HK Stock MarketDetailed Quotes

SIS MOBILE (01362)

Watchlist
  • 0.890
  • 0.0000.00%
Market Closed May 5 09:00 CST
249.20MMarket Cap37.08P/E (TTM)

SIS MOBILE (01362) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-30.78%7.94M
----
4.23%11.47M
----
-54.90%11.01M
----
-39.19%24.41M
----
254.61%40.14M
----
Profit adjustment
Interest (income) - adjustment
52.98%-940K
----
-502.11%-2M
----
-5,433.33%-332K
----
---6K
----
----
----
Dividend (income)- adjustment
6.69%-544K
----
-25.11%-583K
----
-27.67%-466K
----
1.08%-365K
----
---369K
----
Impairment and provisions:
122.11%1.14M
----
69.77%511K
----
1,468.18%301K
----
-100.62%-22K
----
2,041.92%3.58M
----
-Impairmen of inventory (reversal)
232.27%1.35M
----
146.06%406K
----
81.32%165K
----
-97.40%91K
----
12,389.29%3.5M
----
-Other impairments and provisions
-303.81%-214K
----
-22.79%105K
----
220.35%136K
----
-241.25%-113K
----
-42.45%80K
----
Depreciation and amortization:
-23.27%2.9M
----
18.66%3.78M
----
-0.93%3.18M
----
-1.83%3.21M
----
0.03%3.27M
----
Financial expense
8.47%525K
----
149.48%484K
----
-35.97%194K
----
172.97%303K
----
--111K
----
Special items
---175K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-20.65%10.84M
----
-1.61%13.66M
----
-49.56%13.89M
----
-41.08%27.53M
----
214.45%46.73M
----
Change of operating capital
Inventory (increase) decrease
-170.20%-19.49M
----
302.87%27.76M
----
-155.38%-13.68M
----
183.15%24.71M
----
-337.87%-29.72M
----
Accounts receivable (increase)decrease
179.99%21.66M
----
-279.32%-27.07M
----
324.44%15.1M
----
24.20%-6.73M
----
29.39%-8.88M
----
Accounts payable increase (decrease)
123.51%9.2M
----
-331.35%-39.12M
----
1,769.20%16.91M
----
84.84%-1.01M
----
-144.31%-6.68M
----
Special items for working capital changes
2,304.00%551K
----
64.79%-25K
----
-172.45%-71K
----
126.70%98K
----
-187.38%-367K
----
Cash  from business operations
191.78%22.75M
----
-177.14%-24.79M
----
-27.94%32.14M
----
4,010.51%44.6M
----
-96.42%1.09M
----
Other taxs
-77.40%33K
----
164.60%146K
----
98.37%-226K
----
-4,025.00%-13.86M
----
-1,868.42%-336K
----
Special items of business
----
110.28%2.31M
----
-241.20%-22.48M
----
19,758.02%15.92M
----
-100.58%-81K
----
-41.31%13.87M
Net cash from operations
192.45%22.79M
110.28%2.31M
-177.23%-24.65M
-241.20%-22.48M
3.82%31.91M
19,758.02%15.92M
4,004.01%30.74M
-100.58%-81K
-97.53%749K
-41.31%13.87M
Cash flow from investment activities
Interest received - investment
-52.98%940K
----
502.11%2M
----
5,433.33%332K
----
--6K
----
----
----
Dividend received - investment
-6.69%544K
----
25.11%583K
----
27.67%466K
----
-1.08%365K
----
--369K
----
Purchase of fixed assets
77.25%-38K
----
-21.01%-167K
----
-97.14%-138K
----
-6.06%-70K
----
84.79%-66K
----
Recovery of cash from investments
----
----
----
----
----
----
--1.79M
----
----
----
Other items in the investment business
----
-34.91%992K
----
1,958.54%1.52M
----
-41.38%-82K
----
-56.76%-58K
----
86.79%-37K
Net cash from investment operations
-40.12%1.45M
-34.91%992K
265.91%2.42M
1,958.54%1.52M
-68.50%660K
-41.38%-82K
591.42%2.1M
-56.76%-58K
169.82%303K
86.79%-37K
Net cash before financing
209.00%24.23M
115.76%3.3M
-168.25%-22.23M
-232.31%-20.96M
-0.79%32.57M
11,496.40%15.84M
3,021.10%32.83M
-101.01%-139K
-96.48%1.05M
-40.76%13.83M
Cash flow from financing activities
New borrowing
430.11%49.3M
----
-69.00%9.3M
----
-40.00%30M
----
--50M
----
----
----
Refund
-430.11%-49.3M
----
69.00%-9.3M
----
40.00%-30M
----
---50M
----
----
----
Interest paid - financing
-8.47%-525K
----
-149.48%-484K
----
35.97%-194K
----
-172.97%-303K
----
59.78%-111K
----
Dividends paid - financing
0.00%-4.2M
----
25.00%-4.2M
----
---5.6M
----
----
----
----
----
Other items of the financing business
----
-43.70%-1.8M
----
0.00%-1.25M
----
-114.34%-1.25M
----
798.00%8.75M
----
6.77%-1.25M
Net cash from financing operations
-1.90%-7.36M
-43.70%-1.8M
11.87%-7.22M
0.00%-1.25M
-198.40%-8.2M
-114.34%-1.25M
-9.62%-2.75M
798.00%8.75M
7.25%-2.51M
6.77%-1.25M
Net Cash
157.28%16.87M
106.76%1.5M
-220.84%-29.46M
-252.28%-22.21M
-18.98%24.38M
69.48%14.59M
2,169.26%30.09M
-31.55%8.61M
-105.35%-1.45M
-42.84%12.58M
Begining period cash
-26.66%81.04M
-26.66%81.04M
28.30%110.5M
28.30%110.5M
53.69%86.12M
53.69%86.12M
-2.53%56.04M
-2.53%56.04M
89.61%57.49M
89.61%57.49M
Cash at the end
20.82%97.91M
-6.50%82.54M
-26.66%81.04M
-12.34%88.29M
28.30%110.5M
55.79%100.71M
53.69%86.12M
-7.74%64.64M
-2.53%56.04M
33.92%70.06M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -30.78%7.94M----4.23%11.47M-----54.90%11.01M-----39.19%24.41M----254.61%40.14M----
Profit adjustment
Interest (income) - adjustment 52.98%-940K-----502.11%-2M-----5,433.33%-332K-------6K------------
Dividend (income)- adjustment 6.69%-544K-----25.11%-583K-----27.67%-466K----1.08%-365K-------369K----
Impairment and provisions: 122.11%1.14M----69.77%511K----1,468.18%301K-----100.62%-22K----2,041.92%3.58M----
-Impairmen of inventory (reversal) 232.27%1.35M----146.06%406K----81.32%165K-----97.40%91K----12,389.29%3.5M----
-Other impairments and provisions -303.81%-214K-----22.79%105K----220.35%136K-----241.25%-113K-----42.45%80K----
Depreciation and amortization: -23.27%2.9M----18.66%3.78M-----0.93%3.18M-----1.83%3.21M----0.03%3.27M----
Financial expense 8.47%525K----149.48%484K-----35.97%194K----172.97%303K------111K----
Special items ---175K------------------------------------
Operating profit before the change of operating capital -20.65%10.84M-----1.61%13.66M-----49.56%13.89M-----41.08%27.53M----214.45%46.73M----
Change of operating capital
Inventory (increase) decrease -170.20%-19.49M----302.87%27.76M-----155.38%-13.68M----183.15%24.71M-----337.87%-29.72M----
Accounts receivable (increase)decrease 179.99%21.66M-----279.32%-27.07M----324.44%15.1M----24.20%-6.73M----29.39%-8.88M----
Accounts payable increase (decrease) 123.51%9.2M-----331.35%-39.12M----1,769.20%16.91M----84.84%-1.01M-----144.31%-6.68M----
Special items for working capital changes 2,304.00%551K----64.79%-25K-----172.45%-71K----126.70%98K-----187.38%-367K----
Cash  from business operations 191.78%22.75M-----177.14%-24.79M-----27.94%32.14M----4,010.51%44.6M-----96.42%1.09M----
Other taxs -77.40%33K----164.60%146K----98.37%-226K-----4,025.00%-13.86M-----1,868.42%-336K----
Special items of business ----110.28%2.31M-----241.20%-22.48M----19,758.02%15.92M-----100.58%-81K-----41.31%13.87M
Net cash from operations 192.45%22.79M110.28%2.31M-177.23%-24.65M-241.20%-22.48M3.82%31.91M19,758.02%15.92M4,004.01%30.74M-100.58%-81K-97.53%749K-41.31%13.87M
Cash flow from investment activities
Interest received - investment -52.98%940K----502.11%2M----5,433.33%332K------6K------------
Dividend received - investment -6.69%544K----25.11%583K----27.67%466K-----1.08%365K------369K----
Purchase of fixed assets 77.25%-38K-----21.01%-167K-----97.14%-138K-----6.06%-70K----84.79%-66K----
Recovery of cash from investments --------------------------1.79M------------
Other items in the investment business -----34.91%992K----1,958.54%1.52M-----41.38%-82K-----56.76%-58K----86.79%-37K
Net cash from investment operations -40.12%1.45M-34.91%992K265.91%2.42M1,958.54%1.52M-68.50%660K-41.38%-82K591.42%2.1M-56.76%-58K169.82%303K86.79%-37K
Net cash before financing 209.00%24.23M115.76%3.3M-168.25%-22.23M-232.31%-20.96M-0.79%32.57M11,496.40%15.84M3,021.10%32.83M-101.01%-139K-96.48%1.05M-40.76%13.83M
Cash flow from financing activities
New borrowing 430.11%49.3M-----69.00%9.3M-----40.00%30M------50M------------
Refund -430.11%-49.3M----69.00%-9.3M----40.00%-30M-------50M------------
Interest paid - financing -8.47%-525K-----149.48%-484K----35.97%-194K-----172.97%-303K----59.78%-111K----
Dividends paid - financing 0.00%-4.2M----25.00%-4.2M-------5.6M--------------------
Other items of the financing business -----43.70%-1.8M----0.00%-1.25M-----114.34%-1.25M----798.00%8.75M----6.77%-1.25M
Net cash from financing operations -1.90%-7.36M-43.70%-1.8M11.87%-7.22M0.00%-1.25M-198.40%-8.2M-114.34%-1.25M-9.62%-2.75M798.00%8.75M7.25%-2.51M6.77%-1.25M
Net Cash 157.28%16.87M106.76%1.5M-220.84%-29.46M-252.28%-22.21M-18.98%24.38M69.48%14.59M2,169.26%30.09M-31.55%8.61M-105.35%-1.45M-42.84%12.58M
Begining period cash -26.66%81.04M-26.66%81.04M28.30%110.5M28.30%110.5M53.69%86.12M53.69%86.12M-2.53%56.04M-2.53%56.04M89.61%57.49M89.61%57.49M
Cash at the end 20.82%97.91M-6.50%82.54M-26.66%81.04M-12.34%88.29M28.30%110.5M55.79%100.71M53.69%86.12M-7.74%64.64M-2.53%56.04M33.92%70.06M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More