HK Stock MarketDetailed Quotes

CHINAHONGQIAO (01378)

Watchlist
  • 33.120
  • -0.040-0.12%
Market Closed May 5 16:08 CST
328.65BMarket Cap13.11P/E (TTM)

CHINAHONGQIAO (01378) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
0.76%33.05B
----
106.40%32.8B
----
26.05%15.89B
----
-44.10%12.61B
----
77.53%22.55B
----
Profit adjustment
Interest (income) - adjustment
-14.11%-1.44B
----
-22.91%-1.26B
----
-46.00%-1.02B
----
4.10%-701.02M
----
-17.79%-730.98M
----
Attributable subsidiary (profit) loss
-49.50%-2.63B
----
-47.37%-1.76B
----
-137.07%-1.19B
----
-718.18%-503.34M
----
88.04%-61.52M
----
Impairment and provisions:
-57.92%1.22B
----
210.50%2.9B
----
203.67%933.5M
----
-78.78%307.41M
----
174.57%1.45B
----
-Impairment of property, plant and equipment (reversal)
-84.19%416.74M
----
227.32%2.64B
----
258.11%805.16M
----
-82.86%224.84M
----
708.11%1.31B
----
-Impairmen of inventory (reversal)
177.24%724.3M
----
121.24%261.25M
----
41.07%118.09M
----
-7.04%83.71M
----
421.95%90.05M
----
-Impairment of trade receivables (reversal)
-202.79%-1.85M
----
189.52%1.8M
----
150.70%620K
----
-261.77%-1.22M
----
308.65%756K
----
-Impairment of goodwill
--80.42M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-200.00%-9K
----
-99.91%9K
----
11,646.34%9.63M
----
-99.82%82K
----
168.31%46.41M
----
Revaluation surplus:
72.50%3.78B
----
4,370.40%2.19B
----
-73.49%49.04M
----
41.88%184.98M
----
-55.24%130.38M
----
-Derivative financial instruments fair value (increase)
72.50%3.78B
----
4,370.40%2.19B
----
--49.04M
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
41.88%184.98M
----
-55.24%130.38M
----
Asset sale loss (gain):
30.87%-69.44M
----
-10.39%-100.44M
----
-299.39%-90.99M
----
-275.50%-22.78M
----
-93.66%12.98M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---21.05M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
76.68%-23.42M
----
-43.62%-100.44M
----
-206.98%-69.94M
----
-275.50%-22.78M
----
-93.70%12.98M
----
-Loss (gain) from selling other assets
---46.02M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
7.12%7.04B
----
-8.60%6.57B
----
3.38%7.19B
----
3.55%6.95B
----
-2.73%6.71B
----
-Amortization of intangible assets
133.62%13.41M
----
-17.35%5.74M
----
13.52%6.95M
----
6.12%6.12M
----
29.17%5.77M
----
Financial expense
3.57%3.48B
----
2.92%3.36B
----
8.23%3.27B
----
-16.72%3.02B
----
-19.53%3.63B
----
Unrealized exchange loss (gain)
-358.35%-386.75M
----
54.22%149.7M
----
-85.20%97.07M
----
307.09%655.89M
----
-17.12%-316.71M
----
Special items
----
----
----
----
----
----
66.21%-20.52M
----
---60.73M
----
Operating profit before the change of operating capital
-1.86%43.98B
----
78.72%44.81B
----
11.78%25.07B
----
-32.59%22.43B
----
40.86%33.27B
----
Change of operating capital
Inventory (increase) decrease
101.19%43.93M
----
-214.23%-3.69B
----
122.63%3.23B
----
-355.00%-14.29B
----
-252.15%-3.14B
----
Accounts receivable (increase)decrease
220.62%7.19B
----
-2,174.26%-5.96B
----
-102.66%-262.05M
----
3,330.61%9.84B
----
-85.32%286.83M
----
Accounts payable increase (decrease)
-187.72%-3.74B
----
177.29%4.26B
----
-1.22%-5.52B
----
-192.56%-5.45B
----
211.67%5.89B
----
prepayments (increase)decrease
100.69%1.87B
----
-40.44%930.74M
----
25.69%1.56B
----
146.77%1.24B
----
-23.20%-2.66B
----
Cash  from business operations
22.27%49.34B
57.88%28.22B
67.51%40.35B
109.44%17.88B
74.94%24.09B
-35.27%8.54B
-59.08%13.77B
-26.18%13.19B
66.51%33.65B
228.55%17.86B
Other taxs
-62.42%-10.34B
-63.78%-5.92B
-277.59%-6.37B
-149.42%-3.61B
72.57%-1.69B
58.65%-1.45B
-22.94%-6.15B
-49.54%-3.5B
-105.82%-5B
-112.60%-2.34B
Net cash from operations
14.75%39B
56.38%22.31B
51.69%33.98B
101.27%14.26B
193.92%22.4B
-26.82%7.09B
-73.40%7.62B
-37.61%9.68B
61.14%28.65B
258.01%15.52B
Cash flow from investment activities
Interest received - investment
14.11%1.44B
-17.20%568.5M
58.92%1.26B
50.60%686.56M
20.49%791.57M
31.26%455.89M
-9.97%656.96M
-4.25%347.31M
21.34%729.68M
34.78%362.73M
Dividend received - investment
147.27%1.87B
--292.36M
--756.33M
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-186.89%-4.12B
53.31%-512.07M
-1,173.47%-1.44B
---1.1B
112.80%133.68M
----
---1.04B
---335.57M
----
----
Decrease in deposits (increase)
-263.61%-3.53B
122.02%97.33M
-811.46%-970.9M
-238.47%-441.94M
-10.75%-106.52M
-50.91%-130.57M
-17.62%-96.18M
3.24%-86.52M
30.78%-81.78M
-14.02%-89.42M
Sale of fixed assets
-54.40%135.83M
13,966.68%524.69M
-22.41%297.87M
-98.19%3.73M
657.35%383.91M
-47.68%205.66M
-97.22%50.69M
-81.48%393.09M
-16.14%1.82B
200.75%2.12B
Purchase of fixed assets
15.48%-10.66B
-77.93%-9.89B
-108.53%-12.61B
-100.30%-5.56B
31.67%-6.05B
-1.75%-2.78B
-47.49%-8.85B
12.99%-2.73B
-13.89%-6B
-17.97%-3.14B
Purchase of intangible assets
-124.33%-496.24M
45.86%-115.89M
81.93%-221.21M
65.93%-214.07M
14.54%-1.22B
19.25%-628.38M
-116.54%-1.43B
53.09%-778.19M
23.22%-661.63M
-664.24%-1.66B
Sale of subsidiaries
----
--2.19M
----
----
--678.99M
----
----
----
40,162.07%104.56M
--104.56M
Acquisition of subsidiaries
----
----
----
----
-260.84%-3.01B
----
-2.13%-833.32M
----
-404.79%-815.96M
----
Recovery of cash from investments
459.70%931.82M
112.62%353.98M
-93.34%166.49M
-93.34%166.49M
55,717.57%2.5B
--2.5B
---4.5M
----
----
----
Cash on investment
-55,560.77%-8.07B
-14,273.43%-731.9M
99.88%-14.5M
99.91%-5.09M
-140.28%-12.54B
-8,928.57%-5.69B
-454.62%-5.22B
87.65%-63M
72.25%-941.27M
-174.75%-510.06M
Other items in the investment business
-98.98%2.19M
----
-61.08%214.14M
----
--550.25M
----
----
----
3,661.09%380.89M
---624K
Net cash from investment operations
-79.13%-22.49B
-45.70%-9.41B
29.80%-12.56B
-6.62%-6.46B
-6.65%-17.89B
-86.40%-6.06B
-206.99%-16.77B
-15.93%-3.25B
21.66%-5.46B
-28.90%-2.8B
Net cash before financing
-22.98%16.5B
65.23%12.89B
374.67%21.43B
659.90%7.8B
149.33%4.51B
-84.04%1.03B
-139.47%-9.15B
-49.41%6.43B
114.58%23.19B
488.82%12.72B
Cash flow from financing activities
New borrowing
-42.53%22.9B
91.96%21.9B
4.21%39.84B
-31.06%11.41B
65.64%38.23B
92.19%16.55B
-31.33%23.08B
-6.82%8.61B
-17.14%33.6B
-39.15%9.24B
Refund
9.58%-27.76B
-253.68%-23.07B
12.05%-30.7B
58.84%-6.52B
-43.77%-34.9B
-88.65%-15.85B
22.35%-24.28B
-42.44%-8.4B
22.09%-31.26B
55.37%-5.9B
Issuing shares
--10.47B
----
----
----
----
----
----
----
19.93%1.97B
--1.97B
Issuance of bonds
14.80%16.91B
6.71%12.41B
44.15%14.73B
137.38%11.63B
27.75%10.22B
63.33%4.9B
18.87%8B
-29.08%3B
--6.73B
--4.23B
Interest paid - financing
1.47%-3.8B
20.14%-1.19B
-20.35%-3.86B
-4.89%-1.49B
9.89%-3.21B
10.86%-1.42B
14.88%-3.56B
30.08%-1.6B
10.67%-4.18B
13.51%-2.28B
Dividends paid - financing
-18.75%-11.1B
-235.59%-9.58B
-113.99%-9.35B
-187.55%-2.86B
51.59%-4.37B
80.22%-993.13M
-23.82%-9.02B
-30.84%-5.02B
-93.40%-7.29B
-43.56%-3.84B
Absorb investment income
49.71%112.12M
-22.80%28.57M
-93.06%74.89M
1,750.55%37.01M
172.99%1.08B
-98.31%2M
-14.35%395.21M
663.03%118.27M
-84.14%461.42M
-94.83%15.5M
Issuance expenses and redemption of securities expenses
-0.40%-16.18B
4.82%-10.6B
-48.46%-16.12B
-469.15%-11.14B
-51.45%-10.86B
35.17%-1.96B
71.49%-7.17B
82.82%-3.02B
-564.18%-25.15B
---17.57B
Other items of the financing business
-26.02%-3.77B
67.21%-1B
-181.04%-2.99B
-11,968.23%-3.06B
1,779.67%3.69B
111.74%25.81M
-105.77%-219.51M
-105.77%-219.85M
2,712.14%3.81B
3,556.29%3.81B
Net cash from financing operations
-20.22%-10.14B
-334.78%-8.97B
-4,124.23%-8.43B
-269.75%-2.06B
98.44%-199.58M
118.59%1.22B
34.06%-12.79B
22.29%-6.54B
-171.28%-19.4B
-185.32%-8.41B
Effect of rate
-4.74%51.61M
25.26%51.61M
142.21%54.18M
-72.58%41.2M
-77.27%22.37M
52.32%150.25M
451.24%98.4M
1,483.08%98.64M
40.47%-28.02M
-169.35%-7.13M
Net Cash
-51.02%6.37B
-31.65%3.92B
201.21%12.99B
156.00%5.74B
119.66%4.31B
2,277.45%2.24B
-678.93%-21.94B
-102.39%-102.96M
3.68%3.79B
646.56%4.31B
Begining period cash
41.14%44.77B
41.14%44.77B
15.84%31.72B
15.84%31.72B
-44.37%27.38B
-44.37%27.38B
8.27%49.23B
8.27%49.23B
8.62%45.47B
8.62%45.47B
Cash at the end
14.33%51.19B
29.98%48.74B
41.14%44.77B
25.94%37.5B
15.84%31.72B
-39.51%29.78B
-44.37%27.38B
-1.09%49.22B
8.27%49.23B
21.14%49.76B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 0.76%33.05B----106.40%32.8B----26.05%15.89B-----44.10%12.61B----77.53%22.55B----
Profit adjustment
Interest (income) - adjustment -14.11%-1.44B-----22.91%-1.26B-----46.00%-1.02B----4.10%-701.02M-----17.79%-730.98M----
Attributable subsidiary (profit) loss -49.50%-2.63B-----47.37%-1.76B-----137.07%-1.19B-----718.18%-503.34M----88.04%-61.52M----
Impairment and provisions: -57.92%1.22B----210.50%2.9B----203.67%933.5M-----78.78%307.41M----174.57%1.45B----
-Impairment of property, plant and equipment (reversal) -84.19%416.74M----227.32%2.64B----258.11%805.16M-----82.86%224.84M----708.11%1.31B----
-Impairmen of inventory (reversal) 177.24%724.3M----121.24%261.25M----41.07%118.09M-----7.04%83.71M----421.95%90.05M----
-Impairment of trade receivables (reversal) -202.79%-1.85M----189.52%1.8M----150.70%620K-----261.77%-1.22M----308.65%756K----
-Impairment of goodwill --80.42M------------------------------------
-Other impairments and provisions -200.00%-9K-----99.91%9K----11,646.34%9.63M-----99.82%82K----168.31%46.41M----
Revaluation surplus: 72.50%3.78B----4,370.40%2.19B-----73.49%49.04M----41.88%184.98M-----55.24%130.38M----
-Derivative financial instruments fair value (increase) 72.50%3.78B----4,370.40%2.19B------49.04M--------------------
-Other fair value changes ------------------------41.88%184.98M-----55.24%130.38M----
Asset sale loss (gain): 30.87%-69.44M-----10.39%-100.44M-----299.39%-90.99M-----275.50%-22.78M-----93.66%12.98M----
-Loss (gain) from sale of subsidiary company -------------------21.05M--------------------
-Loss (gain) on sale of property, machinery and equipment 76.68%-23.42M-----43.62%-100.44M-----206.98%-69.94M-----275.50%-22.78M-----93.70%12.98M----
-Loss (gain) from selling other assets ---46.02M------------------------------------
Depreciation and amortization: 7.12%7.04B-----8.60%6.57B----3.38%7.19B----3.55%6.95B-----2.73%6.71B----
-Amortization of intangible assets 133.62%13.41M-----17.35%5.74M----13.52%6.95M----6.12%6.12M----29.17%5.77M----
Financial expense 3.57%3.48B----2.92%3.36B----8.23%3.27B-----16.72%3.02B-----19.53%3.63B----
Unrealized exchange loss (gain) -358.35%-386.75M----54.22%149.7M-----85.20%97.07M----307.09%655.89M-----17.12%-316.71M----
Special items ------------------------66.21%-20.52M-------60.73M----
Operating profit before the change of operating capital -1.86%43.98B----78.72%44.81B----11.78%25.07B-----32.59%22.43B----40.86%33.27B----
Change of operating capital
Inventory (increase) decrease 101.19%43.93M-----214.23%-3.69B----122.63%3.23B-----355.00%-14.29B-----252.15%-3.14B----
Accounts receivable (increase)decrease 220.62%7.19B-----2,174.26%-5.96B-----102.66%-262.05M----3,330.61%9.84B-----85.32%286.83M----
Accounts payable increase (decrease) -187.72%-3.74B----177.29%4.26B-----1.22%-5.52B-----192.56%-5.45B----211.67%5.89B----
prepayments (increase)decrease 100.69%1.87B-----40.44%930.74M----25.69%1.56B----146.77%1.24B-----23.20%-2.66B----
Cash  from business operations 22.27%49.34B57.88%28.22B67.51%40.35B109.44%17.88B74.94%24.09B-35.27%8.54B-59.08%13.77B-26.18%13.19B66.51%33.65B228.55%17.86B
Other taxs -62.42%-10.34B-63.78%-5.92B-277.59%-6.37B-149.42%-3.61B72.57%-1.69B58.65%-1.45B-22.94%-6.15B-49.54%-3.5B-105.82%-5B-112.60%-2.34B
Net cash from operations 14.75%39B56.38%22.31B51.69%33.98B101.27%14.26B193.92%22.4B-26.82%7.09B-73.40%7.62B-37.61%9.68B61.14%28.65B258.01%15.52B
Cash flow from investment activities
Interest received - investment 14.11%1.44B-17.20%568.5M58.92%1.26B50.60%686.56M20.49%791.57M31.26%455.89M-9.97%656.96M-4.25%347.31M21.34%729.68M34.78%362.73M
Dividend received - investment 147.27%1.87B--292.36M--756.33M----------------------------
Loan receivable (increase) decrease -186.89%-4.12B53.31%-512.07M-1,173.47%-1.44B---1.1B112.80%133.68M-------1.04B---335.57M--------
Decrease in deposits (increase) -263.61%-3.53B122.02%97.33M-811.46%-970.9M-238.47%-441.94M-10.75%-106.52M-50.91%-130.57M-17.62%-96.18M3.24%-86.52M30.78%-81.78M-14.02%-89.42M
Sale of fixed assets -54.40%135.83M13,966.68%524.69M-22.41%297.87M-98.19%3.73M657.35%383.91M-47.68%205.66M-97.22%50.69M-81.48%393.09M-16.14%1.82B200.75%2.12B
Purchase of fixed assets 15.48%-10.66B-77.93%-9.89B-108.53%-12.61B-100.30%-5.56B31.67%-6.05B-1.75%-2.78B-47.49%-8.85B12.99%-2.73B-13.89%-6B-17.97%-3.14B
Purchase of intangible assets -124.33%-496.24M45.86%-115.89M81.93%-221.21M65.93%-214.07M14.54%-1.22B19.25%-628.38M-116.54%-1.43B53.09%-778.19M23.22%-661.63M-664.24%-1.66B
Sale of subsidiaries ------2.19M----------678.99M------------40,162.07%104.56M--104.56M
Acquisition of subsidiaries -----------------260.84%-3.01B-----2.13%-833.32M-----404.79%-815.96M----
Recovery of cash from investments 459.70%931.82M112.62%353.98M-93.34%166.49M-93.34%166.49M55,717.57%2.5B--2.5B---4.5M------------
Cash on investment -55,560.77%-8.07B-14,273.43%-731.9M99.88%-14.5M99.91%-5.09M-140.28%-12.54B-8,928.57%-5.69B-454.62%-5.22B87.65%-63M72.25%-941.27M-174.75%-510.06M
Other items in the investment business -98.98%2.19M-----61.08%214.14M------550.25M------------3,661.09%380.89M---624K
Net cash from investment operations -79.13%-22.49B-45.70%-9.41B29.80%-12.56B-6.62%-6.46B-6.65%-17.89B-86.40%-6.06B-206.99%-16.77B-15.93%-3.25B21.66%-5.46B-28.90%-2.8B
Net cash before financing -22.98%16.5B65.23%12.89B374.67%21.43B659.90%7.8B149.33%4.51B-84.04%1.03B-139.47%-9.15B-49.41%6.43B114.58%23.19B488.82%12.72B
Cash flow from financing activities
New borrowing -42.53%22.9B91.96%21.9B4.21%39.84B-31.06%11.41B65.64%38.23B92.19%16.55B-31.33%23.08B-6.82%8.61B-17.14%33.6B-39.15%9.24B
Refund 9.58%-27.76B-253.68%-23.07B12.05%-30.7B58.84%-6.52B-43.77%-34.9B-88.65%-15.85B22.35%-24.28B-42.44%-8.4B22.09%-31.26B55.37%-5.9B
Issuing shares --10.47B----------------------------19.93%1.97B--1.97B
Issuance of bonds 14.80%16.91B6.71%12.41B44.15%14.73B137.38%11.63B27.75%10.22B63.33%4.9B18.87%8B-29.08%3B--6.73B--4.23B
Interest paid - financing 1.47%-3.8B20.14%-1.19B-20.35%-3.86B-4.89%-1.49B9.89%-3.21B10.86%-1.42B14.88%-3.56B30.08%-1.6B10.67%-4.18B13.51%-2.28B
Dividends paid - financing -18.75%-11.1B-235.59%-9.58B-113.99%-9.35B-187.55%-2.86B51.59%-4.37B80.22%-993.13M-23.82%-9.02B-30.84%-5.02B-93.40%-7.29B-43.56%-3.84B
Absorb investment income 49.71%112.12M-22.80%28.57M-93.06%74.89M1,750.55%37.01M172.99%1.08B-98.31%2M-14.35%395.21M663.03%118.27M-84.14%461.42M-94.83%15.5M
Issuance expenses and redemption of securities expenses -0.40%-16.18B4.82%-10.6B-48.46%-16.12B-469.15%-11.14B-51.45%-10.86B35.17%-1.96B71.49%-7.17B82.82%-3.02B-564.18%-25.15B---17.57B
Other items of the financing business -26.02%-3.77B67.21%-1B-181.04%-2.99B-11,968.23%-3.06B1,779.67%3.69B111.74%25.81M-105.77%-219.51M-105.77%-219.85M2,712.14%3.81B3,556.29%3.81B
Net cash from financing operations -20.22%-10.14B-334.78%-8.97B-4,124.23%-8.43B-269.75%-2.06B98.44%-199.58M118.59%1.22B34.06%-12.79B22.29%-6.54B-171.28%-19.4B-185.32%-8.41B
Effect of rate -4.74%51.61M25.26%51.61M142.21%54.18M-72.58%41.2M-77.27%22.37M52.32%150.25M451.24%98.4M1,483.08%98.64M40.47%-28.02M-169.35%-7.13M
Net Cash -51.02%6.37B-31.65%3.92B201.21%12.99B156.00%5.74B119.66%4.31B2,277.45%2.24B-678.93%-21.94B-102.39%-102.96M3.68%3.79B646.56%4.31B
Begining period cash 41.14%44.77B41.14%44.77B15.84%31.72B15.84%31.72B-44.37%27.38B-44.37%27.38B8.27%49.23B8.27%49.23B8.62%45.47B8.62%45.47B
Cash at the end 14.33%51.19B29.98%48.74B41.14%44.77B25.94%37.5B15.84%31.72B-39.51%29.78B-44.37%27.38B-1.09%49.22B8.27%49.23B21.14%49.76B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More