.72%61.11B-1.50%37.66B3.43%91.55B
Cash flow from investment activities
Interest received - investment ----11.88%38.08B----42.29%20.13B----3.03%34.04B-----21.32%14.15B----12.07%33.04B
Dividend received - investment 31.29%11.15B3.70%9.19B34.77%34.42B11.39%4.19B34.21%8.49B31.80%8.86B-18.51%25.54B4.62%3.76B-35.64%6.33B-43.24%6.72B
Decrease in deposits (increase) ----40.79%-12.81B------------55.74%-21.63B-------------6.72%-48.86B
Sale of fixed assets -----18.18%9M166.67%8M500.00%6M-70.59%5M-62.07%11M-25.00%3M-66.67%1M--17M1,350.00%29M
Purchase of fixed assets -42.36%-205M-34.73%-1.48B-9.57%-790M43.58%-413M65.96%-144M47.37%-1.1B42.87%-721M18.49%-732M8.64%-423M-16.83%-2.09B
Recovery of cash from investments 99.43%370.42B21.17%693.41B46.77%592.06B----41.79%185.74B24.09%572.27B0.30%403.39B-----4.79%131B17.83%461.19B
Cash on investment -52.50%-348.78B-14.51%-841.93B-15.12%-686.29B176.82%3.7B-67.81%-228.71B-19.12%-735.27B-5.12%-596.16B-465.83%-4.82B33.13%-136.29B-27.88%-617.25B
Other items in the investment business -64.80%3.29B417.30%5.41B348.84%2.71B-11.18%-49.33B22.56%9.35B-90.12%1.05B-94.53%604M55.04%-44.37B180.96%7.63B33.79%10.58B
Net cash from investment operations 241.96%35.87B22.33%-110.12B65.41%-57.89B32.15%-21.73B-405.81%-25.27B9.50%-141.77B-35.16%-167.36B58.25%-32.02B115.26%8.26B-74.83%-156.65B
Net cash before financing 767.33%72.18B101.76%800M141.09%32.29B27.18%36.99B-81.88%8.32B30.14%-45.48B-77.71%-78.57B359.99%29.09B388.61%45.92B-5,900.09%-65.1B
Cash flow from financing activities
Refund -----48.23%-25.58B-----51.67%-12.56B----36.59%-17.26B----30.88%-8.28B-----21.86%-27.21B
Issuance of bonds --------------------0.00%10B--10B--10B------10B
Dividends paid - financing -13.04%-494M-135.50%-12.08B-139.57%-7.44B-40.40%-563M-168.10%-437M-21.34%-5.13B23.91%-3.11B29.77%-401M-10.88%-163M16.54%-4.23B
Absorb investment income 249.99%15.49B135.79%18.47B241.61%16.84B1,033.50%11.23B449.94%4.43B-67.25%7.83B-74.52%4.93B-93.30%991M-92.07%805M-31.23%23.92B
Issuance expenses and redemption of securities expenses -------10B-------10B------------------------
Other items of the financing business -933.83%-93.82B-50.32%33.29B-175.07%-51.31B-13.63%-30.69B78.94%-9.08B-0.41%67.01B141.64%68.35B-365.89%-27.01B-564.89%-43.08B1,777.54%67.29B
Net cash from financing operations -1,450.05%-78.82B-93.97%3.74B-152.28%-41.91B-71.67%-42.85B88.02%-5.09B-10.47%62.03B84.09%80.18B-305.61%-24.96B-320.23%-42.44B2,340.51%69.29B
Effect of rate -384.00%-121M-176.04%-73M-233.33%-68M-127.63%-21M-129.07%-25M464.71%96M-10.53%51M58.33%76M309.52%86M-95.44%17M
Net Cash -305.16%-6.64B-72.57%4.54B-698.69%-9.63B-241.89%-5.86B-7.01%3.24B295.41%16.55B343.64%1.61B333.51%4.13B3.63%3.48B138.60%4.19B
Begining period cash 11.62%42.9B76.39%38.43B76.39%38.43B76.39%38.43B76.39%38.43B23.89%21.79B23.89%21.79B23.89%21.79B23.89%21.79B13.76%17.59B
Cash at the end -13.23%36.14B11.62%42.9B22.56%28.74B25.25%32.56B64.24%41.64B76.39%38.43B38.06%23.45B39.84%25.99B20.93%25.36B23.89%21.79B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More