HK Stock MarketDetailed Quotes

SIS MOBILE (01362)

Watchlist
  • 0.550
  • 0.0000.00%
Not Open Jan 7 09:00 CST
154.00MMarket Cap61.11P/E (TTM)

SIS MOBILE (01362) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
4.23%11.47M
----
-54.90%11.01M
----
-39.19%24.41M
----
254.61%40.14M
----
326.22%11.32M
Profit adjustment
Interest (income) - adjustment
----
-502.11%-2M
----
-5,433.33%-332K
----
---6K
----
----
----
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
----
69.33%276K
Dividend (income)- adjustment
----
-25.11%-583K
----
-27.67%-466K
----
1.08%-365K
----
---369K
----
----
Impairment and provisions:
----
69.77%511K
----
1,468.18%301K
----
-100.62%-22K
----
2,041.92%3.58M
----
158.19%167K
-Impairmen of inventory (reversal)
----
146.06%406K
----
81.32%165K
----
-97.40%91K
----
12,389.29%3.5M
----
107.93%28K
-Other impairments and provisions
----
-22.79%105K
----
220.35%136K
----
-241.25%-113K
----
-42.45%80K
----
110.61%139K
Asset sale loss (gain):
----
----
----
----
----
----
----
----
----
-99.73%3K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-99.73%3K
Depreciation and amortization:
----
18.66%3.78M
----
-0.93%3.18M
----
-1.83%3.21M
----
0.03%3.27M
----
2.03%3.27M
Financial expense
----
149.48%484K
----
-35.97%194K
----
172.97%303K
----
--111K
----
----
Special items
----
----
----
----
----
----
----
----
----
-1,253.85%-176K
Operating profit before the change of operating capital
----
-1.61%13.66M
----
-49.56%13.89M
----
-41.08%27.53M
----
214.45%46.73M
----
1,886.06%14.86M
Change of operating capital
Inventory (increase) decrease
----
302.87%27.76M
----
-155.38%-13.68M
----
183.15%24.71M
----
-337.87%-29.72M
----
33.23%12.49M
Accounts receivable (increase)decrease
----
-279.32%-27.07M
----
324.44%15.1M
----
24.20%-6.73M
----
29.39%-8.88M
----
-207.27%-12.57M
Accounts payable increase (decrease)
----
-331.35%-39.12M
----
1,769.20%16.91M
----
84.84%-1.01M
----
-144.31%-6.68M
----
248.90%15.08M
Special items for working capital changes
----
64.79%-25K
----
-172.45%-71K
----
126.70%98K
----
-187.38%-367K
----
126.91%420K
Cash  from business operations
----
-177.14%-24.79M
----
-27.94%32.14M
----
4,010.51%44.6M
----
-96.42%1.09M
----
31.55%30.29M
Other taxs
----
164.60%146K
----
98.37%-226K
----
-4,025.00%-13.86M
----
-1,868.42%-336K
----
575.00%19K
Special items of business
110.28%2.31M
----
-241.20%-22.48M
----
19,758.02%15.92M
----
-100.58%-81K
----
-41.31%13.87M
----
Net cash from operations
110.28%2.31M
-177.23%-24.65M
-241.20%-22.48M
3.82%31.91M
19,758.02%15.92M
4,004.01%30.74M
-100.58%-81K
-97.53%749K
-41.31%13.87M
31.65%30.31M
Cash flow from investment activities
Interest received - investment
----
502.11%2M
----
5,433.33%332K
----
--6K
----
----
----
----
Dividend received - investment
----
25.11%583K
----
27.67%466K
----
-1.08%365K
----
--369K
----
----
Purchase of fixed assets
----
-21.01%-167K
----
-97.14%-138K
----
-6.06%-70K
----
84.79%-66K
----
90.10%-434K
Recovery of cash from investments
----
----
----
----
----
--1.79M
----
----
----
----
Other items in the investment business
-34.91%992K
----
1,958.54%1.52M
----
-41.38%-82K
----
-56.76%-58K
----
86.79%-37K
----
Net cash from investment operations
-34.91%992K
265.91%2.42M
1,958.54%1.52M
-68.50%660K
-41.38%-82K
591.42%2.1M
-56.76%-58K
169.82%303K
86.79%-37K
91.33%-434K
Net cash before financing
115.76%3.3M
-168.25%-22.23M
-232.31%-20.96M
-0.79%32.57M
11,496.40%15.84M
3,021.10%32.83M
-101.01%-139K
-96.48%1.05M
-40.76%13.83M
65.80%29.87M
Cash flow from financing activities
New borrowing
----
-69.00%9.3M
----
-40.00%30M
----
--50M
----
----
----
413.22%71.85M
Refund
----
69.00%-9.3M
----
40.00%-30M
----
---50M
----
----
----
-413.22%-71.85M
Interest paid - financing
----
-149.48%-484K
----
35.97%-194K
----
-172.97%-303K
----
59.78%-111K
----
-69.33%-276K
Dividends paid - financing
----
25.00%-4.2M
----
---5.6M
----
----
----
----
----
----
Other items of the financing business
-43.70%-1.8M
----
0.00%-1.25M
----
-114.34%-1.25M
----
798.00%8.75M
----
6.77%-1.25M
----
Net cash from financing operations
-43.70%-1.8M
11.87%-7.22M
0.00%-1.25M
-198.40%-8.2M
-114.34%-1.25M
-9.62%-2.75M
798.00%8.75M
7.25%-2.51M
6.77%-1.25M
-3.01%-2.7M
Net Cash
106.76%1.5M
-220.84%-29.46M
-252.28%-22.21M
-18.98%24.38M
69.48%14.59M
2,169.26%30.09M
-31.55%8.61M
-105.35%-1.45M
-42.84%12.58M
76.50%27.17M
Begining period cash
-26.66%81.04M
28.30%110.5M
28.30%110.5M
53.69%86.12M
53.69%86.12M
-2.53%56.04M
-2.53%56.04M
89.61%57.49M
89.61%57.49M
103.14%30.32M
Cash at the end
-6.50%82.54M
-26.66%81.04M
-12.34%88.29M
28.30%110.5M
55.79%100.71M
53.69%86.12M
-7.74%64.64M
-2.53%56.04M
33.92%70.06M
89.61%57.49M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----4.23%11.47M-----54.90%11.01M-----39.19%24.41M----254.61%40.14M----326.22%11.32M
Profit adjustment
Interest (income) - adjustment -----502.11%-2M-----5,433.33%-332K-------6K----------------
Interest expense - adjustment ------------------------------------69.33%276K
Dividend (income)- adjustment -----25.11%-583K-----27.67%-466K----1.08%-365K-------369K--------
Impairment and provisions: ----69.77%511K----1,468.18%301K-----100.62%-22K----2,041.92%3.58M----158.19%167K
-Impairmen of inventory (reversal) ----146.06%406K----81.32%165K-----97.40%91K----12,389.29%3.5M----107.93%28K
-Other impairments and provisions -----22.79%105K----220.35%136K-----241.25%-113K-----42.45%80K----110.61%139K
Asset sale loss (gain): -------------------------------------99.73%3K
-Loss (gain) on sale of property, machinery and equipment -------------------------------------99.73%3K
Depreciation and amortization: ----18.66%3.78M-----0.93%3.18M-----1.83%3.21M----0.03%3.27M----2.03%3.27M
Financial expense ----149.48%484K-----35.97%194K----172.97%303K------111K--------
Special items -------------------------------------1,253.85%-176K
Operating profit before the change of operating capital -----1.61%13.66M-----49.56%13.89M-----41.08%27.53M----214.45%46.73M----1,886.06%14.86M
Change of operating capital
Inventory (increase) decrease ----302.87%27.76M-----155.38%-13.68M----183.15%24.71M-----337.87%-29.72M----33.23%12.49M
Accounts receivable (increase)decrease -----279.32%-27.07M----324.44%15.1M----24.20%-6.73M----29.39%-8.88M-----207.27%-12.57M
Accounts payable increase (decrease) -----331.35%-39.12M----1,769.20%16.91M----84.84%-1.01M-----144.31%-6.68M----248.90%15.08M
Special items for working capital changes ----64.79%-25K-----172.45%-71K----126.70%98K-----187.38%-367K----126.91%420K
Cash  from business operations -----177.14%-24.79M-----27.94%32.14M----4,010.51%44.6M-----96.42%1.09M----31.55%30.29M
Other taxs ----164.60%146K----98.37%-226K-----4,025.00%-13.86M-----1,868.42%-336K----575.00%19K
Special items of business 110.28%2.31M-----241.20%-22.48M----19,758.02%15.92M-----100.58%-81K-----41.31%13.87M----
Net cash from operations 110.28%2.31M-177.23%-24.65M-241.20%-22.48M3.82%31.91M19,758.02%15.92M4,004.01%30.74M-100.58%-81K-97.53%749K-41.31%13.87M31.65%30.31M
Cash flow from investment activities
Interest received - investment ----502.11%2M----5,433.33%332K------6K----------------
Dividend received - investment ----25.11%583K----27.67%466K-----1.08%365K------369K--------
Purchase of fixed assets -----21.01%-167K-----97.14%-138K-----6.06%-70K----84.79%-66K----90.10%-434K
Recovery of cash from investments ----------------------1.79M----------------
Other items in the investment business -34.91%992K----1,958.54%1.52M-----41.38%-82K-----56.76%-58K----86.79%-37K----
Net cash from investment operations -34.91%992K265.91%2.42M1,958.54%1.52M-68.50%660K-41.38%-82K591.42%2.1M-56.76%-58K169.82%303K86.79%-37K91.33%-434K
Net cash before financing 115.76%3.3M-168.25%-22.23M-232.31%-20.96M-0.79%32.57M11,496.40%15.84M3,021.10%32.83M-101.01%-139K-96.48%1.05M-40.76%13.83M65.80%29.87M
Cash flow from financing activities
New borrowing -----69.00%9.3M-----40.00%30M------50M------------413.22%71.85M
Refund ----69.00%-9.3M----40.00%-30M-------50M-------------413.22%-71.85M
Interest paid - financing -----149.48%-484K----35.97%-194K-----172.97%-303K----59.78%-111K-----69.33%-276K
Dividends paid - financing ----25.00%-4.2M-------5.6M------------------------
Other items of the financing business -43.70%-1.8M----0.00%-1.25M-----114.34%-1.25M----798.00%8.75M----6.77%-1.25M----
Net cash from financing operations -43.70%-1.8M11.87%-7.22M0.00%-1.25M-198.40%-8.2M-114.34%-1.25M-9.62%-2.75M798.00%8.75M7.25%-2.51M6.77%-1.25M-3.01%-2.7M
Net Cash 106.76%1.5M-220.84%-29.46M-252.28%-22.21M-18.98%24.38M69.48%14.59M2,169.26%30.09M-31.55%8.61M-105.35%-1.45M-42.84%12.58M76.50%27.17M
Begining period cash -26.66%81.04M28.30%110.5M28.30%110.5M53.69%86.12M53.69%86.12M-2.53%56.04M-2.53%56.04M89.61%57.49M89.61%57.49M103.14%30.32M
Cash at the end -6.50%82.54M-26.66%81.04M-12.34%88.29M28.30%110.5M55.79%100.71M53.69%86.12M-7.74%64.64M-2.53%56.04M33.92%70.06M89.61%57.49M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More