HK Stock MarketDetailed Quotes

01336 NCI

Watchlist

15.780
+0.660+4.37%

Trading May 2 14:11 CST

49.23BMarket Cap6.62P/E (TTM)

NCI Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

(Q3)Mar 31, 2022

(FY)Dec 31, 2021

Net premium income has been realized

-13.39%11.74B

-15.53%48.05B

-5.50%39.73B

-6.49%26.59B

-4.37%13.56B

-64.76%56.88B

-68.83%42.04B

-71.33%28.44B

-77.17%14.18B

3.16%161.38B

-Net premium income

-13.39%11.74B

-15.53%48.05B

-5.50%39.73B

-6.49%26.59B

-4.37%13.56B

-64.62%56.88B

-68.79%42.04B

-71.38%28.44B

-77.39%14.18B

2.62%160.76B

-Including:Total premium income

-13.39%11.74B

-15.53%48.05B

-5.50%39.73B

-6.49%26.59B

-4.37%13.56B

-65.22%56.88B

-69.22%42.04B

-71.74%28.44B

-77.64%14.18B

2.49%163.54B

-Including: Premium

----

4.35%-2.77B

-Unearned premium reserve

----

386.51%616M

Investment income

----

23.37%57.24B

Banking income

5.11%8.18B

0.83%32.27B

5.77%23.83B

-0.53%15.63B

4.29%7.78B

--32B

--22.53B

--15.71B

--7.46B

----

Special items of income

-14.46%6.56B

-141.79%-8.06B

-114.83%-1.7B

-5.02%6.73B

150.67%7.66B

1,272.60%19.29B

-76.69%11.45B

1,022.98%7.09B

-84.14%3.06B

38.42%1.41B

Total income

-8.71%26.48B

-33.20%72.25B

-18.63%61.86B

-4.46%48.95B

17.44%29.01B

-50.84%108.16B

-58.74%76.02B

-60.70%51.24B

-69.70%24.7B

7.93%220.03B

Net payments and claims

----

-12.36%-172.26B

-Life insurance death payment

----

11.66%-56.48B

-Extract long-term life insurance contract liabilities

----

-29.86%-112.33B

-Claims and withdrawal of outstanding claims

----

-19.86%-3.45B

Insurance business expenses and other expenses

-1.76%-21.33B

24.60%-64.01B

17.52%-53.14B

8.47%-37.47B

2.69%-20.96B

-168.27%-84.89B

53.07%-64.44B

-139.26%-40.93B

62.96%-21.54B

6.84%-31.65B

-Investment contract expenditure

----

-12.05%-2.29B

-Policy dividend payout

----

-109.19%-1.21B

-Commission and handling fee expenses

----

18.14%-14.59B

-Administration expense

17.21%-606M

----

0.13%-2.35B

----

6.63%-732M

----

74.25%-2.36B

----

75.14%-784M

-0.62%-12.47B

-Financial expenses - expenses

-116.26%-798M

----

-34.29%-1.31B

----

-15.31%-369M

----

---977M

----

---320M

----

-Special items of operating payout

-97.67%2M

41.85%-30.26B

95.96%-184M

17.03%-19.63B

122.05%86M

-4,695.48%-52.03B

73.84%-4.55B

-4,818.71%-23.66B

92.92%-390M

3.90%-1.09B

Total payment、 claims and expenses

-1.76%-21.33B

24.60%-64.01B

17.52%-53.14B

8.47%-37.47B

2.69%-20.96B

58.37%-84.89B

62.35%-64.44B

65.37%-40.93B

70.88%-21.54B

-8.87%-203.9B

Operating profit

-35.97%5.15B

-56.68%7.93B

-24.78%8.71B

11.44%11.49B

154.60%8.05B

13.56%18.31B

-11.80%11.58B

-15.57%10.31B

-58.14%3.16B

-2.73%16.13B

Financial expenses - before tax

----

-77.83%-2.09B

----

-31.81%-779M

----

-40.82%-1.17B

----

-47.38%-591M

----

38.30%-833M

Attributable share of joint ventures and joint ventures

----

-3,450.00%-639M

----

-94.55%9M

----

-104.76%-18M

----

-40.86%165M

----

43.18%378M

Special items of profit

-266.67%-11M

-93.81%307M

38.10%-26M

----

57.14%-3M

--4.96B

39.13%-42M

----

12.50%-7M

----

Earning before tax

-36.08%5.14B

-75.02%5.52B

-24.73%8.69B

8.45%10.72B

155.07%8.05B

40.90%22.08B

-11.65%11.54B

-18.24%9.88B

-58.19%3.15B

1.16%15.67B

Tax

82.34%-199M

656.70%3.2B

450.61%859M

-6.82%-736M

-1,782.09%-1.13B

20.03%-575M

77.81%-245M

55.20%-689M

105.41%67M

39.78%-719M

After-tax profit from continuing operations

-28.55%4.94B

-59.47%8.72B

-15.49%9.54B

8.57%9.98B

114.78%6.92B

43.83%21.5B

-5.54%11.29B

-12.86%9.19B

-48.92%3.22B

4.57%14.95B

Earning After tax

-28.55%4.94B

-59.47%8.72B

-15.49%9.54B

8.57%9.98B

114.78%6.92B

43.83%21.5B

-5.54%11.29B

-12.86%9.19B

-48.92%3.22B

4.57%14.95B

Minority profit

0.00%1M

0.00%4M

0.00%2M

0.00%1M

0.00%4M

-33.33%2M

0.00%2M

0.00%1M

33.33%4M

Profits attributable to shareholders

-28.55%4.94B

-59.48%8.71B

-15.50%9.54B

8.57%9.98B

114.81%6.92B

43.84%21.5B

-5.54%11.29B

-12.86%9.19B

-48.93%3.22B

4.57%14.95B

Basic earnings per share

-28.83%1.58

-59.51%2.79

-15.47%3.06

8.47%3.2

115.53%2.22

43.84%6.89

-5.48%3.62

-12.72%2.95

-49.01%1.03

4.59%4.79

Diluted earnings per share

-28.83%1.58

-59.51%2.79

-15.47%3.06

8.47%3.2

115.53%2.22

43.84%6.89

-5.48%3.62

-12.72%2.95

-49.01%1.03

4.59%4.79

Currency Unit

CNY

Accounting Standards

CAS (2007)

IAS

CAS (2007)

IAS

CAS (2007)

IAS

CAS (2007)

IAS

CAS (2007)

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)

Ernst & Young (Special General Partnership), Ernst & Young

	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022	(Q3)Mar 31, 2022	(FY)Dec 31, 2021
Net premium income has been realized	-13.39%11.74B	-15.53%48.05B	-5.50%39.73B	-6.49%26.59B	-4.37%13.56B	-64.76%56.88B	-68.83%42.04B	-71.33%28.44B	-77.17%14.18B	3.16%161.38B
-Net premium income	-13.39%11.74B	-15.53%48.05B	-5.50%39.73B	-6.49%26.59B	-4.37%13.56B	-64.62%56.88B	-68.79%42.04B	-71.38%28.44B	-77.39%14.18B	2.62%160.76B
-Including:Total premium income	-13.39%11.74B	-15.53%48.05B	-5.50%39.73B	-6.49%26.59B	-4.37%13.56B	-65.22%56.88B	-69.22%42.04B	-71.74%28.44B	-77.64%14.18B	2.49%163.54B
-Including: Premium	----	----	----	----	----	----	----	----	----	4.35%-2.77B
-Unearned premium reserve	----	----	----	----	----	----	----	----	----	386.51%616M
Investment income	----	----	----	----	----	----	----	----	----	23.37%57.24B
Banking income	5.11%8.18B	0.83%32.27B	5.77%23.83B	-0.53%15.63B	4.29%7.78B	--32B	--22.53B	--15.71B	--7.46B	----
Special items of income	-14.46%6.56B	-141.79%-8.06B	-114.83%-1.7B	-5.02%6.73B	150.67%7.66B	1,272.60%19.29B	-76.69%11.45B	1,022.98%7.09B	-84.14%3.06B	38.42%1.41B
Total income	-8.71%26.48B	-33.20%72.25B	-18.63%61.86B	-4.46%48.95B	17.44%29.01B	-50.84%108.16B	-58.74%76.02B	-60.70%51.24B	-69.70%24.7B	7.93%220.03B
Net payments and claims	----	----	----	----	----	----	----	----	----	-12.36%-172.26B
-Life insurance death payment	----	----	----	----	----	----	----	----	----	11.66%-56.48B
-Extract long-term life insurance contract liabilities	----	----	----	----	----	----	----	----	----	-29.86%-112.33B
-Claims and withdrawal of outstanding claims	----	----	----	----	----	----	----	----	----	-19.86%-3.45B
Insurance business expenses and other expenses	-1.76%-21.33B	24.60%-64.01B	17.52%-53.14B	8.47%-37.47B	2.69%-20.96B	-168.27%-84.89B	53.07%-64.44B	-139.26%-40.93B	62.96%-21.54B	6.84%-31.65B
-Investment contract expenditure	----	----	----	----	----	----	----	----	----	-12.05%-2.29B
-Policy dividend payout	----	----	----	----	----	----	----	----	----	-109.19%-1.21B
-Commission and handling fee expenses	----	----	----	----	----	----	----	----	----	18.14%-14.59B
-Administration expense	17.21%-606M	----	0.13%-2.35B	----	6.63%-732M	----	74.25%-2.36B	----	75.14%-784M	-0.62%-12.47B
-Financial expenses - expenses	-116.26%-798M	----	-34.29%-1.31B	----	-15.31%-369M	----	---977M	----	---320M	----
-Special items of operating payout	-97.67%2M	41.85%-30.26B	95.96%-184M	17.03%-19.63B	122.05%86M	-4,695.48%-52.03B	73.84%-4.55B	-4,818.71%-23.66B	92.92%-390M	3.90%-1.09B
Total payment、 claims and expenses	-1.76%-21.33B	24.60%-64.01B	17.52%-53.14B	8.47%-37.47B	2.69%-20.96B	58.37%-84.89B	62.35%-64.44B	65.37%-40.93B	70.88%-21.54B	-8.87%-203.9B
Operating profit	-35.97%5.15B	-56.68%7.93B	-24.78%8.71B	11.44%11.49B	154.60%8.05B	13.56%18.31B	-11.80%11.58B	-15.57%10.31B	-58.14%3.16B	-2.73%16.13B
Financial expenses - before tax	----	-77.83%-2.09B	----	-31.81%-779M	----	-40.82%-1.17B	----	-47.38%-591M	----	38.30%-833M
Attributable share of joint ventures and joint ventures	----	-3,450.00%-639M	----	-94.55%9M	----	-104.76%-18M	----	-40.86%165M	----	43.18%378M
Special items of profit	-266.67%-11M	-93.81%307M	38.10%-26M	----	57.14%-3M	--4.96B	39.13%-42M	----	12.50%-7M	----
Earning before tax	-36.08%5.14B	-75.02%5.52B	-24.73%8.69B	8.45%10.72B	155.07%8.05B	40.90%22.08B	-11.65%11.54B	-18.24%9.88B	-58.19%3.15B	1.16%15.67B
Tax	82.34%-199M	656.70%3.2B	450.61%859M	-6.82%-736M	-1,782.09%-1.13B	20.03%-575M	77.81%-245M	55.20%-689M	105.41%67M	39.78%-719M
After-tax profit from continuing operations	-28.55%4.94B	-59.47%8.72B	-15.49%9.54B	8.57%9.98B	114.78%6.92B	43.83%21.5B	-5.54%11.29B	-12.86%9.19B	-48.92%3.22B	4.57%14.95B
Earning After tax	-28.55%4.94B	-59.47%8.72B	-15.49%9.54B	8.57%9.98B	114.78%6.92B	43.83%21.5B	-5.54%11.29B	-12.86%9.19B	-48.92%3.22B	4.57%14.95B
Minority profit	0.00%1M	0.00%4M	0.00%2M	0.00%2M	0.00%1M	0.00%4M	-33.33%2M	0.00%2M	0.00%1M	33.33%4M
Profits attributable to shareholders	-28.55%4.94B	-59.48%8.71B	-15.50%9.54B	8.57%9.98B	114.81%6.92B	43.84%21.5B	-5.54%11.29B	-12.86%9.19B	-48.93%3.22B	4.57%14.95B
Basic earnings per share	-28.83%1.58	-59.51%2.79	-15.47%3.06	8.47%3.2	115.53%2.22	43.84%6.89	-5.48%3.62	-12.72%2.95	-49.01%1.03	4.59%4.79
Diluted earnings per share	-28.83%1.58	-59.51%2.79	-15.47%3.06	8.47%3.2	115.53%2.22	43.84%6.89	-5.48%3.62	-12.72%2.95	-49.01%1.03	4.59%4.79
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	IAS	CAS (2007)	IAS	CAS (2007)	IAS	CAS (2007)	IAS	CAS (2007)	IAS
Audit Opinions	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion
Auditor	--	Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)	--	--	--	Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)	--	--	--	Ernst & Young (Special General Partnership), Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

01336 NCI

NCI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target