HK Stock MarketDetailed Quotes

HUA HONG SEMI (01347)

Watchlist
  • 127.500
  • -5.300-3.99%
Closing Auction Session May 21 16:05 CST
221.55BMarket Cap392.31P/E (TTM)

HUA HONG SEMI (01347) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
60.29%-22M
33.83%-88.53M
-76.63%-77.94M
-3.33%-81.11M
-22.80%-55.41M
-177.08%-133.79M
-127.10%-44.12M
-144.68%-78.5M
-134.18%-45.12M
-65.01%173.58M
Profit adjustment
Interest (income) - adjustment
----
41.25%-59.9M
43.60%-30.91M
43.60%-30.91M
----
-66.22%-101.97M
-115.60%-54.81M
-115.60%-54.81M
----
-127.68%-61.35M
Attributable subsidiary (profit) loss
76.53%-153K
-25.67%-4.35M
20.71%-3.09M
55.69%-1.24M
53.79%-652K
62.52%-3.46M
-85.86%-3.89M
19.95%-2.81M
7.17%-1.41M
24.16%-9.23M
Impairment and provisions:
----
-214.29%-104K
358.45%1.13M
358.45%1.13M
----
-97.47%91K
-237.30%-438K
-237.30%-438K
----
-82.42%3.6M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
188.58%2.48M
-Impairment of trade receivables (reversal)
----
-214.29%-104K
358.45%1.13M
358.45%1.13M
----
-91.88%91K
-237.30%-438K
-237.30%-438K
----
7,100.00%1.12M
Revaluation surplus:
----
7,192.31%2.84M
----
----
----
137.86%39K
----
----
----
-32.05%-103K
-Fair value of investment properties (increase)
----
7,192.31%2.84M
----
----
----
137.86%39K
----
----
----
-32.05%-103K
Asset sale loss (gain):
----
-560.42%-884K
-71.43%12K
-71.43%12K
----
-6.80%192K
162.50%42K
162.50%42K
----
4,220.00%206K
-Loss (gain) on sale of property, machinery and equipment
----
-560.42%-884K
-71.43%12K
-71.43%12K
----
-6.80%192K
162.50%42K
162.50%42K
----
4,220.00%206K
Depreciation and amortization:
24.68%214.61M
33.45%741.77M
30.36%539.05M
30.30%351.78M
29.33%172.13M
11.07%555.83M
11.37%413.53M
10.64%269.97M
10.60%133.09M
9.54%500.44M
-Depreciation
24.68%214.61M
----
30.45%187.27M
----
29.33%172.13M
----
12.77%143.56M
----
10.60%133.09M
----
-Amortization of intangible assets
----
-4.40%15.26M
-42.05%4.79M
-42.05%4.79M
----
29.26%15.96M
41.74%8.27M
41.74%8.27M
----
11.23%12.35M
Financial expense
----
-29.76%68.21M
-15.94%41.55M
-15.94%41.55M
----
-3.37%97.11M
-12.82%49.43M
-12.82%49.43M
----
149.18%100.5M
Special items
----
----
----
----
----
-97.89%18K
-92.14%11K
-92.14%11K
----
-30.42%853K
Adjustment items
----
----
----
----
----
----
----
----
----
--113.27M
Operating profit before the change of operating capital
65.81%192.45M
59.17%659.06M
30.59%469.81M
53.75%281.21M
34.09%116.07M
-49.61%414.07M
-36.19%359.75M
-59.17%182.91M
-65.49%86.56M
-15.78%821.76M
Change of operating capital
Inventory (increase) decrease
----
-346.58%-77.31M
-261.90%-46.37M
-261.90%-46.37M
----
82.28%-17.31M
-129.60%-12.81M
-129.60%-12.81M
----
36.82%-97.71M
Developing property (increase)decrease
----
666.88%221.91M
100.86%244K
100.86%244K
----
11.25%-39.15M
-216.42%-28.32M
-216.42%-28.32M
----
-48.88%-44.11M
Accounts receivable (increase)decrease
----
-422.91%-3.37M
12,034.67%8.95M
12,034.67%8.95M
----
-92.48%1.04M
99.67%-75K
99.67%-75K
----
111.88%13.87M
Accounts payable increase (decrease)
----
-18.51%113.36M
-92.49%6.09M
-92.49%6.09M
----
238.67%139.11M
173.75%81.13M
173.75%81.13M
----
-165.93%-100.31M
prepayments (increase)decrease
----
-273.92%-12.57M
90.17%-3.18M
90.17%-3.18M
----
-39.00%7.23M
-289.58%-32.39M
-289.58%-32.39M
----
378.98%11.85M
Special items for working capital changes
----
-1,881.43%-212.76M
97.73%-4.53M
-101.73%-76K
----
-88.93%11.94M
-680.00%-199.3M
334.06%4.38M
----
619.36%107.85M
Cash  from business operations
65.81%192.45M
33.16%688.33M
156.58%431.01M
26.71%246.86M
34.09%116.07M
-27.52%516.93M
-67.49%167.98M
-46.56%194.82M
-65.49%86.56M
-11.05%713.2M
Other taxs
----
33.26%-38.34M
52.78%-27.05M
52.78%-27.05M
----
19.67%-57.44M
19.90%-57.27M
19.90%-57.27M
----
-40.48%-71.51M
Special items of business
5.85%-62.02M
----
----
----
-43.53%-65.88M
----
----
----
61.41%-45.9M
---113.27M
Adjustment items of business operations
----
----
----
----
----
----
----
----
----
--113.27M
Net cash from operations
159.89%130.43M
41.46%649.99M
264.88%403.97M
59.81%219.82M
23.43%50.19M
-28.39%459.5M
-75.13%110.71M
-53.06%137.55M
-69.17%40.66M
-14.54%641.7M
Cash flow from investment activities
Interest received - investment
----
-20.67%65.08M
-21.90%35.92M
-21.90%35.92M
----
33.28%82.03M
66.35%45.99M
66.35%45.99M
----
116.35%61.55M
Decrease in deposits (increase)
--57.79M
---67.15M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
936.61%1.16M
-82.41%19K
-82.41%19K
----
115.38%112K
980.00%108K
980.00%108K
----
-52.29%52K
Purchase of fixed assets
-81.05%-924.87M
34.75%-1.81B
4.30%-1.18B
-83.94%-918.58M
-68.84%-510.85M
-206.62%-2.78B
-114.43%-1.23B
-30.88%-499.4M
-39.68%-302.57M
8.99%-906.61M
Acquisition of subsidiaries
----
----
---2.79M
---2.79M
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
--2.65M
----
----
----
----
Cash on investment
----
-15.68%-20.38M
20.37%-14.03M
----
----
---17.62M
---17.62M
---17.62M
----
----
Other items in the investment business
-39.08%10.09M
19.53%49.19M
55.48%28.22M
--5.59M
357.08%16.56M
251.94%41.15M
12.13%18.15M
----
-72.84%3.62M
-69.56%11.69M
Net cash from investment operations
-73.38%-856.99M
33.15%-1.79B
4.52%-1.13B
-86.83%-879.85M
-65.34%-494.29M
-220.59%-2.67B
-123.34%-1.19B
-33.06%-470.92M
-47.06%-298.95M
10.41%-833.31M
Net cash before financing
-63.60%-726.56M
48.65%-1.14B
32.24%-729.18M
-97.99%-660.03M
-71.94%-444.11M
-1,054.41%-2.21B
-1,147.73%-1.08B
-447.66%-333.37M
-261.69%-258.29M
-6.87%-191.62M
Cash flow from financing activities
New borrowing
-24.58%649.36M
597.59%2.02B
436.80%1.1B
393.50%999.08M
732.63%860.99M
-52.99%289.29M
-44.49%204.73M
860.01%202.45M
697.14%103.41M
19.59%615.42M
Refund
99.90%-828K
-486.42%-1.08B
-921.80%-940.12M
-970.30%-936.83M
---811.16M
56.52%-183.52M
74.94%-92.01M
31.67%-87.53M
----
-111.41%-422.12M
Issuing shares
-74.44%3.34M
844.84%34.41M
1,271.12%29.67M
2,107.07%15.3M
11,371.05%13.08M
-99.88%3.64M
-99.93%2.16M
-75.68%693K
-92.09%114K
46,986.19%2.94B
Interest paid - financing
-273.22%-12.14M
24.64%-79.68M
15.19%-46.85M
19.40%-41.88M
-50.90%-3.25M
0.78%-105.74M
9.94%-55.24M
9.70%-51.96M
43.73%-2.16M
-125.37%-106.57M
Dividends paid - financing
----
----
----
----
----
---36.25M
---28.88M
---28.88M
----
----
Absorb investment income
----
----
----
----
----
50.00%1.18B
299.02%1.18B
299.02%1.18B
132.76%689.43M
101.00%787.92M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-143.99%-2.03M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
76.39%-7.37M
95.61%-7.37M
----
-4,012.52%-31.21M
Other items of the financing business
----
11,013.85%606.71M
----
----
----
82.15%5.46M
----
----
----
-73.00%3M
Net cash from financing operations
979.97%638.66M
30.35%1.5B
-88.50%138.12M
-97.18%33.95M
-92.51%59.14M
-69.59%1.15B
-61.74%1.2B
3,365.45%1.21B
200.06%789.91M
462.61%3.78B
Effect of rate
973.68%61.96M
211.36%71.42M
-35.28%36.66M
140.72%13.85M
165.45%5.77M
-367.71%-64.14M
178.17%56.65M
43.33%-34M
-149.13%-8.82M
85.45%-13.71M
Net Cash
77.17%-87.9M
134.21%363.25M
-573.14%-591.06M
-171.74%-626.08M
-172.41%-384.97M
-129.58%-1.06B
-95.91%124.92M
992.26%872.69M
177.12%531.62M
628.39%3.59B
Begining period cash
9.75%4.89B
-20.16%4.46B
-20.16%4.46B
-20.16%4.46B
-20.16%4.46B
178.04%5.59B
178.04%5.59B
178.04%5.59B
178.04%5.59B
24.76%2.01B
Cash at the end
19.31%4.87B
9.75%4.89B
-32.29%3.9B
-40.12%3.85B
-33.20%4.08B
-20.16%4.46B
15.58%5.77B
247.06%6.42B
175.31%6.11B
178.04%5.59B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax 60.29%-22M33.83%-88.53M-76.63%-77.94M-3.33%-81.11M-22.80%-55.41M-177.08%-133.79M-127.10%-44.12M-144.68%-78.5M-134.18%-45.12M-65.01%173.58M
Profit adjustment
Interest (income) - adjustment ----41.25%-59.9M43.60%-30.91M43.60%-30.91M-----66.22%-101.97M-115.60%-54.81M-115.60%-54.81M-----127.68%-61.35M
Attributable subsidiary (profit) loss 76.53%-153K-25.67%-4.35M20.71%-3.09M55.69%-1.24M53.79%-652K62.52%-3.46M-85.86%-3.89M19.95%-2.81M7.17%-1.41M24.16%-9.23M
Impairment and provisions: -----214.29%-104K358.45%1.13M358.45%1.13M-----97.47%91K-237.30%-438K-237.30%-438K-----82.42%3.6M
-Impairment of property, plant and equipment (reversal) ------------------------------------188.58%2.48M
-Impairment of trade receivables (reversal) -----214.29%-104K358.45%1.13M358.45%1.13M-----91.88%91K-237.30%-438K-237.30%-438K----7,100.00%1.12M
Revaluation surplus: ----7,192.31%2.84M------------137.86%39K-------------32.05%-103K
-Fair value of investment properties (increase) ----7,192.31%2.84M------------137.86%39K-------------32.05%-103K
Asset sale loss (gain): -----560.42%-884K-71.43%12K-71.43%12K-----6.80%192K162.50%42K162.50%42K----4,220.00%206K
-Loss (gain) on sale of property, machinery and equipment -----560.42%-884K-71.43%12K-71.43%12K-----6.80%192K162.50%42K162.50%42K----4,220.00%206K
Depreciation and amortization: 24.68%214.61M33.45%741.77M30.36%539.05M30.30%351.78M29.33%172.13M11.07%555.83M11.37%413.53M10.64%269.97M10.60%133.09M9.54%500.44M
-Depreciation 24.68%214.61M----30.45%187.27M----29.33%172.13M----12.77%143.56M----10.60%133.09M----
-Amortization of intangible assets -----4.40%15.26M-42.05%4.79M-42.05%4.79M----29.26%15.96M41.74%8.27M41.74%8.27M----11.23%12.35M
Financial expense -----29.76%68.21M-15.94%41.55M-15.94%41.55M-----3.37%97.11M-12.82%49.43M-12.82%49.43M----149.18%100.5M
Special items ---------------------97.89%18K-92.14%11K-92.14%11K-----30.42%853K
Adjustment items --------------------------------------113.27M
Operating profit before the change of operating capital 65.81%192.45M59.17%659.06M30.59%469.81M53.75%281.21M34.09%116.07M-49.61%414.07M-36.19%359.75M-59.17%182.91M-65.49%86.56M-15.78%821.76M
Change of operating capital
Inventory (increase) decrease -----346.58%-77.31M-261.90%-46.37M-261.90%-46.37M----82.28%-17.31M-129.60%-12.81M-129.60%-12.81M----36.82%-97.71M
Developing property (increase)decrease ----666.88%221.91M100.86%244K100.86%244K----11.25%-39.15M-216.42%-28.32M-216.42%-28.32M-----48.88%-44.11M
Accounts receivable (increase)decrease -----422.91%-3.37M12,034.67%8.95M12,034.67%8.95M-----92.48%1.04M99.67%-75K99.67%-75K----111.88%13.87M
Accounts payable increase (decrease) -----18.51%113.36M-92.49%6.09M-92.49%6.09M----238.67%139.11M173.75%81.13M173.75%81.13M-----165.93%-100.31M
prepayments (increase)decrease -----273.92%-12.57M90.17%-3.18M90.17%-3.18M-----39.00%7.23M-289.58%-32.39M-289.58%-32.39M----378.98%11.85M
Special items for working capital changes -----1,881.43%-212.76M97.73%-4.53M-101.73%-76K-----88.93%11.94M-680.00%-199.3M334.06%4.38M----619.36%107.85M
Cash  from business operations 65.81%192.45M33.16%688.33M156.58%431.01M26.71%246.86M34.09%116.07M-27.52%516.93M-67.49%167.98M-46.56%194.82M-65.49%86.56M-11.05%713.2M
Other taxs ----33.26%-38.34M52.78%-27.05M52.78%-27.05M----19.67%-57.44M19.90%-57.27M19.90%-57.27M-----40.48%-71.51M
Special items of business 5.85%-62.02M-------------43.53%-65.88M------------61.41%-45.9M---113.27M
Adjustment items of business operations --------------------------------------113.27M
Net cash from operations 159.89%130.43M41.46%649.99M264.88%403.97M59.81%219.82M23.43%50.19M-28.39%459.5M-75.13%110.71M-53.06%137.55M-69.17%40.66M-14.54%641.7M
Cash flow from investment activities
Interest received - investment -----20.67%65.08M-21.90%35.92M-21.90%35.92M----33.28%82.03M66.35%45.99M66.35%45.99M----116.35%61.55M
Decrease in deposits (increase) --57.79M---67.15M--------------------------------
Sale of fixed assets ----936.61%1.16M-82.41%19K-82.41%19K----115.38%112K980.00%108K980.00%108K-----52.29%52K
Purchase of fixed assets -81.05%-924.87M34.75%-1.81B4.30%-1.18B-83.94%-918.58M-68.84%-510.85M-206.62%-2.78B-114.43%-1.23B-30.88%-499.4M-39.68%-302.57M8.99%-906.61M
Acquisition of subsidiaries -----------2.79M---2.79M------------------------
Recovery of cash from investments ----------------------2.65M----------------
Cash on investment -----15.68%-20.38M20.37%-14.03M-----------17.62M---17.62M---17.62M--------
Other items in the investment business -39.08%10.09M19.53%49.19M55.48%28.22M--5.59M357.08%16.56M251.94%41.15M12.13%18.15M-----72.84%3.62M-69.56%11.69M
Net cash from investment operations -73.38%-856.99M33.15%-1.79B4.52%-1.13B-86.83%-879.85M-65.34%-494.29M-220.59%-2.67B-123.34%-1.19B-33.06%-470.92M-47.06%-298.95M10.41%-833.31M
Net cash before financing -63.60%-726.56M48.65%-1.14B32.24%-729.18M-97.99%-660.03M-71.94%-444.11M-1,054.41%-2.21B-1,147.73%-1.08B-447.66%-333.37M-261.69%-258.29M-6.87%-191.62M
Cash flow from financing activities
New borrowing -24.58%649.36M597.59%2.02B436.80%1.1B393.50%999.08M732.63%860.99M-52.99%289.29M-44.49%204.73M860.01%202.45M697.14%103.41M19.59%615.42M
Refund 99.90%-828K-486.42%-1.08B-921.80%-940.12M-970.30%-936.83M---811.16M56.52%-183.52M74.94%-92.01M31.67%-87.53M-----111.41%-422.12M
Issuing shares -74.44%3.34M844.84%34.41M1,271.12%29.67M2,107.07%15.3M11,371.05%13.08M-99.88%3.64M-99.93%2.16M-75.68%693K-92.09%114K46,986.19%2.94B
Interest paid - financing -273.22%-12.14M24.64%-79.68M15.19%-46.85M19.40%-41.88M-50.90%-3.25M0.78%-105.74M9.94%-55.24M9.70%-51.96M43.73%-2.16M-125.37%-106.57M
Dividends paid - financing -----------------------36.25M---28.88M---28.88M--------
Absorb investment income --------------------50.00%1.18B299.02%1.18B299.02%1.18B132.76%689.43M101.00%787.92M
Issuance expenses and redemption of securities expenses -------------------------------------143.99%-2.03M
Pledged bank deposit (increase) decrease ------------------------76.39%-7.37M95.61%-7.37M-----4,012.52%-31.21M
Other items of the financing business ----11,013.85%606.71M------------82.15%5.46M-------------73.00%3M
Net cash from financing operations 979.97%638.66M30.35%1.5B-88.50%138.12M-97.18%33.95M-92.51%59.14M-69.59%1.15B-61.74%1.2B3,365.45%1.21B200.06%789.91M462.61%3.78B
Effect of rate 973.68%61.96M211.36%71.42M-35.28%36.66M140.72%13.85M165.45%5.77M-367.71%-64.14M178.17%56.65M43.33%-34M-149.13%-8.82M85.45%-13.71M
Net Cash 77.17%-87.9M134.21%363.25M-573.14%-591.06M-171.74%-626.08M-172.41%-384.97M-129.58%-1.06B-95.91%124.92M992.26%872.69M177.12%531.62M628.39%3.59B
Begining period cash 9.75%4.89B-20.16%4.46B-20.16%4.46B-20.16%4.46B-20.16%4.46B178.04%5.59B178.04%5.59B178.04%5.59B178.04%5.59B24.76%2.01B
Cash at the end 19.31%4.87B9.75%4.89B-32.29%3.9B-40.12%3.85B-33.20%4.08B-20.16%4.46B15.58%5.77B247.06%6.42B175.31%6.11B178.04%5.59B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young------Ernst & Young------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Trump's New Policies Spark Surge in Robotics-Related Stocks!
On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More