HK Stock MarketDetailed Quotes

HUA HONG SEMI (01347)

Watchlist
  • 104.600
  • +5.150+5.18%
Trading Jan 16 15:16 CST
181.75BMarket Cap1901.82P/E (TTM)

HUA HONG SEMI (01347) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
-76.63%-77.94M
-3.33%-81.11M
-22.80%-55.41M
-177.08%-133.79M
-127.10%-44.12M
-144.68%-78.5M
-134.18%-45.12M
-65.01%173.58M
-41.72%162.82M
-0.61%175.68M
Profit adjustment
Interest (income) - adjustment
43.60%-30.91M
43.60%-30.91M
----
-66.22%-101.97M
-115.60%-54.81M
-115.60%-54.81M
----
-127.68%-61.35M
-178.89%-25.42M
-178.89%-25.42M
Attributable subsidiary (profit) loss
20.71%-3.09M
55.69%-1.24M
53.79%-652K
62.52%-3.46M
-85.86%-3.89M
19.95%-2.81M
7.17%-1.41M
24.16%-9.23M
56.91%-2.09M
-52.41%-3.5M
Impairment and provisions:
358.45%1.13M
358.45%1.13M
----
-97.47%91K
-237.30%-438K
-237.30%-438K
----
-82.42%3.6M
-94.80%319K
-94.80%319K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
188.58%2.48M
----
----
-Impairment of trade receivables (reversal)
358.45%1.13M
358.45%1.13M
----
-91.88%91K
-237.30%-438K
-237.30%-438K
----
7,100.00%1.12M
353.17%319K
353.17%319K
Revaluation surplus:
----
----
----
137.86%39K
----
----
----
-32.05%-103K
----
----
-Fair value of investment properties (increase)
----
----
----
137.86%39K
----
----
----
-32.05%-103K
----
----
Asset sale loss (gain):
-71.43%12K
-71.43%12K
----
-6.80%192K
162.50%42K
162.50%42K
----
4,220.00%206K
159.26%16K
159.26%16K
-Loss (gain) on sale of property, machinery and equipment
-71.43%12K
-71.43%12K
----
-6.80%192K
162.50%42K
162.50%42K
----
4,220.00%206K
159.26%16K
159.26%16K
Depreciation and amortization:
30.36%539.05M
30.30%351.78M
29.33%172.13M
11.07%555.83M
11.37%413.53M
10.64%269.97M
10.60%133.09M
9.54%500.44M
6.39%371.3M
4.91%244M
-Depreciation
30.45%187.27M
----
29.33%172.13M
----
12.77%143.56M
----
10.60%133.09M
----
9.34%127.31M
----
-Amortization of intangible assets
-42.05%4.79M
-42.05%4.79M
----
29.26%15.96M
41.74%8.27M
41.74%8.27M
----
11.23%12.35M
6.77%5.84M
6.77%5.84M
Financial expense
-15.94%41.55M
-15.94%41.55M
----
-3.37%97.11M
-12.82%49.43M
-12.82%49.43M
----
149.18%100.5M
278.50%56.7M
278.50%56.7M
Special items
----
----
----
-97.89%18K
-92.14%11K
-92.14%11K
----
-30.42%853K
-86.23%140K
-86.23%140K
Adjustment items
----
----
----
----
----
----
----
--113.27M
----
----
Operating profit before the change of operating capital
30.59%469.81M
53.75%281.21M
34.09%116.07M
-49.61%414.07M
-36.19%359.75M
-59.17%182.91M
-65.49%86.56M
-15.78%821.76M
-11.47%563.79M
6.56%447.93M
Change of operating capital
Inventory (increase) decrease
-261.90%-46.37M
-261.90%-46.37M
----
82.28%-17.31M
-129.60%-12.81M
-129.60%-12.81M
----
36.82%-97.71M
205.46%43.29M
205.46%43.29M
Developing property (increase)decrease
100.86%244K
100.86%244K
----
11.25%-39.15M
-216.42%-28.32M
-216.42%-28.32M
----
-48.88%-44.11M
49.01%-8.95M
49.01%-8.95M
Accounts receivable (increase)decrease
12,034.67%8.95M
12,034.67%8.95M
----
-92.48%1.04M
99.67%-75K
99.67%-75K
----
111.88%13.87M
66.33%-22.91M
66.33%-22.91M
Accounts payable increase (decrease)
-92.49%6.09M
-92.49%6.09M
----
238.67%139.11M
173.75%81.13M
173.75%81.13M
----
-165.93%-100.31M
-162.43%-110M
-162.43%-110M
prepayments (increase)decrease
90.17%-3.18M
90.17%-3.18M
----
-39.00%7.23M
-289.58%-32.39M
-289.58%-32.39M
----
378.98%11.85M
203.66%17.08M
203.66%17.08M
Special items for working capital changes
97.73%-4.53M
-101.73%-76K
----
320.15%11.94M
-680.00%-199.3M
334.06%4.38M
----
73.87%-5.43M
165.31%34.36M
-135.53%-1.87M
Cash  from business operations
156.58%431.01M
26.71%246.86M
34.09%116.07M
-27.52%516.93M
-67.49%167.98M
-46.56%194.82M
-65.49%86.56M
-11.05%713.2M
-16.30%516.65M
-20.52%364.56M
Other taxs
52.78%-27.05M
52.78%-27.05M
----
19.67%-57.44M
19.90%-57.27M
19.90%-57.27M
----
-40.48%-71.51M
-40.61%-71.51M
-40.61%-71.51M
Special items of business
----
----
-43.53%-65.88M
----
----
----
61.41%-45.9M
---113.27M
----
----
Adjustment items of business operations
----
----
---18K
----
----
----
----
--113.27M
----
----
Net cash from operations
264.88%403.97M
59.81%219.82M
23.38%50.17M
-28.39%459.5M
-75.13%110.71M
-53.06%137.55M
-69.17%40.66M
-14.54%641.7M
-21.41%445.15M
-28.15%293.06M
Cash flow from investment activities
Interest received - investment
-21.90%35.92M
-21.90%35.92M
----
33.28%82.03M
66.35%45.99M
66.35%45.99M
----
116.35%61.55M
505.08%27.65M
505.08%27.65M
Sale of fixed assets
-82.41%19K
-82.41%19K
----
115.38%112K
980.00%108K
980.00%108K
----
-52.29%52K
--10K
--10K
Purchase of fixed assets
4.30%-1.18B
-83.94%-918.58M
-68.84%-510.85M
-206.62%-2.78B
-114.43%-1.23B
-30.88%-499.4M
-39.68%-302.57M
8.99%-906.61M
13.51%-575.24M
-61.39%-381.59M
Acquisition of subsidiaries
---2.79M
---2.79M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
--2.65M
----
----
----
----
----
----
Cash on investment
20.37%-14.03M
----
----
---17.62M
---17.62M
---17.62M
----
----
----
----
Other items in the investment business
55.48%28.22M
--5.59M
357.08%16.56M
251.94%41.15M
12.13%18.15M
----
-72.84%3.62M
-69.56%11.69M
-51.72%16.19M
----
Net cash from investment operations
4.52%-1.13B
-86.83%-879.85M
-65.34%-494.29M
-220.59%-2.67B
-123.34%-1.19B
-33.06%-470.92M
-47.06%-298.95M
10.41%-833.31M
15.25%-531.4M
-55.88%-353.93M
Net cash before financing
32.24%-729.18M
-97.99%-660.03M
-71.95%-444.12M
-1,054.41%-2.21B
-1,147.73%-1.08B
-447.66%-333.37M
-261.69%-258.29M
-6.87%-191.62M
-42.39%-86.25M
-133.67%-60.87M
Cash flow from financing activities
New borrowing
436.80%1.1B
393.50%999.08M
732.63%860.99M
-52.99%289.29M
-44.49%204.73M
860.01%202.45M
697.14%103.41M
19.59%615.42M
10.70%368.8M
-75.01%21.09M
Refund
-921.80%-940.12M
-970.30%-936.83M
---811.16M
56.52%-183.52M
74.94%-92.01M
31.67%-87.53M
----
-111.41%-422.12M
-129.71%-367.18M
-31.14%-128.09M
Issuing shares
1,271.12%29.67M
2,107.07%15.3M
11,371.05%13.08M
-99.88%3.64M
-99.93%2.16M
-75.68%693K
-92.09%114K
46,986.19%2.94B
63,589.37%2.94B
73.19%2.85M
Interest paid - financing
15.19%-46.85M
19.40%-41.88M
-50.90%-3.25M
0.78%-105.74M
9.94%-55.24M
9.70%-51.96M
43.73%-2.16M
-125.37%-106.57M
-299.95%-61.34M
-317.39%-57.53M
Dividends paid - financing
----
----
----
---36.25M
---28.88M
---28.88M
----
----
----
----
Absorb investment income
----
----
----
50.00%1.18B
299.02%1.18B
299.02%1.18B
132.76%689.43M
101.00%787.92M
-24.44%296.2M
--296.2M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-143.99%-2.03M
---612K
---612K
Pledged bank deposit (increase) decrease
----
----
----
----
76.39%-7.37M
95.61%-7.37M
----
-4,012.52%-31.21M
---31.21M
---167.74M
Other items of the financing business
----
----
----
82.15%5.46M
----
----
----
-73.00%3M
---1.42M
----
Net cash from financing operations
-88.50%138.12M
-97.18%33.95M
-92.51%59.14M
-69.59%1.15B
-61.74%1.2B
3,365.45%1.21B
200.06%789.91M
462.61%3.78B
468.70%3.14B
-33.59%-36.93M
Effect of rate
-35.28%36.66M
140.72%13.85M
165.45%5.77M
-367.71%-64.14M
178.17%56.65M
43.33%-34M
-149.13%-8.82M
85.45%-13.71M
38.26%-72.47M
-7.86%-60M
Other items affecting net cash
----
----
--18K
----
----
----
----
----
----
----
Net Cash
-573.14%-591.06M
-171.74%-626.08M
-172.41%-384.97M
-129.58%-1.06B
-95.91%124.92M
992.26%872.69M
177.12%531.62M
628.39%3.59B
521.24%3.05B
-163.87%-97.81M
Begining period cash
-20.16%4.46B
-20.16%4.46B
-20.16%4.46B
178.04%5.59B
178.04%5.59B
178.04%5.59B
178.04%5.59B
24.76%2.01B
24.76%2.01B
24.76%2.01B
Cash at the end
-32.29%3.9B
-40.12%3.85B
-33.20%4.08B
-20.16%4.46B
15.58%5.77B
247.06%6.42B
175.31%6.11B
178.04%5.59B
151.46%4.99B
8.39%1.85B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young Accounting Firm
--
--
--
Ernst & Young
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax -76.63%-77.94M-3.33%-81.11M-22.80%-55.41M-177.08%-133.79M-127.10%-44.12M-144.68%-78.5M-134.18%-45.12M-65.01%173.58M-41.72%162.82M-0.61%175.68M
Profit adjustment
Interest (income) - adjustment 43.60%-30.91M43.60%-30.91M-----66.22%-101.97M-115.60%-54.81M-115.60%-54.81M-----127.68%-61.35M-178.89%-25.42M-178.89%-25.42M
Attributable subsidiary (profit) loss 20.71%-3.09M55.69%-1.24M53.79%-652K62.52%-3.46M-85.86%-3.89M19.95%-2.81M7.17%-1.41M24.16%-9.23M56.91%-2.09M-52.41%-3.5M
Impairment and provisions: 358.45%1.13M358.45%1.13M-----97.47%91K-237.30%-438K-237.30%-438K-----82.42%3.6M-94.80%319K-94.80%319K
-Impairment of property, plant and equipment (reversal) ----------------------------188.58%2.48M--------
-Impairment of trade receivables (reversal) 358.45%1.13M358.45%1.13M-----91.88%91K-237.30%-438K-237.30%-438K----7,100.00%1.12M353.17%319K353.17%319K
Revaluation surplus: ------------137.86%39K-------------32.05%-103K--------
-Fair value of investment properties (increase) ------------137.86%39K-------------32.05%-103K--------
Asset sale loss (gain): -71.43%12K-71.43%12K-----6.80%192K162.50%42K162.50%42K----4,220.00%206K159.26%16K159.26%16K
-Loss (gain) on sale of property, machinery and equipment -71.43%12K-71.43%12K-----6.80%192K162.50%42K162.50%42K----4,220.00%206K159.26%16K159.26%16K
Depreciation and amortization: 30.36%539.05M30.30%351.78M29.33%172.13M11.07%555.83M11.37%413.53M10.64%269.97M10.60%133.09M9.54%500.44M6.39%371.3M4.91%244M
-Depreciation 30.45%187.27M----29.33%172.13M----12.77%143.56M----10.60%133.09M----9.34%127.31M----
-Amortization of intangible assets -42.05%4.79M-42.05%4.79M----29.26%15.96M41.74%8.27M41.74%8.27M----11.23%12.35M6.77%5.84M6.77%5.84M
Financial expense -15.94%41.55M-15.94%41.55M-----3.37%97.11M-12.82%49.43M-12.82%49.43M----149.18%100.5M278.50%56.7M278.50%56.7M
Special items -------------97.89%18K-92.14%11K-92.14%11K-----30.42%853K-86.23%140K-86.23%140K
Adjustment items ------------------------------113.27M--------
Operating profit before the change of operating capital 30.59%469.81M53.75%281.21M34.09%116.07M-49.61%414.07M-36.19%359.75M-59.17%182.91M-65.49%86.56M-15.78%821.76M-11.47%563.79M6.56%447.93M
Change of operating capital
Inventory (increase) decrease -261.90%-46.37M-261.90%-46.37M----82.28%-17.31M-129.60%-12.81M-129.60%-12.81M----36.82%-97.71M205.46%43.29M205.46%43.29M
Developing property (increase)decrease 100.86%244K100.86%244K----11.25%-39.15M-216.42%-28.32M-216.42%-28.32M-----48.88%-44.11M49.01%-8.95M49.01%-8.95M
Accounts receivable (increase)decrease 12,034.67%8.95M12,034.67%8.95M-----92.48%1.04M99.67%-75K99.67%-75K----111.88%13.87M66.33%-22.91M66.33%-22.91M
Accounts payable increase (decrease) -92.49%6.09M-92.49%6.09M----238.67%139.11M173.75%81.13M173.75%81.13M-----165.93%-100.31M-162.43%-110M-162.43%-110M
prepayments (increase)decrease 90.17%-3.18M90.17%-3.18M-----39.00%7.23M-289.58%-32.39M-289.58%-32.39M----378.98%11.85M203.66%17.08M203.66%17.08M
Special items for working capital changes 97.73%-4.53M-101.73%-76K----320.15%11.94M-680.00%-199.3M334.06%4.38M----73.87%-5.43M165.31%34.36M-135.53%-1.87M
Cash  from business operations 156.58%431.01M26.71%246.86M34.09%116.07M-27.52%516.93M-67.49%167.98M-46.56%194.82M-65.49%86.56M-11.05%713.2M-16.30%516.65M-20.52%364.56M
Other taxs 52.78%-27.05M52.78%-27.05M----19.67%-57.44M19.90%-57.27M19.90%-57.27M-----40.48%-71.51M-40.61%-71.51M-40.61%-71.51M
Special items of business ---------43.53%-65.88M------------61.41%-45.9M---113.27M--------
Adjustment items of business operations -----------18K------------------113.27M--------
Net cash from operations 264.88%403.97M59.81%219.82M23.38%50.17M-28.39%459.5M-75.13%110.71M-53.06%137.55M-69.17%40.66M-14.54%641.7M-21.41%445.15M-28.15%293.06M
Cash flow from investment activities
Interest received - investment -21.90%35.92M-21.90%35.92M----33.28%82.03M66.35%45.99M66.35%45.99M----116.35%61.55M505.08%27.65M505.08%27.65M
Sale of fixed assets -82.41%19K-82.41%19K----115.38%112K980.00%108K980.00%108K-----52.29%52K--10K--10K
Purchase of fixed assets 4.30%-1.18B-83.94%-918.58M-68.84%-510.85M-206.62%-2.78B-114.43%-1.23B-30.88%-499.4M-39.68%-302.57M8.99%-906.61M13.51%-575.24M-61.39%-381.59M
Acquisition of subsidiaries ---2.79M---2.79M--------------------------------
Recovery of cash from investments --------------2.65M------------------------
Cash on investment 20.37%-14.03M-----------17.62M---17.62M---17.62M----------------
Other items in the investment business 55.48%28.22M--5.59M357.08%16.56M251.94%41.15M12.13%18.15M-----72.84%3.62M-69.56%11.69M-51.72%16.19M----
Net cash from investment operations 4.52%-1.13B-86.83%-879.85M-65.34%-494.29M-220.59%-2.67B-123.34%-1.19B-33.06%-470.92M-47.06%-298.95M10.41%-833.31M15.25%-531.4M-55.88%-353.93M
Net cash before financing 32.24%-729.18M-97.99%-660.03M-71.95%-444.12M-1,054.41%-2.21B-1,147.73%-1.08B-447.66%-333.37M-261.69%-258.29M-6.87%-191.62M-42.39%-86.25M-133.67%-60.87M
Cash flow from financing activities
New borrowing 436.80%1.1B393.50%999.08M732.63%860.99M-52.99%289.29M-44.49%204.73M860.01%202.45M697.14%103.41M19.59%615.42M10.70%368.8M-75.01%21.09M
Refund -921.80%-940.12M-970.30%-936.83M---811.16M56.52%-183.52M74.94%-92.01M31.67%-87.53M-----111.41%-422.12M-129.71%-367.18M-31.14%-128.09M
Issuing shares 1,271.12%29.67M2,107.07%15.3M11,371.05%13.08M-99.88%3.64M-99.93%2.16M-75.68%693K-92.09%114K46,986.19%2.94B63,589.37%2.94B73.19%2.85M
Interest paid - financing 15.19%-46.85M19.40%-41.88M-50.90%-3.25M0.78%-105.74M9.94%-55.24M9.70%-51.96M43.73%-2.16M-125.37%-106.57M-299.95%-61.34M-317.39%-57.53M
Dividends paid - financing ---------------36.25M---28.88M---28.88M----------------
Absorb investment income ------------50.00%1.18B299.02%1.18B299.02%1.18B132.76%689.43M101.00%787.92M-24.44%296.2M--296.2M
Issuance expenses and redemption of securities expenses -----------------------------143.99%-2.03M---612K---612K
Pledged bank deposit (increase) decrease ----------------76.39%-7.37M95.61%-7.37M-----4,012.52%-31.21M---31.21M---167.74M
Other items of the financing business ------------82.15%5.46M-------------73.00%3M---1.42M----
Net cash from financing operations -88.50%138.12M-97.18%33.95M-92.51%59.14M-69.59%1.15B-61.74%1.2B3,365.45%1.21B200.06%789.91M462.61%3.78B468.70%3.14B-33.59%-36.93M
Effect of rate -35.28%36.66M140.72%13.85M165.45%5.77M-367.71%-64.14M178.17%56.65M43.33%-34M-149.13%-8.82M85.45%-13.71M38.26%-72.47M-7.86%-60M
Other items affecting net cash ----------18K----------------------------
Net Cash -573.14%-591.06M-171.74%-626.08M-172.41%-384.97M-129.58%-1.06B-95.91%124.92M992.26%872.69M177.12%531.62M628.39%3.59B521.24%3.05B-163.87%-97.81M
Begining period cash -20.16%4.46B-20.16%4.46B-20.16%4.46B178.04%5.59B178.04%5.59B178.04%5.59B178.04%5.59B24.76%2.01B24.76%2.01B24.76%2.01B
Cash at the end -32.29%3.9B-40.12%3.85B-33.20%4.08B-20.16%4.46B15.58%5.77B247.06%6.42B175.31%6.11B178.04%5.59B151.46%4.99B8.39%1.85B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young Accounting Firm------Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Trump's New Policies Spark Surge in Robotics-Related Stocks!
On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More