| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 18.90%-240.56M | ---- | 43.53%-296.61M | ---- | -646.40%-525.3M | ---- | -65.44%96.14M | ---- | 448.42%278.15M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 0.59%-4.57M | ---- | 1.20%-4.59M | ---- | -3,906.90%-4.65M | ---- | 98.56%-116K | ---- | -7,408.41%-8.03M | ---- |
| Interest expense - adjustment | -8.61%55.85M | ---- | 7.07%61.11M | ---- | 105.85%57.08M | ---- | -19.93%27.73M | ---- | -16.67%34.63M | ---- |
| Dividend (income)- adjustment | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | -8.63%187.08M | ---- | -43.92%204.74M | ---- | 565.27%365.06M | ---- | 2,874.20%54.87M | ---- | 174.70%1.85M | ---- |
| -Impairment of property, plant and equipment (reversal) | -3.30%171.16M | ---- | -40.75%177.01M | ---- | 447.54%298.73M | ---- | --54.56M | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 15.42%4.24M | ---- | --3.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -51.45%11.68M | ---- | -63.73%24.06M | ---- | 20,956.51%66.33M | ---- | -82.93%315K | ---- | 174.70%1.85M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---122.12M | ---- | ---- | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---122.12M | ---- | ---- | ---- |
| Asset sale loss (gain): | -98.89%8K | ---- | 416.30%718K | ---- | -453.66%-227K | ---- | -108.42%-41K | ---- | 1,375.76%487K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -98.89%8K | ---- | 416.30%718K | ---- | -453.66%-227K | ---- | -108.42%-41K | ---- | 1,375.76%487K | ---- |
| Depreciation and amortization: | -47.95%12.21M | ---- | -24.18%23.46M | ---- | 198.55%30.94M | ---- | -42.04%10.36M | ---- | -33.20%17.88M | ---- |
| -Depreciation | -47.95%12.21M | ---- | -24.18%23.46M | ---- | 198.55%30.94M | ---- | -42.04%10.36M | ---- | -33.20%17.88M | ---- |
| Special items | -59.53%-1.29M | ---- | -101.26%-808K | ---- | 5,808.92%64.23M | ---- | 394.58%1.09M | ---- | -212.50%-369K | ---- |
| Operating profit before the change of operating capital | 147.78%5.73M | ---- | 6.80%-11.99M | ---- | -118.94%-12.86M | ---- | -79.08%67.91M | ---- | 2,464.96%324.59M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 18.29%110.89M | ---- | 36.20%93.74M | ---- | -61.97%68.83M | ---- | 40.29%180.99M | ---- | 56.46%129.01M | ---- |
| Accounts receivable (increase)decrease | -105.11%-4.14M | ---- | 25.45%80.95M | ---- | 600.33%64.53M | ---- | -110.18%-12.9M | ---- | -44.54%126.63M | ---- |
| Accounts payable increase (decrease) | 54.82%-19.95M | ---- | -2,925.91%-44.15M | ---- | 93.45%-1.46M | ---- | -157.31%-22.28M | ---- | 726.33%38.87M | ---- |
| Special items for working capital changes | -77.16%9.45M | ---- | 167.28%41.37M | ---- | -1,995.41%-61.49M | ---- | 591.68%3.24M | ---- | 101.08%469K | ---- |
| Cash from business operations | -36.23%101.98M | -2.27%25.56M | 177.91%159.92M | 127.83%26.16M | -73.48%57.55M | -154.16%-94.01M | -64.98%216.97M | 220.65%173.58M | 150.24%619.57M | 161.17%54.14M |
| Other taxs | ---- | ---6K | 105.36%225K | ---- | 82.09%-4.2M | 61.95%-4.18M | 73.26%-23.46M | 68.10%-10.98M | -162.03%-87.73M | -49.78%-34.41M |
| Net cash from operations | -36.32%101.98M | -2.30%25.56M | 200.21%160.15M | 126.64%26.16M | -72.43%53.35M | -160.38%-98.18M | -63.62%193.51M | 724.24%162.61M | 148.40%531.85M | 117.70%19.73M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -15.22%78K | ---- | -60.85%92K | ---- | 102.59%235K | ---- | -98.56%116K | ---- | 7,408.41%8.03M | ---- |
| Dividend received - investment | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Decrease in deposits (increase) | 150.00%10M | ---- | 86.67%-20M | ---- | ---150M | ---- | ---- | ---- | 200.00%300M | --300M |
| Sale of fixed assets | -90.99%116K | ---- | 141.65%1.29M | ---- | 77.67%533K | ---- | 305.41%300K | ---- | 362.50%74K | ---- |
| Purchase of fixed assets | -37.69%-55.54M | -10.97%-20.46M | 73.61%-40.34M | 29.70%-18.44M | 8.53%-152.84M | 52.17%-26.23M | 75.15%-167.09M | 74.11%-54.83M | -82.04%-672.48M | -377.62%-211.77M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | 74.48%-552K | ---552K | ---2.16M | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---115M | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | 256.82%157K | ---- | -93.92%44K | ---- | 513.56%724K | ---- | -51.04%118K | ---- | -16.90%241K |
| Net cash from investment operations | 28.17%-42.35M | 5.93%-17.3M | 85.88%-58.96M | 29.40%-18.39M | -147.36%-417.63M | 52.39%-26.05M | 53.66%-168.83M | -161.85%-54.72M | 45.56%-364.37M | 367.70%88.47M |
| Net cash before financing | -41.07%59.64M | 6.31%8.26M | 127.78%101.19M | 106.25%7.77M | -1,576.19%-364.28M | -215.15%-124.23M | -85.27%24.68M | -0.28%107.89M | 136.79%167.48M | 174.87%108.2M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 44.85%633M | -16.95%338M | -52.21%437M | -30.01%407M | 814.50%914.5M | --581.5M | -75.00%100M | ---- | 2.56%400M | 2.56%400M |
| Refund | -33.33%-635.99M | 6.86%-339.49M | 7.47%-477.01M | -32.07%-364.51M | -257.99%-515.5M | -107.52%-276M | 68.07%-144M | 69.14%-133M | -33.83%-451M | -31.80%-431M |
| Interest paid - financing | 8.45%-54.19M | 8.05%-27.45M | -9.38%-59.2M | -16.90%-29.85M | -101.24%-54.12M | -81.32%-25.53M | 15.17%-26.9M | 42.06%-14.08M | 8.43%-31.7M | -23.36%-24.31M |
| Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---150M | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 43.34%-57.19M | -348.52%-28.94M | -129.45%-100.93M | -90.92%11.64M | 569.20%342.73M | 185.94%128.25M | 12.59%-73.05M | -167.75%-149.23M | -690.64%-83.56M | -229.72%-55.74M |
| Effect of rate | 127.45%28K | 42.03%-40K | -100.00%-102K | -392.86%-69K | -113.14%-51K | -103.91%-14K | 780.70%388K | 4,575.00%358K | 85.42%-57K | -105.93%-8K |
| Net Cash | 821.05%2.45M | -206.56%-20.68M | 101.23%266K | 383.65%19.41M | 55.44%-21.55M | 109.71%4.01M | -157.64%-48.37M | -178.80%-41.34M | 119.03%83.91M | 151.66%52.46M |
| Begining period cash | 0.48%34.65M | 0.48%34.65M | -38.52%34.48M | -38.52%34.48M | -46.11%56.09M | -46.11%56.09M | 414.87%104.07M | 414.87%104.07M | -95.62%20.21M | -95.62%20.21M |
| Cash at the end | 7.15%37.12M | -74.13%13.92M | 0.48%34.65M | -10.42%53.82M | -38.52%34.48M | -4.75%60.09M | -46.11%56.09M | -13.19%63.08M | 414.87%104.07M | -79.83%72.67M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Auditor | Jiu'an (Hong Kong) Certified Public Accountants Limited | -- | Jiu'an (Hong Kong) Certified Public Accountants Limited | -- | Jiu'an (Hong Kong) Certified Public Accountants Limited | -- | Jiu'an (Hong Kong) Certified Public Accountants Limited | -- | Jiu'an (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.